Marriott International, Inc. Peer Comparison
| Metric | Value | Ranking | ||||||
|---|---|---|---|---|---|---|---|---|
| Market Cap | $60.7 Billion | 1/6 | MAR $60.7B |
HLT $50.4B |
H $10.1B |
WH $6.3B |
CHH $5.8B |
HTHT $1.1B |
| Gross Margin | 18% | 6/6 | CHH 100% |
WH 94% |
H 48% |
HTHT 35% |
HLT 24% |
MAR 18% |
| Profit Margin | 7% | 4/6 | WH 25% |
CHH 19% |
HLT 18% |
MAR 7% |
HTHT 1% |
H -3% |
| EBITDA margin | 16% | 5/6 | WH 44% |
CHH 34% |
HTHT 20% |
HLT 19% |
MAR 16% |
H 5% |
| Quarterly Revenue | $6.4 Billion | 1/6 | MAR $6.4B |
HLT $2.8B |
H $1.6B |
HTHT $1.4B |
CHH $389.8M |
WH $341.0M |
| Quarterly Earnings | $455.0 Million | 2/6 | HLT $505.0M |
MAR $455.0M |
WH $85.0M |
CHH $75.8M |
HTHT $11.3M |
H -$56.0M |
| Quarterly Free Cash Flow | -$24.0 Million | 6/6 | HTHT $575.8M |
HLT $503.0M |
H $184.0M |
WH $109.0M |
CHH $54.0M |
MAR -$24.0M |
| Trailing 4 Quarters Revenue | $25.1 Billion | 1/6 | MAR $25.1B |
HLT $11.2B |
H $6.7B |
HTHT $5.5B |
CHH $1.6B |
WH $1.4B |
| Trailing 4 Quarters Earnings | $2.4 Billion | 1/6 | MAR $6.4B |
HLT $2.8B |
H $1.6B |
HTHT $1.4B |
CHH $389.8M |
WH $341.0M |
| Quarterly Earnings Growth | -46% | 4/6 | HLT 244% |
CHH 162% |
WH 73% |
MAR -46% |
HTHT -93% |
H -315% |
| Annual Earnings Growth | -23% | 5/6 | H 203% |
HLT 20% |
CHH -2% |
WH -19% |
MAR -23% |
HTHT -36% |
| Quarterly Revenue Growth | 5% | 5/6 | CHH 9% |
HTHT 8% |
HLT 7% |
WH 6% |
MAR 5% |
H -5% |
| Annual Revenue Growth | 76% | 1/6 | MAR 76% |
HLT 5% |
H 2% |
HTHT -2% |
CHH -3% |
WH -8% |
| Cash On Hand | $396.0 Million | 4/6 | HTHT $1.7B |
HLT $1.3B |
H $1.0B |
MAR $396.0M |
WH $103.0M |
CHH $40.2M |
| Short Term Debt | $1.3 Billion | 1/6 | MAR $1.3B |
HTHT $1.0B |
HLT $652.0M |
WH $499.0M |
H $489.0M |
CHH $5.4M |
| Long Term Debt | $13.9 Billion | 1/6 | MAR $13.9B |
HLT $11.4B |
HTHT $7.1B |
H $3.6B |
WH $2.5B |
CHH $1.9B |
| PE | 25.56 | 2/6 | HLT 32.85 |
MAR 25.56 |
WH 21.83 |
CHH 19.36 |
H 7.80 |
HTHT 1.54 |
| PS | 2.42 | 4/6 | HLT 4.51 |
WH 4.48 |
CHH 3.65 |
MAR 2.42 |
H 1.51 |
HTHT 0.85 |
| PB | 0.00 | 4/6 | WH 9.71 |
H 2.64 |
HTHT 0.38 |
MAR 0.00 |
HLT 0.00 |
CHH 0.00 |
| PC | 153.27 | 1/6 | MAR 153.27 |
CHH 144.16 |
WH 61.26 |
HLT 38.76 |
H 10.00 |
HTHT 0.63 |
| Liabilities to Equity | 0.00 | 4/6 | WH 5.50 |
HTHT 4.13 |
H 2.68 |
MAR 0.00 |
HLT 0.00 |
CHH 0.00 |
| ROA | 0.09 | 3/6 | CHH 12% | H 10% | MAR 9% | HLT 9% | WH 7% | HTHT 1% |
| ROE | -0.79 | 5/6 | WH 44% |
H 37% |
HTHT 6% |
HLT -41% |
MAR -79% |
CHH -661% |
| Current Ratio | 0.90 | 5/6 | H 1.40 |
HTHT 1.24 |
WH 1.18 |
CHH 0.98 |
MAR 0.90 |
HLT 0.82 |
| Quick Ratio | 0.01 | 5/6 | HLT 32.85 |
MAR 25.56 |
WH 21.83 |
CHH 19.36 |
H 7.80 |
HTHT 1.54 |
| Long Term Debt to Equity | -4.66 | 5/6 | WH} 3.79 |
HTHT} 2.55 |
H} 1.01 |
HLT} -3.05 |
MAR} -4.66 |
CHH} -41.57 |
| Debt to Equity | -5.09 | 5/6 | WH 4.55 |
HTHT 2.91 |
H 1.14 |
HLT -3.22 |
MAR -5.09 |
CHH -41.69 |
| Burn Rate | 0.92 | 5/6 | CHH 49.66 |
HLT 11.61 |
HTHT 3.20 |
H 3.15 |
MAR 0.92 |
WH 0.74 |
| Cash to Cap | 0.01 | 5/6 | HTHT 1.59 |
H 0.10 |
HLT 0.03 |
WH 0.02 |
MAR 0.01 |
CHH 0.01 |
| CCR | -0.05 | 5/6 | HTHT 51.00 |
WH 1.28 |
HLT 1.00 |
CHH 0.71 |
MAR -0.05 |
H -3.29 |
| EV to EBITDA | 71.47 | 3/6 | H} 149.50 |
HLT} 114.90 |
MAR} 71.47 |
WH} 60.70 |
CHH} 57.25 |
HTHT} 23.38 |
| EV to Revenue | 3.01 | 5/6 | WH 6.51 |
HLT 5.47 |
HTHT 5.13 |
CHH 4.82 |
MAR 3.01 |
H 1.97 |