Loading...

Kinetik Holdings Inc. Peer Comparison

Metric Value Ranking
Market Cap $3.7 Billion 8/14 MPLX
$53.6B
WES
$15.2B
PAA
$13.6B
DTM
$10.0B
DCP
$8.7B
HESM
$8.5B
ENLC
$6.5B
KNTK
$3.7B
CEQP
$3.0B
NS
$2.8B
HEP
$2.6B
GEL
$1.3B
NGL
$555.8M
MMLP
$139.6M
Gross Margin 100% 1/14 KNTK
100%
ENLC
100%
DCP
100%
PAA
96%
MPLX
86%
DTM
75%
WES
74%
HESM
63%
HEP
48%
NS
37%
GEL
21%
CEQP
21%
NGL
11%
MMLP
-81%
Profit Margin 21% 5/14 HEP
40%
DTM
37%
MPLX
35%
WES
33%
KNTK
21%
HESM
15%
NS
11%
DCP
5%
PAA
2%
ENLC
0%
NGL
0%
MMLP
-2%
CEQP
-3%
GEL
-5%
EBITDA margin 43% 6/14 DTM
85%
HESM
76%
ENLC
74%
HEP
59%
MPLX
54%
KNTK
43%
WES
43%
NS
43%
DCP
6%
PAA
3%
NGL
-1%
CEQP
-1%
GEL
-4%
MMLP
-39%
Quarterly Revenue $396.4 Million 9/14 PAA
$12.7B
MPLX
$3.0B
DCP
$1.8B
ENLC
$1.6B
NGL
$1.4B
CEQP
$1.1B
WES
$883.4M
GEL
$714.3M
KNTK
$396.4M
NS
$390.8M
HESM
$378.5M
DTM
$248.0M
MMLP
$170.9M
HEP
$158.4M
Quarterly Earnings $83.7 Million 6/14 MPLX
$1.0B
WES
$288.5M
PAA
$220.0M
DCP
$94.0M
DTM
$91.0M
KNTK
$83.7M
HEP
$63.0M
HESM
$58.6M
NS
$42.1M
NGL
$2.5M
ENLC
-$0
MMLP
-$3.3M
CEQP
-$35.1M
GEL
-$39.1M
Quarterly Free Cash Flow $314.3 Million 5/14 MPLX
$1.1B
PAA
$987.0M
GEL
$422.1M
DTM
$347.0M
KNTK
$314.3M
WES
$312.8M
ENLC
$260.1M
HESM
$132.6M
NS
$105.1M
HEP
$87.4M
CEQP
$63.1M
DCP
-$1.0M
MMLP
-$28.5M
NGL
-$83.8M
Trailing 4 Quarters Revenue $1.5 Billion 10/14 PAA
$50.4B
MPLX
$11.7B
DCP
$7.6B
ENLC
$6.7B
NGL
$6.2B
CEQP
$4.8B
WES
$3.5B
GEL
$3.0B
NS
$1.6B
KNTK
$1.5B
HESM
$1.5B
DTM
$976.0M
MMLP
$717.4M
HEP
$583.9M
Trailing 4 Quarters Earnings $423.6 Million 5/14 PAA
$12.7B
MPLX
$3.0B
DCP
$1.8B
ENLC
$1.6B
NGL
$1.4B
CEQP
$1.1B
WES
$883.4M
GEL
$714.3M
KNTK
$396.4M
NS
$390.8M
HESM
$378.5M
DTM
$248.0M
MMLP
$170.9M
HEP
$158.4M
Quarterly Earnings Growth 94% 1/14 KNTK
94%
HESM
66%
HEP
50%
CEQP
49%
MPLX
14%
PAA
8%
WES
4%
DTM
0%
NS
-60%
DCP
-75%
NGL
-91%
ENLC
-100%
GEL
-167%
MMLP
-213%
Annual Earnings Growth 64% 5/14 CEQP
798%
HEP
468%
MMLP
90%
HESM
72%
KNTK
64%
WES
48%
MPLX
18%
DTM
12%
PAA
-4%
DCP
-9%
ENLC
-39%
NS
-45%
GEL
-120%
NGL
-308%
Quarterly Revenue Growth 20% 1/14 KNTK
20%
WES
14%
PAA
6%
HEP
6%
DTM
6%
HESM
5%
MPLX
2%
NS
-1%
MMLP
-3%
ENLC
-8%
GEL
-12%
NGL
-27%
CEQP
-27%
DCP
-57%
Annual Revenue Growth 21% 2/14 HEP
291%
KNTK
21%
WES
18%
MPLX
12%
HESM
9%
PAA
8%
DTM
8%
ENLC
5%
NS
-3%
GEL
-6%
MMLP
-6%
NGL
-7%
CEQP
-18%
DCP
-47%
Cash On Hand $20.4 Million 6/14 MPLX
$2.4B
WES
$1.1B
PAA
$640.0M
DTM
$77.0M
CEQP
$23.8M
KNTK
$20.4M
GEL
$13.0M
HEP
$11.2M
ENLC
$10.4M
HESM
$10.3M
NS
$5.4M
DCP
$5.0M
NGL
$4.5M
MMLP
$56,000
Short Term Debt $188.6 Million 5/14 MPLX
$2.9B
WES
$1.0B
PAA
$765.0M
ENLC
$681.3M
KNTK
$188.6M
DTM
$49.0M
NGL
$35.5M
HESM
$20.0M
CEQP
$12.8M
GEL
$12.7M
DCP
$7.0M
HEP
$5.4M
NS
$5.0M
MMLP
$14,000
Long Term Debt $3.3 Billion 10/14 MPLX
$19.7B
PAA
$7.5B
WES
$6.9B
DCP
$5.0B
ENLC
$4.2B
GEL
$3.8B
HESM
$3.5B
NS
$3.4B
CEQP
$3.3B
KNTK
$3.3B
NGL
$3.2B
DTM
$2.7B
HEP
$1.5B
MMLP
$521.2M
PE 8.67 12/14 ENLC
55.26
HESM
44.59
MMLP
33.71
DTM
23.87
CEQP
16.37
DCP
15.37
NS
13.29
PAA
13.11
MPLX
12.24
HEP
10.81
WES
9.88
KNTK
8.67
NGL
-1.00
GEL
-1.00
PS 2.49 6/14 DTM
10.20
HESM
5.82
MPLX
4.59
HEP
4.43
WES
4.29
KNTK
2.49
NS
1.70
DCP
1.15
ENLC
0.97
CEQP
0.62
GEL
0.42
PAA
0.27
MMLP
0.19
NGL
0.09
PB 1.20 9/14 HESM
19.20
WES
4.49
MPLX
3.84
ENLC
3.58
NGL
3.00
NS
2.73
DCP
1.45
CEQP
1.31
KNTK
1.20
PAA
1.01
GEL
0.80
HEP
0.00
MMLP
0.00
DTM
0.00
PC 179.63 7/14 MMLP
2493.28
DCP
1739.79
HESM
823.37
ENLC
620.57
NS
517.07
HEP
230.39
KNTK
179.63
DTM
129.25
CEQP
124.79
NGL
123.64
GEL
98.31
MPLX
22.11
PAA
21.30
WES
13.49
Liabilities to Equity 0.00 13/14 NGL
25.39
HESM
8.39
NS
3.77
GEL
3.43
ENLC
3.38
WES
2.84
HEP
2.81
CEQP
1.80
MPLX
1.78
DCP
1.09
PAA
1.01
DTM
1.00
KNTK
0.00
MMLP
0.00
ROA 0.06 5/14 DTM
38%
WES
12%
MPLX
11%
HEP
9%
KNTK
6%
DCP
5%
HESM
5%
PAA
4%
NS
4%
CEQP
3%
ENLC
1%
MMLP
1%
GEL
-1%
NGL
-4%
ROE -0.25 13/14 WES
45%
HESM
43%
MPLX
32%
HEP
25%
NS
21%
DTM
10%
DCP
9%
PAA
8%
CEQP
8%
ENLC
6%
GEL
-3%
MMLP
-7%
KNTK
-25%
NGL
-97%
Current Ratio 1.81 3/14 PAA
1.99
DCP
1.92
KNTK
1.81
MPLX
1.57
CEQP
1.56
WES
1.35
ENLC
1.30
GEL
1.29
NS
1.27
HESM
1.12
NGL
1.04
HEP
1.00
MMLP
0.90
DTM
0.26
Quick Ratio 0.01 5/14 ENLC
55.26
HESM
44.59
MMLP
33.71
DTM
23.87
CEQP
16.37
DCP
15.37
NS
13.29
PAA
13.11
MPLX
12.24
HEP
10.81
WES
9.88
KNTK
8.67
NGL
-1.00
GEL
-1.00
Long Term Debt to Equity -1.91 13/14 NGL}
17.24
HESM}
7.85
NS}
3.33
GEL}
2.38
ENLC}
2.30
WES}
2.05
HEP}
1.52
CEQP}
1.46
MPLX}
1.43
DCP}
0.84
DTM}
0.63
PAA}
0.55
KNTK}
-1.91
MMLP}
-8.50
Debt to Equity -2.02 13/14 NGL
17.44
HESM
7.90
NS
3.34
ENLC
2.68
GEL
2.38
WES
2.35
MPLX
1.62
HEP
1.52
CEQP
1.47
DCP
0.84
DTM
0.65
PAA
0.61
KNTK
-2.02
MMLP
-8.50
Burn Rate 0.22 5/14 MPLX
5.25
WES
4.67
DTM
2.73
PAA
2.37
KNTK
0.22
CEQP
0.14
HESM
0.12
GEL
0.07
NS
0.06
DCP
0.05
NGL
0.03
MMLP
0.00
ENLC
-1.00
HEP
-3.83
Cash to Cap 0.01 4/14 WES
0.07
PAA
0.05
MPLX
0.05
KNTK
0.01
NGL
0.01
GEL
0.01
CEQP
0.01
DTM
0.01
ENLC
0.00
DCP
0.00
NS
0.00
HEP
0.00
MMLP
0.00
HESM
0.00
CCR 3.76 4/14 MMLP
8.59
PAA
4.49
DTM
3.81
KNTK
3.76
NS
2.50
HESM
2.26
HEP
1.39
MPLX
1.08
WES
1.08
DCP
-0.01
ENLC
-1.00
CEQP
-1.80
GEL
-10.80
NGL
-34.15
EV to EBITDA 41.76 7/14 DCP}
123.41
PAA}
61.73
DTM}
59.43
WES}
58.51
MPLX}
46.06
HEP}
42.94
KNTK}
41.76
HESM}
41.69
NS}
36.63
ENLC}
9.50
MMLP}
-9.95
GEL}
-178.45
NGL}
-284.48
CEQP}
-523.08
EV to Revenue 4.84 6/14 DTM
12.91
HESM
8.21
HEP
6.92
MPLX
6.30
WES
6.22
KNTK
4.84
NS
3.78
DCP
1.80
ENLC
1.69
GEL
1.68
CEQP
1.30
MMLP
0.92
NGL
0.61
PAA
0.42