Las Vegas Sands Corp. Peer Comparison
| Metric | Value | Ranking | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $29.3 Billion | 1/7 | LVS $29.3B |
MGM $11.2B |
WYNN $8.7B |
CZR $8.7B |
RRR $3.2B |
PENN $3.0B |
MLCO $2.5B |
| Gross Margin | 39% | 4/7 | RRR 52% |
CZR 42% |
MGM 42% |
LVS 39% |
WYNN 33% |
PENN 28% |
MLCO 25% |
| Profit Margin | 17% | 1/7 | LVS 17% |
RRR 7% |
WYNN 6% |
MGM 4% |
MLCO 2% |
PENN -2% |
CZR -4% |
| EBITDA margin | 37% | 2/7 | RRR 39% |
LVS 37% |
CZR 34% |
WYNN 26% |
MLCO 23% |
MGM 15% |
PENN 12% |
| Quarterly Revenue | $3.0 Billion | 2/7 | MGM $4.3B |
LVS $3.0B |
CZR $2.8B |
WYNN $1.7B |
PENN $1.7B |
MLCO $1.2B |
RRR $486.4M |
| Quarterly Earnings | $494.0 Million | 1/7 | LVS $494.0M |
MGM $187.2M |
WYNN $111.9M |
RRR $35.7M |
MLCO $21.4M |
PENN -$26.8M |
CZR -$122.0M |
| Quarterly Free Cash Flow | $514.0 Million | 1/7 | LVS $514.0M |
WYNN $256.5M |
MGM $220.9M |
CZR $125.0M |
PENN $62.2M |
RRR $58.1M |
MLCO -$0 |
| Trailing 4 Quarters Revenue | $11.2 Billion | 3/7 | MGM $17.1B |
CZR $11.4B |
LVS $11.2B |
WYNN $7.1B |
PENN $6.3B |
MLCO $4.4B |
RRR $1.8B |
| Trailing 4 Quarters Earnings | $1.9 Billion | 1/7 | MGM $4.3B |
LVS $3.0B |
CZR $2.8B |
WYNN $1.7B |
PENN $1.7B |
MLCO $1.2B |
RRR $486.4M |
| Quarterly Earnings Growth | 236% | 1/7 | LVS 236% |
MLCO 191% |
WYNN 6% |
MGM -7% |
RRR -10% |
CZR -113% |
PENN -134% |
| Annual Earnings Growth | 385% | 2/7 | WYNN 700% |
LVS 385% |
MLCO 58% |
RRR -26% |
MGM -45% |
CZR -154% |
PENN -175% |
| Quarterly Revenue Growth | 40% | 1/7 | LVS 40% |
MLCO 22% |
RRR 17% |
MGM 10% |
WYNN 9% |
PENN -1% |
CZR -2% |
| Annual Revenue Growth | 105% | 1/7 | LVS 105% |
MLCO 42% |
WYNN 21% |
MGM 10% |
RRR 8% |
CZR 0% |
PENN -6% |
| Cash On Hand | $5.0 Billion | 1/7 | LVS $5.0B |
MGM $2.4B |
WYNN $2.4B |
MLCO $1.2B |
CZR $941.0M |
PENN $899.3M |
RRR $136.4M |
| Short Term Debt | $2.0 Billion | 1/7 | LVS $2.0B |
WYNN $1.3B |
PENN $444.0M |
MGM $139.0M |
CZR $100.0M |
MLCO $49.6M |
RRR $27.1M |
| Long Term Debt | $11.9 Billion | 2/7 | CZR $12.2B |
LVS $11.9B |
WYNN $9.7B |
MLCO $7.2B |
MGM $6.3B |
RRR $3.4B |
PENN $2.7B |
| PE | 15.58 | 1/7 | LVS 15.58 |
RRR 14.70 |
MGM 12.77 |
WYNN 10.07 |
CZR -1.00 |
MLCO -1.00 |
PENN -1.00 |
| PS | 2.61 | 1/7 | LVS 2.61 |
RRR 1.74 |
WYNN 1.23 |
CZR 0.76 |
MGM 0.66 |
MLCO 0.57 |
PENN 0.48 |
| PB | 7.28 | 2/7 | RRR 14.23 |
LVS 7.28 |
MGM 2.92 |
CZR 1.94 |
PENN 0.98 |
WYNN 0.00 |
MLCO 0.00 |
| PC | 5.91 | 3/7 | RRR 23.54 |
CZR 9.26 |
LVS 5.91 |
MGM 4.65 |
WYNN 3.67 |
PENN 3.33 |
MLCO 2.16 |
| Liabilities to Equity | 4.36 | 4/7 | RRR 23.83 |
MGM 11.82 |
CZR 6.64 |
LVS 4.36 |
PENN 4.09 |
WYNN 0.00 |
MLCO 0.00 |
| ROA | 0.09 | 1/7 | LVS 9% | WYNN 7% | RRR 5% | MGM 2% | CZR -1% | MLCO -2% | PENN -8% |
| ROE | 0.48 | 2/7 | RRR 137% |
LVS 48% |
MGM 27% |
MLCO 11% |
CZR -6% |
PENN -40% |
WYNN -791% |
| Current Ratio | 1.23 | 2/7 | PENN 1.24 |
LVS 1.23 |
CZR 1.16 |
MGM 1.10 |
RRR 1.06 |
WYNN 0.94 |
MLCO 0.90 |
| Quick Ratio | 0.29 | 1/7 | LVS 15.58 |
RRR 14.70 |
MGM 12.77 |
WYNN 10.07 |
CZR -1.00 |
MLCO -1.00 |
PENN -1.00 |
| Long Term Debt to Equity | 3.01 | 2/7 | RRR} 21.51 |
LVS} 3.01 |
CZR} 2.83 |
MGM} 1.96 |
PENN} 0.89 |
MLCO} -5.75 |
WYNN} -88.68 |
| Debt to Equity | 3.53 | 5/7 | RRR 21.68 |
MGM 9.88 |
CZR 5.83 |
PENN 3.73 |
LVS 3.53 |
MLCO -5.96 |
WYNN -115.16 |
| Burn Rate | 10.05 | 2/7 | MGM 24.32 |
LVS 10.05 |
MLCO 4.11 |
WYNN 3.96 |
PENN 3.65 |
CZR 1.49 |
RRR 1.26 |
| Cash to Cap | 0.17 | 5/7 | MLCO 0.46 |
PENN 0.30 |
WYNN 0.27 |
MGM 0.22 |
LVS 0.17 |
CZR 0.11 |
RRR 0.04 |
| CCR | 1.04 | 4/7 | WYNN 2.29 |
RRR 1.63 |
MGM 1.18 |
LVS 1.04 |
CZR -1.02 |
PENN -2.32 |
MLCO |
| EV to EBITDA | 35.31 | 4/7 | PENN} 70.09 |
MGM} 60.69 |
WYNN} 42.47 |
LVS} 35.31 |
RRR} 34.48 |
CZR} 34.12 |
MLCO} 33.51 |
| EV to Revenue | 3.42 | 2/7 | RRR 3.53 |
LVS 3.42 |
CZR 2.88 |
WYNN 2.67 |
MGM 2.38 |
PENN 2.15 |
MLCO 2.01 |