Live Nation Entertainment, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $22.4 Billion | 1/13 | LYV $22.4B |
FWONA $21.3B |
FWONK $21.1B |
FOX $17.3B |
NWS $15.0B |
NWSA $15.0B |
WMG $14.8B |
EDR $8.5B |
MSGS $4.9B |
MANU $2.6B |
BATRA $2.5B |
BATRK $2.5B |
MCS $451.0M |
Gross Margin | 25% | 9/13 | MSGS 100% |
MANU 90% |
EDR 50% |
NWS 44% |
NWSA 44% |
WMG 41% |
FOX 39% |
MCS 27% |
LYV 25% |
BATRK 21% |
BATRA 21% |
FWONK 17% |
FWONA 17% |
Profit Margin | 4% | 7/13 | MSGS 26% |
FOX 10% |
BATRK 10% |
BATRA 10% |
MANU 9% |
WMG 9% |
LYV 4% |
NWS 2% |
FWONK 2% |
NWSA 2% |
FWONA 2% |
MCS -11% |
EDR -12% |
EBITDA margin | 10% | 13/13 | MANU 40% |
FOX 25% |
WMG 20% |
EDR 17% |
FWONK 16% |
FWONA 16% |
MSGS 16% |
NWS 15% |
NWSA 15% |
BATRK 15% |
BATRA 15% |
MCS 11% |
LYV 10% |
Quarterly Revenue | $6.0 Billion | 1/13 | LYV $6.0B |
FOX $3.1B |
NWS $2.6B |
NWSA $2.6B |
EDR $1.8B |
WMG $1.6B |
FWONK $988.0M |
FWONA $988.0M |
MANU $289.4M |
BATRK $282.9M |
BATRA $282.9M |
MSGS $227.3M |
MCS $176.0M |
Quarterly Earnings | $240.6 Million | 2/13 | FOX $319.0M |
LYV $240.6M |
WMG $137.0M |
MSGS $60.0M |
NWS $50.0M |
NWSA $50.0M |
BATRK $29.1M |
BATRA $29.1M |
MANU $26.1M |
FWONK $24.0M |
FWONA $24.0M |
MCS -$20.2M |
EDR -$214.5M |
Quarterly Free Cash Flow | $218.7 Million | 5/13 | FOX $787.0M |
EDR $372.3M |
FWONK $248.0M |
FWONA $248.0M |
LYV $218.7M |
WMG $117.0M |
NWS $111.0M |
NWSA $111.0M |
MCS $16.1M |
MSGS -$0 |
BATRK -$64.1M |
BATRA -$64.1M |
MANU -$109.1M |
Trailing 4 Quarters Revenue | $23.8 Billion | 1/13 | LYV $23.8B |
FOX $14.0B |
NWS $10.1B |
NWSA $10.1B |
EDR $6.5B |
WMG $6.4B |
FWONK $6.0B |
FWONA $6.0B |
BATRK $3.6B |
BATRA $3.6B |
MSGS $1.0B |
MANU $880.6M |
MCS $684.9M |
Trailing 4 Quarters Earnings | $466.7 Million | 6/13 | LYV $6.0B |
FOX $3.1B |
NWS $2.6B |
NWSA $2.6B |
EDR $1.8B |
WMG $1.6B |
FWONK $988.0M |
FWONA $988.0M |
MANU $289.4M |
BATRK $282.9M |
BATRA $282.9M |
MSGS $227.3M |
MCS $176.0M |
Quarterly Earnings Growth | 2% | 7/13 | NWS 725% |
NWSA 725% |
MANU 467% |
BATRK 201% |
BATRA 201% |
WMG 12% |
LYV 2% |
FOX -15% |
MSGS -23% |
FWONK -79% |
FWONA -79% |
EDR -153% |
MCS -250% |
Annual Earnings Growth | 26% | 9/13 | FOX 567% |
FWONK 359% |
FWONA 359% |
NWS 311% |
BATRK 260% |
BATRA 260% |
NWSA 159% |
WMG 143% |
LYV 26% |
MCS -43% |
MSGS -60% |
EDR -185% |
MANU -697% |
Quarterly Revenue Growth | 7% | 6/13 | MSGS 79% |
FWONK 36% |
FWONA 36% |
MANU 33% |
EDR 22% |
LYV 7% |
NWS 6% |
NWSA 6% |
BATRK 5% |
BATRA 5% |
FOX 2% |
WMG -1% |
MCS -15% |
Annual Revenue Growth | 59% | 5/13 | BATRK 890% |
BATRA 890% |
FWONK 220% |
FWONA 220% |
LYV 59% |
WMG 11% |
EDR 5% |
NWS 3% |
NWSA 3% |
MCS 3% |
MANU 2% |
FOX -9% |
MSGS -19% |
Cash On Hand | $6.4 Billion | 1/13 | LYV $6.4B |
FOX $4.3B |
NWS $2.0B |
NWSA $2.0B |
FWONK $1.5B |
FWONA $1.5B |
EDR $1.1B |
WMG $607.0M |
BATRK $161.4M |
BATRA $161.4M |
MANU $80.5M |
MCS $37.8M |
MSGS -$0 |
Short Term Debt | $1.3 Billion | 2/13 | EDR $2.4B |
LYV $1.3B |
FOX $675.0M |
MANU $343.1M |
BATRK $137.7M |
BATRA $137.7M |
NWS $54.0M |
NWSA $54.0M |
MSGS $50.3M |
WMG $43.0M |
FWONK $37.0M |
FWONA $37.0M |
MCS $27.4M |
Long Term Debt | $5.1 Billion | 2/13 | FOX $6.6B |
LYV $5.1B |
WMG $4.0B |
FWONK $2.9B |
FWONA $2.9B |
NWS $2.9B |
NWSA $2.9B |
EDR $2.7B |
MSGS $1.0B |
MANU $659.2M |
BATRK $462.4M |
BATRA $462.4M |
MCS $164.9M |
PE | 48.01 | 2/13 | MSGS 52.16 |
LYV 48.01 |
NWSA 40.72 |
FWONA 38.93 |
FWONK 38.72 |
WMG 27.20 |
NWS 25.74 |
FOX 11.50 |
BATRA 7.51 |
BATRK 7.50 |
MCS -1.00 |
MANU -1.00 |
EDR -1.00 |
PS | 0.94 | 10/13 | MSGS 4.74 |
FWONA 3.56 |
FWONK 3.54 |
MANU 2.34 |
WMG 2.32 |
NWS 1.49 |
NWSA 1.49 |
EDR 1.30 |
FOX 1.23 |
LYV 0.94 |
BATRK 0.69 |
BATRA 0.69 |
MCS 0.66 |
PB | 14.38 | 3/13 | WMG 23.30 |
MANU 21.44 |
LYV 14.38 |
BATRA 4.73 |
BATRK 4.72 |
FWONA 3.25 |
FWONK 3.23 |
NWS 1.67 |
NWSA 1.66 |
FOX 1.56 |
MCS 1.00 |
EDR 0.78 |
MSGS 0.00 |
PC | 3.50 | 12/13 | MANU 32.78 |
WMG 24.38 |
BATRA 15.37 |
BATRK 15.36 |
FWONA 14.26 |
FWONK 14.18 |
MCS 11.94 |
EDR 7.70 |
NWS 7.66 |
NWSA 7.65 |
FOX 4.00 |
LYV 3.50 |
MSGS -1.00 |
Liabilities to Equity | 0.00 | 12/13 | WMG 16.97 |
MANU 14.33 |
EDR 2.33 |
BATRK 2.05 |
BATRA 2.05 |
MCS 1.34 |
FOX 1.02 |
NWS 0.94 |
NWSA 0.94 |
FWONK 0.65 |
FWONA 0.65 |
LYV 0.00 |
MSGS 0.00 |
ROA | 0.02 | 8/13 | BATRK 21% | BATRA 21% | FOX 7% | WMG 6% | FWONK 5% | FWONA 5% | NWS 3% | LYV 2% | NWSA 2% | MCS -2% | EDR -2% | MANU -7% | MSGS -100% |
ROE | -10.79 | 13/13 | WMG 113% |
BATRK 64% |
BATRA 64% |
FOX 14% |
FWONK 8% |
FWONA 8% |
NWS 7% |
NWSA 5% |
MCS -5% |
EDR -10% |
MSGS -35% |
MANU -107% |
LYV -1079% |
Current Ratio | 1.08 | 10/13 | FWONK 2.54 |
FWONA 2.54 |
NWS 2.17 |
NWSA 2.17 |
EDR 2.05 |
FOX 2.01 |
MCS 1.75 |
BATRK 1.50 |
BATRA 1.50 |
LYV 1.08 |
WMG 1.08 |
MANU 1.07 |
MSGS 0.00 |
Quick Ratio | 0.34 | 4/13 | MSGS 52.16 |
LYV 48.01 |
NWSA 40.72 |
FWONA 38.93 |
FWONK 38.72 |
WMG 27.20 |
NWS 25.74 |
FOX 11.50 |
BATRA 7.51 |
BATRK 7.50 |
MCS -1.00 |
MANU -1.00 |
EDR -1.00 |
Long Term Debt to Equity | -117.43 | 13/13 | WMG} 8.24 |
MANU} 5.36 |
BATRK} 0.90 |
BATRA} 0.90 |
FOX} 0.62 |
EDR} 0.62 |
FWONK} 0.44 |
FWONA} 0.44 |
MCS} 0.37 |
NWS} 0.35 |
NWSA} 0.35 |
MSGS} -3.85 |
LYV} -117.43 |
Debt to Equity | -185.62 | 13/13 | WMG 8.81 |
MANU 8.14 |
BATRK 1.37 |
BATRA 1.37 |
EDR 1.25 |
MCS 0.83 |
FOX 0.76 |
NWS 0.48 |
NWSA 0.48 |
FWONK 0.44 |
FWONA 0.44 |
MSGS -4.04 |
LYV -185.62 |
Burn Rate | 22.11 | 4/13 | FOX 38.00 |
NWS 25.23 |
NWSA 25.23 |
LYV 22.11 |
WMG 18.47 |
FWONK 14.87 |
FWONA 14.87 |
BATRK 6.78 |
BATRA 6.78 |
EDR 1.19 |
MCS 1.12 |
MANU 1.02 |
MSGS 0.00 |
Cash to Cap | 0.29 | 1/13 | LYV 0.29 |
FOX 0.25 |
NWS 0.13 |
NWSA 0.13 |
EDR 0.13 |
MCS 0.08 |
FWONK 0.07 |
BATRK 0.07 |
FWONA 0.07 |
BATRA 0.07 |
WMG 0.04 |
MANU 0.03 |
MSGS 0.00 |
CCR | 0.91 | 6/13 | FWONK 10.33 |
FWONA 10.33 |
FOX 2.47 |
NWS 2.22 |
NWSA 2.22 |
LYV 0.91 |
WMG 0.85 |
MSGS 0.00 |
MCS -0.80 |
EDR -1.74 |
BATRK -2.20 |
BATRA -2.20 |
MANU -4.18 |
EV to EBITDA | 38.51 | 12/13 | MSGS} 159.64 |
FWONA} 142.62 |
FWONK} 141.89 |
BATRA} 71.86 |
BATRK} 71.82 |
WMG} 58.00 |
MANU} 45.09 |
NWS} 44.69 |
NWSA} 44.63 |
EDR} 44.29 |
MCS} 40.68 |
LYV} 38.51 |
FOX} 27.42 |
EV to Revenue | 1.01 | 11/13 | MSGS 5.78 |
MANU 4.66 |
FWONA 3.80 |
FWONK 3.78 |
WMG 2.89 |
EDR 1.98 |
NWS 1.68 |
NWSA 1.68 |
FOX 1.51 |
MCS 1.15 |
LYV 1.01 |
BATRK 0.84 |
BATRA 0.84 |