Marriott International, Inc. Peer Comparison
| Metric | Value | Ranking | ||||||
|---|---|---|---|---|---|---|---|---|
| Market Cap | $70.0 Billion | 1/6 | MAR $70.0B |
HLT $57.0B |
H $15.1B |
HTHT $13.0B |
WH $6.2B |
CHH $6.2B |
| Gross Margin | 23% | 5/6 | CHH 47% |
WH 47% |
HLT 41% |
HTHT 39% |
MAR 23% |
H 16% |
| Profit Margin | 12% | 6/6 | WH 23% |
H 21% |
CHH 20% |
HTHT 17% |
HLT 14% |
MAR 12% |
| EBITDA margin | 19% | 4/6 | WH 43% |
CHH 33% |
HTHT 32% |
MAR 19% |
H 14% |
HLT 5% |
| Quarterly Revenue | $6.4 Billion | 1/6 | MAR $6.4B |
HLT $3.0B |
H $1.7B |
HTHT $1.4B |
CHH $435.2M |
WH $367.0M |
| Quarterly Earnings | $772.0 Million | 1/6 | MAR $772.0M |
HLT $421.0M |
H $359.0M |
HTHT $245.9M |
CHH $86.7M |
WH $86.0M |
| Quarterly Free Cash Flow | $647.0 Million | 1/6 | MAR $647.0M |
HTHT $468.2M |
CHH $70.8M |
WH -$9.0M |
HLT -$0 |
H -$0 |
| Trailing 4 Quarters Revenue | $21.2 Billion | 1/6 | MAR $21.2B |
HLT $10.8B |
H $6.8B |
HTHT $5.4B |
CHH $1.6B |
WH $1.4B |
| Trailing 4 Quarters Earnings | $2.9 Billion | 1/6 | MAR $6.4B |
HLT $3.0B |
H $1.7B |
HTHT $1.4B |
CHH $435.2M |
WH $367.0M |
| Quarterly Earnings Growth | 6% | 3/6 | H 428% |
WH 23% |
MAR 6% |
HTHT 5% |
HLT 2% |
CHH 2% |
| Annual Earnings Growth | -2% | 3/6 | H 330% |
HLT 18% |
MAR -2% |
CHH -2% |
HTHT -4% |
WH -6% |
| Quarterly Revenue Growth | 6% | 3/6 | HTHT 11% |
HLT 11% |
MAR 6% |
CHH 2% |
WH 1% |
H 0% |
| Annual Revenue Growth | -7% | 6/6 | HTHT 23% |
HLT 13% |
CHH 9% |
WH 7% |
H 0% |
MAR -7% |
| Cash On Hand | $349.0 Million | 3/6 | HTHT $1.8B |
H $1.3B |
MAR $349.0M |
WH $70.0M |
CHH $60.4M |
HLT $53.0M |
| Short Term Debt | $960.0 Million | 2/6 | H $1.2B |
MAR $960.0M |
HTHT $896.5M |
WH $44.0M |
HLT -$0 |
CHH -$105.9M |
| Long Term Debt | $12.1 Billion | 1/6 | MAR $12.1B |
HTHT $7.4B |
H $2.9B |
WH $2.3B |
CHH $1.9B |
HLT $78.0M |
| PE | 23.86 | 4/6 | HLT 47.14 |
CHH 25.94 |
WH 24.42 |
MAR 23.86 |
HTHT 14.81 |
H 14.51 |
| PS | 3.30 | 5/6 | HTHT 10.50 |
HLT 5.28 |
WH 4.45 |
CHH 3.99 |
MAR 3.30 |
H 2.24 |
| PB | 0.00 | 5/6 | HLT 1296.32 |
WH 9.96 |
HTHT 4.43 |
H 3.92 |
MAR 0.00 |
CHH 0.00 |
| PC | 200.71 | 2/6 | HLT 1076.19 |
MAR 200.71 |
CHH 102.51 |
WH 88.62 |
H 12.06 |
HTHT 7.23 |
| Liabilities to Equity | 0.00 | 4/6 | WH 5.66 |
HTHT 3.95 |
H 2.31 |
MAR 0.00 |
HLT 0.00 |
CHH 0.00 |
| ROA | 0.11 | 2/6 | HLT 992% | MAR 11% | CHH 9% | H 8% | WH 6% | HTHT 1% |
| ROE | -1.40 | 5/6 | WH 41% |
H 27% |
HTHT 7% |
HLT -100% |
MAR -140% |
CHH -163% |
| Current Ratio | 0.92 | 6/6 | HLT 1.56 |
H 1.43 |
HTHT 1.26 |
WH 1.18 |
CHH 0.94 |
MAR 0.92 |
| Quick Ratio | 0.01 | 6/6 | HLT 47.14 |
CHH 25.94 |
WH 24.42 |
MAR 23.86 |
HTHT 14.81 |
H 14.51 |
| Long Term Debt to Equity | -5.77 | 5/6 | WH} 3.77 |
HTHT} 2.55 |
H} 0.76 |
HLT} -1.00 |
MAR} -5.77 |
CHH} -12.73 |
| Debt to Equity | -6.68 | 5/6 | WH 3.90 |
HTHT 2.86 |
H 1.08 |
HLT -1.00 |
MAR -6.68 |
CHH -13.48 |
| Burn Rate | -7.01 | 6/6 | H 18.68 |
HTHT 3.88 |
WH 3.71 |
HLT -0.13 |
CHH -1.57 |
MAR -7.01 |
| Cash to Cap | 0.00 | 5/6 | HTHT 0.14 |
H 0.08 |
CHH 0.01 |
WH 0.01 |
MAR 0.00 |
HLT 0.00 |
| CCR | 0.84 | 2/6 | HTHT 1.90 |
MAR 0.84 |
CHH 0.82 |
WH -0.10 |
HLT |
H |
| EV to EBITDA | 66.93 | 3/6 | HLT} 393.54 |
H} 75.73 |
MAR} 66.93 |
CHH} 56.19 |
WH} 54.87 |
HTHT} 15.70 |
| EV to Revenue | 3.94 | 5/6 | WH 6.14 |
HTHT 5.82 |
HLT 5.28 |
CHH 5.23 |
MAR 3.94 |
H 2.67 |