KMI Competition Analysis

Kinder Morgan, Inc. Peer Comparison

Metric	Value	Ranking
Market Cap	$47.7 Billion	7/9	ENB $88.1B	EPD $63.0B	ET $54.8B	WMB $54.6B	OKE $53.6B	TRP $48.5B	KMI $47.7B	MPLX $43.8B	MMP $13.9B
Gross Margin	37%	6/9	MPLX 87%	MMP 60%	TRP 43%	ENB 40%	WMB 38%	KMI 37%	OKE 26%	ET 13%	EPD 12%
Profit Margin	16%	5/9	MPLX 39%	MMP 27%	TRP 25%	ENB 17%	KMI 16%	OKE 16%	WMB 16%	EPD 10%	ET 6%
EBITDA margin	45%	4/9	TRP 55%	WMB 54%	MPLX 49%	KMI 45%	MMP 34%	ENB 31%	OKE 30%	EPD 17%	ET 17%
Quarterly Revenue	$3.6 Billion	5/9	ET $20.7B	EPD $13.4B	ENB $11.3B	OKE $4.9B	KMI $3.6B	MPLX $3.1B	TRP $2.9B	WMB $2.5B	MMP $877.2M
Quarterly Earnings	$572.0 Million	7/9	ENB $1.9B	EPD $1.4B	ET $1.3B	MPLX $1.2B	OKE $780.0M	TRP $744.4M	KMI $572.0M	WMB $401.0M	MMP $238.7M
Quarterly Free Cash Flow	$1.1 Million	4/9	ENB $1.6B	MPLX $1.6B	ET $1.5B	KMI $1.1B	OKE $957.0M	WMB $700.0M	MMP $353.2M	EPD $334.0M	TRP $232.3M
Trailing 4 Quarters Revenue	$15.4 Billion	5/9	ET $83.6B	EPD $54.7B	ENB $43.5B	OKE $19.0B	KMI $15.4B	TRP $11.9B	MPLX $11.6B	WMB $7.8B	MMP $3.5B
Trailing 4 Quarters Earnings	$2.4 Billion	8/9	ET $20.7B	EPD $13.4B	ENB $11.3B	OKE $4.9B	KMI $3.6B	MPLX $3.1B	TRP $2.9B	WMB $2.5B	MMP $877.2M
Quarterly Earnings Growth	-2%	7/9	TRP 263%	OKE 67%	ET 44%	MPLX 27%	EPD 11%	ENB 0%	KMI -2%	WMB -13%	MMP -33%
Annual Earnings Growth	-7%	5/9	MMP 21%	MPLX 13%	EPD 5%	ET 5%	KMI -7%	ENB -7%	WMB -13%	TRP -18%	OKE -29%
Quarterly Revenue Growth	3%	7/9	OKE 31%	EPD 26%	MPLX 22%	ET 13%	MMP 11%	ENB 9%	KMI 3%	TRP 2%	WMB -1%
Annual Revenue Growth	1%	7/9	TRP 53%	MMP 24%	MPLX 15%	EPD 14%	ET 11%	OKE 10%	KMI 1%	ENB -7%	WMB -34%
Cash On Hand	$124.0 Million	7/9	ENB $3.7B	MPLX $2.5B	TRP $1.9B	ET $650.0M	EPD $434.0M	MMP $128.4M	KMI $124.0M	WMB $55.0M	OKE $36.0M
Short Term Debt	$3.1 Billion	3/9	ENB $6.9B	TRP $3.9B	KMI $3.1B	MPLX $2.9B	WMB $2.2B	EPD $2.1B	OKE $1.5B	ET $323.0M	MMP $21.3M
Long Term Debt	$28.6 Billion	4/9	ENB $85.2B	ET $57.4B	TRP $44.9B	KMI $28.6B	EPD $28.3B	WMB $24.1B	OKE $20.3B	MPLX $19.5B	MMP $5.1B
PE	19.56	2/9	OKE 20.94	KMI 19.56	WMB 19.29	TRP 18.29	MMP 13.54	ENB 12.79	ET 12.28	EPD 11.01	MPLX 10.31
PS	3.11	5/9	WMB 7.01	TRP 5.41	MMP 4.00	MPLX 3.78	KMI 3.11	OKE 2.82	ENB 2.02	EPD 1.15	ET 0.66
PB	1.51	7/9	MMP 8.13	WMB 3.71	OKE 3.21	MPLX 3.16	EPD 2.19	TRP 1.59	KMI 1.51	ENB 1.25	ET 1.19
PC	385.04	3/9	OKE 1489.55	WMB 993.54	KMI 385.04	EPD 145.17	MMP 108.60	ET 84.34	TRP 26.09	ENB 23.81	MPLX 17.53
Liabilities to Equity	1.29	8/9	WMB 3.06	TRP 2.90	ET 2.20	ENB 1.95	MPLX 1.79	OKE 1.67	EPD 1.60	KMI 1.29	MMP 0.00
ROA	0.03	7/9	MMP 13%	MPLX 11%	EPD 8%	OKE 6%	WMB 5%	ET 4%	KMI 3%	ENB 3%	TRP 2%
ROE	0.08	8/9	MPLX 31%	WMB 23%	EPD 20%	OKE 15%	ET 13%	ENB 10%	TRP 9%	KMI 8%	MMP -1096%
Current Ratio	1.81	1/9	KMI 1.81	EPD 1.64	ET 1.61	OKE 1.60	MPLX 1.57	ENB 1.54	TRP 1.46	WMB 1.39	MMP 1.29
Quick Ratio	0.00	7/9	OKE 20.94	KMI 19.56	WMB 19.29	TRP 18.29	MMP 13.54	ENB 12.79	ET 12.28	EPD 11.01	MPLX 10.31
Long Term Debt to Equity	0.94	8/9	TRP} 1.98	WMB} 1.96	ET} 1.67	MPLX} 1.42	ENB} 1.27	OKE} 1.22	EPD} 1.01	KMI} 0.94	MMP} -53.90
Debt to Equity	1.05	8/9	TRP 2.16	WMB 2.14	ET 1.70	MPLX 1.63	ENB 1.37	OKE 1.31	EPD 1.10	KMI 1.05	MMP -54.12
Burn Rate	0.09	6/9	MPLX 8.01	EPD 1.57	ENB 1.16	TRP 0.84	ET 0.61	KMI 0.09	OKE 0.09	WMB 0.05	MMP -4.15
Cash to Cap	0.00	7/9	MPLX 0.06	ENB 0.04	TRP 0.04	EPD 0.01	MMP 0.01	ET 0.01	KMI 0.00	OKE 0.00	WMB 0.00
CCR	1.91	1/9	KMI 1.91	WMB 1.75	MMP 1.48	MPLX 1.32	OKE 1.23	ET 1.15	ENB 0.83	TRP 0.31	EPD 0.24
EV to EBITDA	48.94	5/9	MMP} 63.95	WMB} 60.38	OKE} 50.61	ENB} 49.57	KMI} 48.94	TRP} 45.73	MPLX} 42.23	EPD} 42.08	ET} 31.84
EV to Revenue	5.16	5/9	WMB 10.37	TRP 8.30	MPLX 5.48	MMP 5.42	KMI 5.16	ENB 4.05	OKE 3.96	EPD 1.71	ET 1.35

Kinder Morgan, Inc. Peer Comparison

Cookies