Loading...

Masimo Corporation Peer Comparison

Metric Value Ranking
Market Cap $9.6 Billion 5/13 DXCM
$32.8B
PODD
$19.6B
SWAV
$12.6B
PEN
$10.2B
MASI
$9.6B
GKOS
$7.9B
INSP
$5.6B
NARI
$4.7B
LIVN
$2.6B
TMDX
$2.3B
TNDM
$2.2B
NUVA
$2.1B
CNMD
$1.9B
Gross Margin 52% 12/13 PODD
100%
SWAV
87%
NARI
87%
INSP
84%
GKOS
77%
NUVA
72%
LIVN
71%
PEN
67%
DXCM
60%
CNMD
57%
TMDX
56%
MASI
52%
TNDM
34%
Profit Margin 2% 9/13 SWAV
25%
PODD
21%
CNMD
15%
DXCM
14%
LIVN
10%
PEN
10%
INSP
9%
TMDX
4%
MASI
2%
NUVA
2%
TNDM
-6%
NARI
-12%
GKOS
-22%
EBITDA margin -12% 12/13 PODD
24%
LIVN
23%
CNMD
21%
NUVA
19%
SWAV
19%
DXCM
15%
PEN
15%
TMDX
8%
INSP
7%
NARI
-5%
TNDM
-7%
MASI
-12%
GKOS
-26%
Quarterly Revenue $504.6 Million 2/13 DXCM
$994.2M
MASI
$504.6M
PODD
$372.6M
TNDM
$363.3M
LIVN
$318.1M
NUVA
$317.8M
CNMD
$316.7M
PEN
$301.0M
SWAV
$218.8M
INSP
$203.2M
NARI
$153.4M
TMDX
$108.8M
GKOS
$96.7M
Quarterly Earnings $9.8 Million 8/13 DXCM
$134.6M
PODD
$77.5M
SWAV
$55.3M
CNMD
$49.0M
LIVN
$33.0M
PEN
$29.5M
INSP
$18.5M
MASI
$9.8M
NUVA
$7.4M
TMDX
$4.2M
NARI
-$18.4M
GKOS
-$21.4M
TNDM
-$23.3M
Quarterly Free Cash Flow $33.0 Million 6/13 DXCM
$88.3M
PODD
$76.1M
PEN
$51.0M
CNMD
$47.8M
INSP
$44.3M
MASI
$33.0M
LIVN
$32.8M
SWAV
$27.5M
TNDM
$21.5M
NUVA
-$495,000
NARI
-$995,000
GKOS
-$11.0M
TMDX
-$41.3M
Trailing 4 Quarters Revenue $2.0 Billion 2/13 DXCM
$4.0B
MASI
$2.0B
PODD
$1.8B
CNMD
$1.3B
LIVN
$1.2B
NUVA
$1.2B
PEN
$1.2B
TNDM
$973.7M
SWAV
$788.0M
INSP
$755.6M
NARI
$574.5M
TMDX
$401.1M
GKOS
$360.3M
Trailing 4 Quarters Earnings $78.7 Million 5/13 DXCM
$994.2M
MASI
$504.6M
PODD
$372.6M
TNDM
$363.3M
LIVN
$318.1M
NUVA
$317.8M
CNMD
$316.7M
PEN
$301.0M
SWAV
$218.8M
INSP
$203.2M
NARI
$153.4M
TMDX
$108.8M
GKOS
$96.7M
Quarterly Earnings Growth -8% 12/13 NUVA
925%
LIVN
550%
INSP
317%
PEN
220%
CNMD
209%
TMDX
117%
PODD
49%
SWAV
41%
GKOS
30%
TNDM
29%
DXCM
12%
MASI
-8%
NARI
-681%
Annual Earnings Growth 36% 7/13 LIVN
737%
PODD
215%
TMDX
215%
INSP
174%
CNMD
131%
DXCM
45%
MASI
36%
TNDM
10%
GKOS
-16%
PEN
-48%
NUVA
-50%
SWAV
-65%
NARI
-934%
Quarterly Revenue Growth 5% 9/13 TNDM
96%
TMDX
64%
SWAV
36%
INSP
33%
GKOS
24%
NARI
21%
LIVN
11%
PEN
11%
MASI
5%
CNMD
4%
DXCM
2%
NUVA
2%
PODD
-14%
Annual Revenue Growth 11% 8/13 TMDX
79%
SWAV
33%
TNDM
26%
INSP
25%
NARI
19%
GKOS
13%
PODD
12%
MASI
11%
DXCM
10%
PEN
10%
LIVN
6%
NUVA
4%
CNMD
2%
Cash On Hand $158.5 Million 7/13 PODD
$902.6M
DXCM
$621.2M
LIVN
$346.4M
TMDX
$330.1M
SWAV
$281.7M
PEN
$280.5M
MASI
$158.5M
INSP
$147.5M
GKOS
$100.1M
NUVA
$80.7M
TNDM
$49.0M
NARI
$41.1M
CNMD
$38.5M
Short Term Debt $61.9 Million 2/13 NUVA
$360.8M
MASI
$61.9M
PODD
$42.0M
DXCM
$22.3M
LIVN
$22.0M
TNDM
$18.0M
PEN
$14.5M
SWAV
$3.7M
TMDX
$2.5M
NARI
$1.6M
CNMD
$717,000
INSP
$109,000
GKOS
-$0
Long Term Debt $733.2 Million 5/13 DXCM
$2.5B
PODD
$1.4B
CNMD
$940.1M
SWAV
$773.1M
MASI
$733.2M
LIVN
$604.3M
NUVA
$545.4M
TMDX
$508.5M
TNDM
$457.9M
PEN
$212.2M
GKOS
$157.1M
NARI
$31.1M
INSP
$25.2M
PE 122.12 3/13 PEN
296.68
INSP
169.57
MASI
122.12
LIVN
109.24
SWAV
76.87
NUVA
73.28
TMDX
70.04
DXCM
48.12
PODD
46.59
CNMD
14.66
GKOS
-1.00
TNDM
-1.00
NARI
-1.00
PS 4.71 9/13 GKOS
21.98
SWAV
15.95
PODD
10.82
PEN
8.81
DXCM
8.29
NARI
8.15
INSP
7.42
TMDX
5.70
MASI
4.71
TNDM
2.26
LIVN
2.08
NUVA
1.70
CNMD
1.50
PB 6.57 10/13 PODD
17.54
SWAV
16.72
DXCM
16.55
GKOS
11.85
TMDX
10.89
NARI
10.77
PEN
9.28
TNDM
9.27
INSP
8.05
MASI
6.57
NUVA
2.34
CNMD
2.07
LIVN
1.98
PC 60.64 3/13 NARI
113.76
GKOS
79.09
MASI
60.64
DXCM
52.74
CNMD
50.19
TNDM
44.92
SWAV
44.62
INSP
37.99
PEN
36.54
NUVA
25.83
PODD
21.72
LIVN
7.47
TMDX
6.92
Liabilities to Equity 1.11 8/13 TNDM
3.03
TMDX
2.74
DXCM
2.21
PODD
1.71
CNMD
1.48
NUVA
1.34
SWAV
1.19
MASI
1.11
LIVN
0.93
NARI
0.60
GKOS
0.39
PEN
0.34
INSP
0.14
ROA 0.03 7/13 PODD
14%
DXCM
11%
SWAV
10%
CNMD
6%
INSP
4%
TMDX
4%
MASI
3%
PEN
2%
LIVN
1%
NUVA
1%
NARI
-11%
TNDM
-13%
GKOS
-16%
ROE 0.05 6/13 PODD
38%
DXCM
34%
SWAV
22%
TMDX
16%
CNMD
14%
MASI
5%
INSP
5%
NUVA
3%
PEN
3%
LIVN
2%
NARI
-18%
GKOS
-22%
TNDM
-53%
Current Ratio 1.90 6/13 INSP
7.99
PEN
3.95
GKOS
3.59
NARI
2.66
LIVN
2.08
MASI
1.90
SWAV
1.84
NUVA
1.75
CNMD
1.67
PODD
1.59
DXCM
1.45
TMDX
1.36
TNDM
1.33
Quick Ratio 0.10 11/13 PEN
296.68
INSP
169.57
MASI
122.12
LIVN
109.24
SWAV
76.87
NUVA
73.28
TMDX
70.04
DXCM
48.12
PODD
46.59
CNMD
14.66
GKOS
-1.00
TNDM
-1.00
NARI
-1.00
Long Term Debt to Equity 0.50 8/13 TMDX}
2.42
TNDM}
1.93
DXCM}
1.27
PODD}
1.21
SWAV}
1.03
CNMD}
1.01
NUVA}
0.61
MASI}
0.50
LIVN}
0.46
GKOS}
0.24
PEN}
0.19
NARI}
0.07
INSP}
0.04
Debt to Equity 0.50 8/13 TMDX
2.42
TNDM
2.00
DXCM
1.28
PODD
1.25
SWAV
1.03
NUVA
1.02
CNMD
1.01
MASI
0.50
LIVN
0.48
GKOS
0.24
PEN
0.21
NARI
0.08
INSP
0.04
Burn Rate 4.53 2/13 TMDX
19.69
MASI
4.53
GKOS
3.62
NARI
2.06
TNDM
1.06
NUVA
0.77
CNMD
-3.43
INSP
-8.45
SWAV
-11.98
PEN
-16.10
DXCM
-21.72
PODD
-70.80
LIVN
-105.16
Cash to Cap 0.02 7/13 TMDX
0.14
LIVN
0.13
PODD
0.05
NUVA
0.04
PEN
0.03
INSP
0.03
MASI
0.02
TNDM
0.02
DXCM
0.02
CNMD
0.02
SWAV
0.02
GKOS
0.01
NARI
0.01
CCR 3.37 1/13 MASI
3.37
INSP
2.39
PEN
1.73
LIVN
1.00
PODD
0.98
CNMD
0.98
DXCM
0.66
GKOS
0.52
SWAV
0.50
NARI
0.05
NUVA
-0.07
TNDM
-0.93
TMDX
-9.81
EV to EBITDA -170.90 11/13 INSP}
382.86
SWAV}
308.03
TMDX}
289.17
PEN}
230.35
PODD}
228.20
DXCM}
228.10
NUVA}
47.54
CNMD}
43.12
LIVN}
39.04
TNDM}
-100.78
MASI}
-170.90
GKOS}
-323.48
NARI}
-647.99
EV to Revenue 4.99 9/13 GKOS
22.14
SWAV
16.58
PODD
11.09
DXCM
8.77
PEN
8.76
NARI
8.13
INSP
7.25
TMDX
6.14
MASI
4.99
TNDM
2.70
NUVA
2.37
LIVN
2.31
CNMD
2.20