Kinetik Holdings Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $3.7 Billion | 8/14 | MPLX $53.6B |
WES $15.2B |
PAA $13.6B |
DTM $10.0B |
DCP $8.7B |
HESM $8.5B |
ENLC $6.5B |
KNTK $3.7B |
CEQP $3.0B |
NS $2.8B |
HEP $2.6B |
GEL $1.3B |
NGL $555.8M |
MMLP $139.6M |
Gross Margin | 100% | 1/14 | KNTK 100% |
ENLC 100% |
DCP 100% |
PAA 96% |
MPLX 86% |
DTM 75% |
WES 74% |
HESM 63% |
HEP 48% |
NS 37% |
GEL 21% |
CEQP 21% |
NGL 11% |
MMLP -81% |
Profit Margin | 21% | 5/14 | HEP 40% |
DTM 37% |
MPLX 35% |
WES 33% |
KNTK 21% |
HESM 15% |
NS 11% |
DCP 5% |
PAA 2% |
ENLC 0% |
NGL 0% |
MMLP -2% |
CEQP -3% |
GEL -5% |
EBITDA margin | 43% | 6/14 | DTM 85% |
HESM 76% |
ENLC 74% |
HEP 59% |
MPLX 54% |
KNTK 43% |
WES 43% |
NS 43% |
DCP 6% |
PAA 3% |
NGL -1% |
CEQP -1% |
GEL -4% |
MMLP -39% |
Quarterly Revenue | $396.4 Million | 9/14 | PAA $12.7B |
MPLX $3.0B |
DCP $1.8B |
ENLC $1.6B |
NGL $1.4B |
CEQP $1.1B |
WES $883.4M |
GEL $714.3M |
KNTK $396.4M |
NS $390.8M |
HESM $378.5M |
DTM $248.0M |
MMLP $170.9M |
HEP $158.4M |
Quarterly Earnings | $83.7 Million | 6/14 | MPLX $1.0B |
WES $288.5M |
PAA $220.0M |
DCP $94.0M |
DTM $91.0M |
KNTK $83.7M |
HEP $63.0M |
HESM $58.6M |
NS $42.1M |
NGL $2.5M |
ENLC -$0 |
MMLP -$3.3M |
CEQP -$35.1M |
GEL -$39.1M |
Quarterly Free Cash Flow | $314.3 Million | 5/14 | MPLX $1.1B |
PAA $987.0M |
GEL $422.1M |
DTM $347.0M |
KNTK $314.3M |
WES $312.8M |
ENLC $260.1M |
HESM $132.6M |
NS $105.1M |
HEP $87.4M |
CEQP $63.1M |
DCP -$1.0M |
MMLP -$28.5M |
NGL -$83.8M |
Trailing 4 Quarters Revenue | $1.5 Billion | 10/14 | PAA $50.4B |
MPLX $11.7B |
DCP $7.6B |
ENLC $6.7B |
NGL $6.2B |
CEQP $4.8B |
WES $3.5B |
GEL $3.0B |
NS $1.6B |
KNTK $1.5B |
HESM $1.5B |
DTM $976.0M |
MMLP $717.4M |
HEP $583.9M |
Trailing 4 Quarters Earnings | $423.6 Million | 5/14 | PAA $12.7B |
MPLX $3.0B |
DCP $1.8B |
ENLC $1.6B |
NGL $1.4B |
CEQP $1.1B |
WES $883.4M |
GEL $714.3M |
KNTK $396.4M |
NS $390.8M |
HESM $378.5M |
DTM $248.0M |
MMLP $170.9M |
HEP $158.4M |
Quarterly Earnings Growth | 94% | 1/14 | KNTK 94% |
HESM 66% |
HEP 50% |
CEQP 49% |
MPLX 14% |
PAA 8% |
WES 4% |
DTM 0% |
NS -60% |
DCP -75% |
NGL -91% |
ENLC -100% |
GEL -167% |
MMLP -213% |
Annual Earnings Growth | 64% | 5/14 | CEQP 798% |
HEP 468% |
MMLP 90% |
HESM 72% |
KNTK 64% |
WES 48% |
MPLX 18% |
DTM 12% |
PAA -4% |
DCP -9% |
ENLC -39% |
NS -45% |
GEL -120% |
NGL -308% |
Quarterly Revenue Growth | 20% | 1/14 | KNTK 20% |
WES 14% |
PAA 6% |
HEP 6% |
DTM 6% |
HESM 5% |
MPLX 2% |
NS -1% |
MMLP -3% |
ENLC -8% |
GEL -12% |
NGL -27% |
CEQP -27% |
DCP -57% |
Annual Revenue Growth | 21% | 2/14 | HEP 291% |
KNTK 21% |
WES 18% |
MPLX 12% |
HESM 9% |
PAA 8% |
DTM 8% |
ENLC 5% |
NS -3% |
GEL -6% |
MMLP -6% |
NGL -7% |
CEQP -18% |
DCP -47% |
Cash On Hand | $20.4 Million | 6/14 | MPLX $2.4B |
WES $1.1B |
PAA $640.0M |
DTM $77.0M |
CEQP $23.8M |
KNTK $20.4M |
GEL $13.0M |
HEP $11.2M |
ENLC $10.4M |
HESM $10.3M |
NS $5.4M |
DCP $5.0M |
NGL $4.5M |
MMLP $56,000 |
Short Term Debt | $188.6 Million | 5/14 | MPLX $2.9B |
WES $1.0B |
PAA $765.0M |
ENLC $681.3M |
KNTK $188.6M |
DTM $49.0M |
NGL $35.5M |
HESM $20.0M |
CEQP $12.8M |
GEL $12.7M |
DCP $7.0M |
HEP $5.4M |
NS $5.0M |
MMLP $14,000 |
Long Term Debt | $3.3 Billion | 10/14 | MPLX $19.7B |
PAA $7.5B |
WES $6.9B |
DCP $5.0B |
ENLC $4.2B |
GEL $3.8B |
HESM $3.5B |
NS $3.4B |
CEQP $3.3B |
KNTK $3.3B |
NGL $3.2B |
DTM $2.7B |
HEP $1.5B |
MMLP $521.2M |
PE | 8.67 | 12/14 | ENLC 55.26 |
HESM 44.59 |
MMLP 33.71 |
DTM 23.87 |
CEQP 16.37 |
DCP 15.37 |
NS 13.29 |
PAA 13.11 |
MPLX 12.24 |
HEP 10.81 |
WES 9.88 |
KNTK 8.67 |
NGL -1.00 |
GEL -1.00 |
PS | 2.49 | 6/14 | DTM 10.20 |
HESM 5.82 |
MPLX 4.59 |
HEP 4.43 |
WES 4.29 |
KNTK 2.49 |
NS 1.70 |
DCP 1.15 |
ENLC 0.97 |
CEQP 0.62 |
GEL 0.42 |
PAA 0.27 |
MMLP 0.19 |
NGL 0.09 |
PB | 1.20 | 9/14 | HESM 19.20 |
WES 4.49 |
MPLX 3.84 |
ENLC 3.58 |
NGL 3.00 |
NS 2.73 |
DCP 1.45 |
CEQP 1.31 |
KNTK 1.20 |
PAA 1.01 |
GEL 0.80 |
HEP 0.00 |
MMLP 0.00 |
DTM 0.00 |
PC | 179.63 | 7/14 | MMLP 2493.28 |
DCP 1739.79 |
HESM 823.37 |
ENLC 620.57 |
NS 517.07 |
HEP 230.39 |
KNTK 179.63 |
DTM 129.25 |
CEQP 124.79 |
NGL 123.64 |
GEL 98.31 |
MPLX 22.11 |
PAA 21.30 |
WES 13.49 |
Liabilities to Equity | 0.00 | 13/14 | NGL 25.39 |
HESM 8.39 |
NS 3.77 |
GEL 3.43 |
ENLC 3.38 |
WES 2.84 |
HEP 2.81 |
CEQP 1.80 |
MPLX 1.78 |
DCP 1.09 |
PAA 1.01 |
DTM 1.00 |
KNTK 0.00 |
MMLP 0.00 |
ROA | 0.06 | 5/14 | DTM 38% | WES 12% | MPLX 11% | HEP 9% | KNTK 6% | DCP 5% | HESM 5% | PAA 4% | NS 4% | CEQP 3% | ENLC 1% | MMLP 1% | GEL -1% | NGL -4% |
ROE | -0.25 | 13/14 | WES 45% |
HESM 43% |
MPLX 32% |
HEP 25% |
NS 21% |
DTM 10% |
DCP 9% |
PAA 8% |
CEQP 8% |
ENLC 6% |
GEL -3% |
MMLP -7% |
KNTK -25% |
NGL -97% |
Current Ratio | 1.81 | 3/14 | PAA 1.99 |
DCP 1.92 |
KNTK 1.81 |
MPLX 1.57 |
CEQP 1.56 |
WES 1.35 |
ENLC 1.30 |
GEL 1.29 |
NS 1.27 |
HESM 1.12 |
NGL 1.04 |
HEP 1.00 |
MMLP 0.90 |
DTM 0.26 |
Quick Ratio | 0.01 | 5/14 | ENLC 55.26 |
HESM 44.59 |
MMLP 33.71 |
DTM 23.87 |
CEQP 16.37 |
DCP 15.37 |
NS 13.29 |
PAA 13.11 |
MPLX 12.24 |
HEP 10.81 |
WES 9.88 |
KNTK 8.67 |
NGL -1.00 |
GEL -1.00 |
Long Term Debt to Equity | -1.91 | 13/14 | NGL} 17.24 |
HESM} 7.85 |
NS} 3.33 |
GEL} 2.38 |
ENLC} 2.30 |
WES} 2.05 |
HEP} 1.52 |
CEQP} 1.46 |
MPLX} 1.43 |
DCP} 0.84 |
DTM} 0.63 |
PAA} 0.55 |
KNTK} -1.91 |
MMLP} -8.50 |
Debt to Equity | -2.02 | 13/14 | NGL 17.44 |
HESM 7.90 |
NS 3.34 |
ENLC 2.68 |
GEL 2.38 |
WES 2.35 |
MPLX 1.62 |
HEP 1.52 |
CEQP 1.47 |
DCP 0.84 |
DTM 0.65 |
PAA 0.61 |
KNTK -2.02 |
MMLP -8.50 |
Burn Rate | 0.22 | 5/14 | MPLX 5.25 |
WES 4.67 |
DTM 2.73 |
PAA 2.37 |
KNTK 0.22 |
CEQP 0.14 |
HESM 0.12 |
GEL 0.07 |
NS 0.06 |
DCP 0.05 |
NGL 0.03 |
MMLP 0.00 |
ENLC -1.00 |
HEP -3.83 |
Cash to Cap | 0.01 | 4/14 | WES 0.07 |
PAA 0.05 |
MPLX 0.05 |
KNTK 0.01 |
NGL 0.01 |
GEL 0.01 |
CEQP 0.01 |
DTM 0.01 |
ENLC 0.00 |
DCP 0.00 |
NS 0.00 |
HEP 0.00 |
MMLP 0.00 |
HESM 0.00 |
CCR | 3.76 | 4/14 | MMLP 8.59 |
PAA 4.49 |
DTM 3.81 |
KNTK 3.76 |
NS 2.50 |
HESM 2.26 |
HEP 1.39 |
MPLX 1.08 |
WES 1.08 |
DCP -0.01 |
ENLC -1.00 |
CEQP -1.80 |
GEL -10.80 |
NGL -34.15 |
EV to EBITDA | 41.76 | 7/14 | DCP} 123.41 |
PAA} 61.73 |
DTM} 59.43 |
WES} 58.51 |
MPLX} 46.06 |
HEP} 42.94 |
KNTK} 41.76 |
HESM} 41.69 |
NS} 36.63 |
ENLC} 9.50 |
MMLP} -9.95 |
GEL} -178.45 |
NGL} -284.48 |
CEQP} -523.08 |
EV to Revenue | 4.84 | 6/14 | DTM 12.91 |
HESM 8.21 |
HEP 6.92 |
MPLX 6.30 |
WES 6.22 |
KNTK 4.84 |
NS 3.78 |
DCP 1.80 |
ENLC 1.69 |
GEL 1.68 |
CEQP 1.30 |
MMLP 0.92 |
NGL 0.61 |
PAA 0.42 |