Li Auto Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $21.4 Billion | 3/9 | TSLA $795.5B |
F $40.9B |
LI $21.4B |
NIO $13.9B |
XPEV $13.4B |
RIVN $10.6B |
LCID $7.7B |
FSR $53.0M |
MULN $24.2M |
| Gross Margin | 21% | 1/9 | LI 21% |
TSLA 18% |
XPEV 14% |
NIO 10% |
F 9% |
RIVN -45% |
FSR -100% |
LCID -100% |
MULN -100% |
| Profit Margin | 2% | 3/9 | TSLA 6% |
F 4% |
LI 2% |
XPEV -16% |
NIO -29% |
FSR -100% |
LCID -100% |
MULN -100% |
RIVN -100% |
| EBITDA margin | 3% | 3/9 | TSLA 14% |
F 7% |
LI 3% |
XPEV -16% |
NIO -28% |
RIVN -95% |
FSR -129% |
LCID -349% |
MULN -89344% |
| Quarterly Revenue | $5.9 Billion | 3/9 | F $47.8B |
TSLA $25.5B |
LI $5.9B |
NIO $4.0B |
XPEV $1.9B |
RIVN $1.2B |
LCID $200.6M |
FSR $200.1M |
MULN $65,235 |
| Quarterly Earnings | $136.5 Million | 3/9 | F $1.8B |
TSLA $1.5B |
LI $136.5M |
MULN -$87.4M |
XPEV -$296.0M |
FSR -$641.6M |
LCID -$643.4M |
NIO -$1.2B |
RIVN -$1.5B |
| Quarterly Free Cash Flow | -$770.1 Million | 6/9 | F $3.4B |
TSLA $1.3B |
MULN -$38.3M |
FSR -$209.0M |
LCID -$741.3M |
LI -$770.1M |
RIVN -$1.0B |
NIO -$0 |
XPEV -$0 |
| Trailing 4 Quarters Revenue | $30.1 Billion | 3/9 | F $180.3B |
TSLA $95.3B |
LI $30.1B |
NIO $14.6B |
XPEV $8.4B |
RIVN $5.0B |
LCID $668.3M |
FSR $272.9M |
MULN $406,570 |
| Trailing 4 Quarters Earnings | $2.6 Billion | 3/9 | F $47.8B |
TSLA $25.5B |
LI $5.9B |
NIO $4.0B |
XPEV $1.9B |
RIVN $1.2B |
LCID $200.6M |
FSR $200.1M |
MULN $65,235 |
| Quarterly Earnings Growth | -36% | 7/9 | XPEV 54% |
MULN 25% |
NIO 16% |
LCID 16% |
F -4% |
RIVN -22% |
LI -36% |
TSLA -45% |
FSR -278% |
| Annual Earnings Growth | 568% | 1/9 | LI 568% |
TSLA 21% |
XPEV 20% |
LCID 16% |
NIO -1% |
RIVN -10% |
F -47% |
FSR -51% |
MULN -4847% |
| Quarterly Revenue Growth | 36% | 4/9 | FSR 65279% |
NIO 99% |
XPEV 60% |
LI 36% |
LCID 33% |
F 6% |
RIVN 3% |
TSLA 2% |
MULN 0% |
| Annual Revenue Growth | 82% | 3/9 | FSR 78315% |
XPEV 111% |
LI 82% |
RIVN 62% |
NIO 56% |
LCID 12% |
F 6% |
TSLA 0% |
MULN 0% |
| Cash On Hand | $19.6 Billion | 2/9 | F $20.0B |
LI $19.6B |
TSLA $15.0B |
RIVN $5.8B |
NIO $5.7B |
XPEV $3.3B |
LCID $1.4B |
FSR $395.9M |
MULN $6.6M |
| Short Term Debt | $1.9 Billion | 4/9 | F $51.1B |
TSLA $3.0B |
NIO $2.6B |
LI $1.9B |
XPEV $1.5B |
RIVN $422.0M |
LCID $105.6M |
FSR $15.0M |
MULN $5.0M |
| Long Term Debt | $1.6 Billion | 7/9 | F $100.3B |
RIVN $5.5B |
TSLA $5.3B |
NIO $5.0B |
LCID $2.0B |
XPEV $1.7B |
LI $1.6B |
FSR $1.2B |
MULN $12.3M |
| PE | 8.16 | 3/9 | TSLA 64.21 |
F 10.67 |
LI 8.16 |
NIO -1.00 |
XPEV -1.00 |
FSR -1.00 |
LCID -1.00 |
MULN -1.00 |
RIVN -1.00 |
| PS | 3.08 | 6/9 | MULN 59.45 |
LCID 11.59 |
TSLA 8.35 |
XPEV 6.95 |
NIO 4.11 |
LI 3.08 |
RIVN 2.12 |
F 0.23 |
FSR 0.19 |
| PB | 1.50 | 6/9 | TSLA 11.83 |
NIO 2.91 |
LCID 1.86 |
XPEV 1.71 |
RIVN 1.56 |
LI 1.50 |
F 0.94 |
FSR 0.66 |
MULN 0.46 |
| PC | 1.09 | 8/9 | TSLA 53.00 |
LCID 5.72 |
XPEV 4.07 |
MULN 3.68 |
NIO 2.44 |
F 2.05 |
RIVN 1.85 |
LI 1.09 |
FSR 0.13 |
| Liabilities to Equity | 1.43 | 5/9 | FSR 24.10 |
F 5.35 |
NIO 4.96 |
MULN 3.99 |
LI 1.43 |
RIVN 1.25 |
XPEV 1.21 |
LCID 0.97 |
TSLA 0.69 |
| ROA | 0.02 | 2/9 | TSLA 11% | LI 2% | F 1% | XPEV -2% | NIO -5% | LCID -32% | RIVN -38% | FSR -47% | MULN -32208% |
| ROE | 0.04 | 3/9 | TSLA 19% |
F 9% |
LI 4% |
XPEV -5% |
NIO -30% |
LCID -63% |
RIVN -85% |
FSR -1171% |
MULN -177309% |
| Current Ratio | 1.70 | 5/9 | TSLA 2.48 |
LCID 2.03 |
XPEV 1.83 |
RIVN 1.80 |
LI 1.70 |
MULN 1.38 |
NIO 1.26 |
F 1.19 |
FSR 1.04 |
| Quick Ratio | 1.13 | 1/9 | TSLA 64.21 |
F 10.67 |
LI 8.16 |
NIO -1.00 |
XPEV -1.00 |
FSR -1.00 |
LCID -1.00 |
MULN -1.00 |
RIVN -1.00 |
| Long Term Debt to Equity | 0.11 | 8/9 | FSR} 15.36 |
F} 2.30 |
NIO} 1.36 |
RIVN} 0.81 |
LCID} 0.48 |
MULN} 0.35 |
XPEV} 0.22 |
LI} 0.11 |
TSLA} 0.08 |
| Debt to Equity | 0.25 | 8/9 | FSR 16.37 |
F 3.51 |
NIO 2.06 |
RIVN 0.86 |
LCID 0.58 |
MULN 0.50 |
XPEV 0.41 |
LI 0.25 |
TSLA 0.19 |
| Burn Rate | 37.95 | 1/9 | LI 37.95 |
XPEV 6.42 |
NIO 5.06 |
RIVN 3.23 |
LCID 1.81 |
F 1.33 |
FSR 0.57 |
MULN 0.07 |
TSLA -29.34 |
| Cash to Cap | 0.92 | 2/9 | FSR 7.47 |
LI 0.92 |
RIVN 0.54 |
F 0.49 |
NIO 0.41 |
MULN 0.27 |
XPEV 0.25 |
LCID 0.17 |
TSLA 0.02 |
| CCR | -5.64 | 7/9 | F 1.86 |
LCID 1.15 |
TSLA 0.91 |
RIVN 0.71 |
MULN 0.44 |
FSR 0.33 |
LI -5.64 |
NIO |
XPEV |
| EV to EBITDA | -92.15 | 9/9 | TSLA} 226.26 |
F} 53.12 |
MULN} -0.60 |
XPEV} -2.25 |
NIO} -2.40 |
FSR} -3.74 |
RIVN} -9.77 |
LCID} -12.56 |
LI} -92.15 |
| EV to Revenue | -2.15 | 9/9 | MULN 85.85 |
LCID 13.18 |
TSLA 8.32 |
FSR 3.54 |
RIVN 2.15 |
F 0.96 |
NIO 0.80 |
XPEV 0.34 |
LI -2.15 |