Kinder Morgan, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $62.4 Billion | 4/9 | ENB $97.8B |
WMB $71.8B |
EPD $70.3B |
KMI $62.4B |
ET $61.6B |
OKE $53.5B |
MPLX $53.2B |
TRP $51.8B |
MMP $13.9B |
| Gross Margin | 100% | 1/9 | KMI 100% |
MPLX 100% |
MMP 60% |
WMB 57% |
TRP 57% |
ENB 33% |
OKE 31% |
ET 21% |
EPD 14% |
| Profit Margin | 18% | 5/9 | TRP 73% |
MPLX 36% |
MMP 27% |
ENB 25% |
KMI 18% |
WMB 18% |
OKE 13% |
EPD 11% |
ET 6% |
| EBITDA margin | 28% | 6/9 | TRP 152% |
WMB 55% |
MPLX 47% |
MMP 34% |
OKE 30% |
KMI 28% |
ENB 20% |
ET 19% |
EPD 18% |
| Quarterly Revenue | $4.0 Billion | 5/9 | ET $19.5B |
ENB $16.3B |
EPD $14.2B |
OKE $7.0B |
KMI $4.0B |
MPLX $3.1B |
WMB $2.7B |
TRP $1.0B |
MMP $877.2M |
| Quarterly Earnings | $708.0 Million | 7/9 | ENB $4.1B |
EPD $1.6B |
MPLX $1.1B |
ET $1.1B |
OKE $923.0M |
TRP $751.1M |
KMI $708.0M |
WMB $486.0M |
MMP $238.7M |
| Quarterly Free Cash Flow | $0 Million | 9/9 | MPLX $1.7B |
EPD $1.3B |
ET $1.1B |
OKE $1.0B |
ENB $810.0M |
WMB $418.0M |
MMP $353.2M |
TRP $327.1M |
KMI -$0 |
| Trailing 4 Quarters Revenue | $15.1 Billion | 5/9 | ET $82.7B |
EPD $56.1B |
ENB $53.5B |
OKE $21.7B |
KMI $15.1B |
MPLX $11.9B |
WMB $10.6B |
TRP $10.1B |
MMP $3.5B |
| Trailing 4 Quarters Earnings | $2.7 Billion | 7/9 | ET $19.5B |
ENB $16.3B |
EPD $14.2B |
OKE $7.0B |
KMI $4.0B |
MPLX $3.1B |
WMB $2.7B |
TRP $1.0B |
MMP $877.2M |
| Quarterly Earnings Growth | 20% | 3/9 | ENB 139% |
OKE 34% |
KMI 20% |
EPD 4% |
MPLX -2% |
ET -19% |
TRP -33% |
MMP -33% |
WMB -58% |
| Annual Earnings Growth | 21% | 5/9 | TRP 387% |
ENB 140% |
ET 56% |
OKE 48% |
KMI 21% |
MMP 21% |
MPLX 12% |
EPD 6% |
WMB -28% |
| Quarterly Revenue Growth | -1% | 6/9 | ENB 44% |
OKE 35% |
MMP 11% |
MPLX 9% |
WMB 0% |
KMI -1% |
EPD -3% |
ET -5% |
TRP -66% |
| Annual Revenue Growth | -4% | 8/9 | WMB 38% |
ENB 31% |
MMP 24% |
OKE 22% |
EPD 11% |
MPLX 3% |
ET 0% |
KMI -4% |
TRP -15% |
| Cash On Hand | $88.0 Million | 8/9 | ENB $1.8B |
MPLX $1.5B |
OKE $733.0M |
TRP $602.3M |
EPD $583.0M |
ET $312.0M |
MMP $128.4M |
KMI $88.0M |
WMB $60.0M |
| Short Term Debt | $2.0 Billion | 4/9 | ENB $8.3B |
TRP $2.6B |
WMB $2.2B |
KMI $2.0B |
EPD $1.3B |
OKE $1.1B |
ET $75.0M |
MMP $21.3M |
MPLX -$0 |
| Long Term Debt | $29.8 Billion | 5/9 | ET $60.5B |
TRP $42.5B |
EPD $31.1B |
OKE $31.0B |
KMI $29.8B |
WMB $24.7B |
MMP $5.1B |
ENB $0 |
MPLX $0 |
| PE | 23.55 | 2/9 | WMB 32.26 |
KMI 23.55 |
OKE 17.63 |
TRP 14.66 |
MMP 13.54 |
ET 12.80 |
MPLX 12.21 |
EPD 11.96 |
ENB 9.34 |
| PS | 4.13 | 4/9 | TRP 6.82 |
WMB 6.75 |
MPLX 4.46 |
KMI 4.13 |
MMP 4.00 |
OKE 2.47 |
ENB 1.83 |
EPD 1.25 |
ET 0.75 |
| PB | 1.96 | 5/9 | MMP 8.13 |
MPLX 3.85 |
OKE 2.42 |
EPD 2.37 |
KMI 1.96 |
TRP 1.80 |
ENB 1.42 |
WMB 1.38 |
ET 1.33 |
| PC | 709.29 | 2/9 | WMB 1196.39 |
KMI 709.29 |
ET 197.44 |
EPD 120.57 |
MMP 108.60 |
TRP 86.01 |
OKE 73.00 |
ENB 54.23 |
MPLX 35.01 |
| Liabilities to Equity | 1.30 | 6/9 | TRP 2.90 |
OKE 2.46 |
ENB 2.28 |
MPLX 1.72 |
EPD 1.65 |
KMI 1.30 |
WMB 0.19 |
MMP 0.00 |
ET 0.00 |
| ROA | 0.04 | 6/9 | MMP 13% | MPLX 12% | EPD 8% | OKE 5% | ENB 5% | KMI 4% | WMB 4% | ET 4% | TRP 3% |
| ROE | 0.09 | 7/9 | MPLX 32% |
EPD 20% |
OKE 18% |
WMB 18% |
ENB 16% |
TRP 13% |
KMI 9% |
ET -100% |
MMP -1096% |
| Current Ratio | 1.81 | 2/9 | WMB 22.67 |
KMI 1.81 |
EPD 1.62 |
ET 1.59 |
MPLX 1.58 |
OKE 1.53 |
TRP 1.48 |
ENB 1.46 |
MMP 1.29 |
| Quick Ratio | 0.00 | 8/9 | WMB 32.26 |
KMI 23.55 |
OKE 17.63 |
TRP 14.66 |
MMP 13.54 |
ET 12.80 |
MPLX 12.21 |
EPD 11.96 |
ENB 9.34 |
| Long Term Debt to Equity | 0.98 | 5/9 | TRP} 2.05 |
WMB} 1.99 |
OKE} 1.82 |
EPD} 1.08 |
KMI} 0.98 |
ENB} 0.00 |
MPLX} 0.00 |
ET} -1.00 |
MMP} -53.90 |
| Debt to Equity | 1.04 | 5/9 | TRP 2.17 |
WMB 2.16 |
OKE 1.88 |
EPD 1.12 |
KMI 1.04 |
ENB 0.13 |
MPLX 0.00 |
ET -1.00 |
MMP -54.12 |
| Burn Rate | 0.09 | 4/9 | OKE 1.26 |
TRP 0.34 |
ET 0.23 |
KMI 0.09 |
WMB 0.06 |
ENB -0.88 |
MPLX -1.37 |
MMP -4.15 |
EPD -9.04 |
| Cash to Cap | 0.00 | 8/9 | MPLX 0.03 |
ENB 0.02 |
OKE 0.01 |
EPD 0.01 |
TRP 0.01 |
MMP 0.01 |
ET 0.01 |
KMI 0.00 |
WMB 0.00 |
| CCR | 9/9 | MPLX 1.51 |
MMP 1.48 |
OKE 1.14 |
ET 1.04 |
WMB 0.86 |
EPD 0.80 |
TRP 0.44 |
ENB 0.20 |
KMI |
|
| EV to EBITDA | 85.02 | 1/9 | KMI} 85.02 |
WMB} 65.28 |
MMP} 63.95 |
TRP} 47.54 |
EPD} 40.96 |
OKE} 40.03 |
MPLX} 35.93 |
ET} 32.37 |
ENB} 31.28 |
| EV to Revenue | 6.23 | 3/9 | TRP 9.71 |
WMB 9.28 |
KMI 6.23 |
MMP 5.42 |
MPLX 4.33 |
OKE 3.91 |
ENB 1.95 |
EPD 1.82 |
ET 1.47 |