Kinsale Capital Group, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $11.1 Billion | 8/14 | PGR $150.4B |
CB $106.8B |
TRV $54.4B |
ALL $50.1B |
MKL $24.3B |
WRB $23.1B |
CNA $13.2B |
KNSL $11.1B |
RLI $6.8B |
SIGI $5.1B |
WTM $4.7B |
KMPR $4.2B |
HMN $1.7B |
PRA $742.8M |
Gross Margin | 100% | 1/14 | KNSL 100% |
PGR 100% |
WRB 100% |
CB 100% |
ALL 100% |
TRV 100% |
KMPR 100% |
PRA 100% |
RLI 100% |
HMN 100% |
MKL 100% |
SIGI 98% |
CNA 90% |
WTM 0% |
Profit Margin | 27% | 2/14 | RLI 100% |
KNSL 27% |
MKL 23% |
CB 16% |
PGR 12% |
WRB 11% |
TRV 11% |
KMPR 9% |
HMN 8% |
CNA 8% |
ALL 7% |
SIGI 7% |
PRA 6% |
WTM 0% |
EBITDA margin | 35% | 2/14 | RLI 99% |
KNSL 35% |
CB 19% |
MKL 16% |
PGR 15% |
WRB 15% |
HMN 14% |
TRV 13% |
CNA 11% |
KMPR 10% |
SIGI 9% |
ALL 6% |
PRA 4% |
WTM -100% |
Quarterly Revenue | $418.1 Million | 10/14 | PGR $19.7B |
ALL $16.6B |
CB $14.8B |
TRV $11.9B |
MKL $3.8B |
CNA $3.6B |
WRB $3.4B |
SIGI $1.2B |
KMPR $1.2B |
KNSL $418.1M |
HMN $412.1M |
PRA $285.3M |
RLI $38.8M |
WTM $0 |
Quarterly Earnings | $114.2 Million | 8/14 | PGR $2.3B |
CB $2.3B |
TRV $1.3B |
ALL $1.2B |
MKL $885.6M |
WRB $365.6M |
CNA $283.0M |
KNSL $114.2M |
KMPR $109.2M |
SIGI $92.3M |
RLI $40.9M |
HMN $34.3M |
PRA $16.4M |
WTM -$130.4M |
Quarterly Free Cash Flow | $281.4 Million | 8/14 | PGR $6.3B |
TRV $3.9B |
CB $3.8B |
ALL $3.1B |
WRB $1.3B |
CNA $529.0M |
SIGI $366.4M |
KNSL $281.4M |
KMPR $174.9M |
HMN $143.9M |
PRA -$0 |
RLI -$0 |
MKL -$0 |
WTM -$0 |
Trailing 4 Quarters Revenue | $1.5 Billion | 11/14 | PGR $70.8B |
ALL $62.4B |
CB $54.9B |
TRV $45.2B |
MKL $16.5B |
CNA $14.0B |
WRB $13.2B |
SIGI $4.7B |
KMPR $4.6B |
HMN $1.6B |
KNSL $1.5B |
RLI $1.4B |
WTM $1.2B |
PRA $1.2B |
Trailing 4 Quarters Earnings | $409.1 Million | 8/14 | PGR $19.7B |
ALL $16.6B |
CB $14.8B |
TRV $11.9B |
MKL $3.8B |
CNA $3.6B |
WRB $3.4B |
SIGI $1.2B |
KMPR $1.2B |
KNSL $418.1M |
HMN $412.1M |
PRA $285.3M |
RLI $38.8M |
WTM -$0 |
Quarterly Earnings Growth | 50% | 7/14 | ALL 115971% |
TRV 212% |
HMN 193% |
KMPR 157% |
PRA 133% |
PGR 108% |
KNSL 50% |
MKL 15% |
CB 14% |
WRB 10% |
CNA 10% |
SIGI 3% |
RLI -64% |
WTM -146% |
Annual Earnings Growth | 39% | 9/14 | TRV 1155% |
HMN 490% |
PRA 345% |
PGR 276% |
ALL 204% |
MKL 204% |
KMPR 164% |
RLI 123% |
KNSL 39% |
CB 35% |
CNA 18% |
WRB 12% |
SIGI -11% |
WTM -36% |
Quarterly Revenue Growth | 33% | 1/14 | KNSL 33% |
PGR 27% |
ALL 26% |
SIGI 14% |
TRV 12% |
WRB 11% |
HMN 9% |
CNA 8% |
CB 7% |
PRA 3% |
KMPR -2% |
MKL -17% |
RLI -91% |
WTM -100% |
Annual Revenue Growth | 27% | 2/14 | WTM 187% |
KNSL 27% |
PGR 15% |
ALL 13% |
SIGI 12% |
MKL 12% |
CB 11% |
TRV 11% |
WRB 10% |
HMN 10% |
CNA 7% |
PRA 2% |
RLI -4% |
KMPR -7% |
Cash On Hand | $111.7 Million | 7/14 | CB $2.7B |
WRB $1.6B |
ALL $816.0M |
TRV $772.0M |
CNA $456.0M |
PGR $147.0M |
KNSL $111.7M |
KMPR $56.9M |
HMN $39.8M |
RLI $39.8M |
SIGI $12.7M |
PRA -$0 |
MKL -$0 |
WTM -$0 |
Short Term Debt | $0 | 6/14 | CB $1.6B |
ALL $600.0M |
KMPR $455.1M |
TRV $100.0M |
RLI $100.0M |
KNSL -$0 |
PGR -$0 |
WRB -$0 |
PRA -$0 |
SIGI -$0 |
HMN -$0 |
CNA -$0 |
MKL -$0 |
WTM -$0 |
Long Term Debt | $184.1 Million | 9/14 | CB $14.6B |
ALL $8.1B |
TRV $7.6B |
PGR $6.9B |
CNA $3.0B |
KMPR $991.1M |
HMN $546.7M |
SIGI $501.6M |
KNSL $184.1M |
WRB $0 |
PRA $0 |
RLI $0 |
MKL $0 |
WTM $0 |
PE | 27.13 | 1/14 | KNSL 27.13 |
SIGI 21.63 |
WTM 20.58 |
RLI 19.78 |
PGR 18.55 |
PRA 17.29 |
HMN 15.88 |
WRB 14.67 |
KMPR 13.73 |
TRV 11.97 |
ALL 11.86 |
CB 10.69 |
CNA 10.09 |
MKL 7.89 |
PS | 7.28 | 1/14 | KNSL 7.28 |
RLI 4.99 |
WTM 3.92 |
PGR 2.13 |
CB 1.95 |
WRB 1.76 |
MKL 1.47 |
TRV 1.20 |
SIGI 1.09 |
HMN 1.04 |
CNA 0.94 |
KMPR 0.91 |
ALL 0.80 |
PRA 0.64 |
PB | 6.14 | 1/14 | KNSL 6.14 |
PGR 5.54 |
RLI 4.49 |
ALL 2.41 |
SIGI 1.61 |
CB 1.52 |
TRV 1.46 |
MKL 1.44 |
CNA 1.22 |
WRB 0.57 |
PRA 0.13 |
HMN 0.12 |
KMPR 0.00 |
WTM 0.00 |
PC | 99.39 | 4/14 | PGR 1023.34 |
SIGI 402.63 |
RLI 171.89 |
KNSL 99.39 |
KMPR 74.13 |
TRV 70.43 |
ALL 61.44 |
HMN 41.53 |
CB 39.90 |
CNA 28.87 |
WRB 14.71 |
PRA -1.00 |
MKL -1.00 |
WTM -1.00 |
Liabilities to Equity | 2.04 | 9/14 | PGR 18.44 |
CNA 5.26 |
ALL 4.45 |
KMPR 3.64 |
TRV 3.51 |
SIGI 2.85 |
CB 2.74 |
MKL 2.66 |
KNSL 2.04 |
RLI 0.73 |
HMN 0.42 |
WTM 0.10 |
WRB 0.00 |
PRA 0.00 |
ROA | 0.09 | 2/14 | KMPR 458% | KNSL 9% | PGR 8% | RLI 6% | MKL 5% | WRB 4% | CB 4% | ALL 4% | TRV 3% | SIGI 2% | CNA 2% | PRA 1% | HMN 1% | WTM -100% |
ROE | 0.29 | 2/14 | PGR 192% |
KNSL 29% |
ALL 20% |
WRB 19% |
MKL 18% |
TRV 16% |
CB 15% |
CNA 12% |
KMPR 11% |
HMN 8% |
SIGI 7% |
RLI 6% |
WTM 5% |
PRA 3% |
Current Ratio | 1.62 | 2/14 | HMN 26.91 |
KNSL 1.62 |
CB 1.39 |
TRV 1.38 |
MKL 1.38 |
RLI 1.37 |
PGR 1.35 |
SIGI 1.35 |
ALL 1.22 |
CNA 1.19 |
KMPR 0.01 |
WTM 0.00 |
WRB -1.00 |
PRA -1.00 |
Quick Ratio | 1.22 | 2/14 | KNSL 27.13 |
SIGI 21.63 |
WTM 20.58 |
RLI 19.78 |
PGR 18.55 |
PRA 17.29 |
HMN 15.88 |
WRB 14.67 |
KMPR 13.73 |
TRV 11.97 |
ALL 11.86 |
CB 10.69 |
CNA 10.09 |
MKL 7.89 |
Long Term Debt to Equity | 0.13 | 9/14 | PGR} 1.63 |
HMN} 0.42 |
ALL} 0.39 |
KMPR} 0.36 |
CNA} 0.28 |
TRV} 0.27 |
CB} 0.22 |
SIGI} 0.16 |
KNSL} 0.13 |
WRB} 0.00 |
PRA} 0.00 |
RLI} 0.00 |
MKL} 0.00 |
WTM} 0.00 |
Debt to Equity | 0.13 | 9/14 | PGR 1.63 |
KMPR 0.50 |
HMN 0.42 |
ALL 0.39 |
TRV 0.28 |
CNA 0.28 |
CB 0.25 |
SIGI 0.16 |
KNSL 0.13 |
RLI 0.02 |
WRB 0.00 |
PRA 0.00 |
MKL 0.00 |
WTM 0.00 |
Burn Rate | -1.05 | 8/14 | KMPR 1.29 |
PRA 0.00 |
MKL 0.00 |
WTM 0.00 |
PGR -0.07 |
SIGI -0.18 |
TRV -0.83 |
KNSL -1.05 |
ALL -1.14 |
CB -1.99 |
RLI -2.51 |
CNA -2.78 |
HMN -3.20 |
WRB -4.30 |
Cash to Cap | 0.01 | 6/14 | WRB 0.07 |
CB 0.03 |
CNA 0.03 |
ALL 0.02 |
HMN 0.02 |
KNSL 0.01 |
TRV 0.01 |
KMPR 0.01 |
RLI 0.01 |
PGR 0.00 |
PRA 0.00 |
SIGI 0.00 |
MKL 0.00 |
WTM 0.00 |
CCR | 2.46 | 7/14 | HMN 4.20 |
SIGI 3.97 |
WRB 3.50 |
TRV 3.08 |
PGR 2.70 |
ALL 2.64 |
KNSL 2.46 |
CNA 1.87 |
CB 1.63 |
KMPR 1.60 |
PRA |
RLI |
MKL |
WTM |
EV to EBITDA | 77.38 | 2/14 | RLI} 179.86 |
KNSL} 77.38 |
PRA} 72.08 |
ALL} 61.33 |
PGR} 52.14 |
SIGI} 48.84 |
KMPR} 47.02 |
WRB} 42.67 |
CB} 42.39 |
MKL} 40.80 |
TRV} 39.30 |
CNA} 38.25 |
HMN} 37.36 |
WTM} -45.72 |
EV to Revenue | 7.32 | 1/14 | KNSL 7.32 |
RLI 5.04 |
WTM 3.92 |
PGR 2.22 |
CB 2.19 |
WRB 1.64 |
MKL 1.47 |
TRV 1.36 |
HMN 1.36 |
KMPR 1.20 |
SIGI 1.19 |
CNA 1.12 |
ALL 0.92 |
PRA 0.64 |