KKR & Co. Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $124.8 Billion | 2/12 | BLK $150.8B |
KKR $124.8B |
BAM $98.0B |
APO $92.1B |
ARES $36.9B |
TROW $23.8B |
TPG $21.7B |
CG $18.7B |
ARCC $15.6B |
OWL $13.6B |
AMG $5.3B |
CGBD $900.0M |
Gross Margin | 58% | 8/12 | ARCC 100% |
TROW 100% |
OWL 100% |
APO 84% |
CGBD 79% |
ARES 77% |
BAM 62% |
KKR 58% |
AMG 57% |
BLK 49% |
CG 8% |
TPG -3% |
Profit Margin | 11% | 8/12 | BAM 49% |
ARCC 47% |
CGBD 35% |
CG 33% |
APO 31% |
BLK 29% |
AMG 24% |
KKR 11% |
ARES 10% |
OWL 5% |
TROW 0% |
TPG -3% |
EBITDA margin | 25% | 7/12 | CGBD 97% |
APO 79% |
AMG 67% |
BAM 57% |
BLK 39% |
ARES 32% |
KKR 25% |
OWL 24% |
TPG 5% |
ARCC 0% |
TROW 0% |
CG -2% |
Quarterly Revenue | $6.1 Billion | 3/12 | TROW $12.3T |
APO $7.8B |
KKR $6.1B |
BLK $5.7B |
CG $1.8B |
ARES $1.2B |
BAM $1.1B |
TPG $855.4M |
ARCC $759.0M |
OWL $600.9M |
AMG $516.4M |
CGBD $56.0M |
Quarterly Earnings | $654.6 Million | 3/12 | APO $2.4B |
BLK $1.7B |
KKR $654.6M |
CG $595.7M |
BAM $544.0M |
TROW $484.8M |
ARCC $359.0M |
AMG $123.6M |
ARES $118.5M |
OWL $29.8M |
CGBD $19.6M |
TPG -$21.4M |
Quarterly Free Cash Flow | $1.3 Million | 3/12 | ARES $2.3B |
APO $1.7B |
KKR $1.3B |
CG $716.3M |
TPG $464.8M |
OWL $314.8M |
CGBD $178.8M |
ARCC -$0 |
TROW -$0 |
BLK -$0 |
BAM -$0 |
AMG -$0 |
Trailing 4 Quarters Revenue | $26.7 Billion | 3/12 | TROW $12.3T |
APO $31.9B |
KKR $26.7B |
BLK $20.9B |
CG $4.5B |
TPG $3.4B |
ARES $2.8B |
ARCC $2.7B |
BAM $2.3B |
OWL $2.2B |
AMG $1.5B |
CGBD $224.1M |
Trailing 4 Quarters Earnings | $3.0 Billion | 3/12 | TROW $12.3T |
APO $7.8B |
KKR $6.1B |
BLK $5.7B |
CG $1.8B |
ARES $1.2B |
BAM $1.1B |
TPG $855.4M |
ARCC $759.0M |
OWL $600.9M |
AMG $516.4M |
CGBD $56.0M |
Quarterly Earnings Growth | -56% | 10/12 | CG 633% |
APO 252% |
TROW 23% |
BLK 21% |
BAM 10% |
ARCC -13% |
CGBD -35% |
ARES -40% |
OWL -53% |
KKR -56% |
AMG -57% |
TPG -246% |
Annual Earnings Growth | -25% | 8/12 | APO 238% |
CG 155% |
CGBD 120% |
BLK 14% |
TROW 13% |
OWL 5% |
ARCC -22% |
KKR -25% |
ARES -29% |
AMG -30% |
BAM -41% |
TPG -116% |
Quarterly Revenue Growth | 87% | 5/12 | TROW 749719% |
TPG 428% |
APO 200% |
CG 156% |
KKR 87% |
ARES 77% |
ARCC 71% |
OWL 40% |
BAM 25% |
BLK 16% |
CGBD 10% |
AMG 0% |
Annual Revenue Growth | 89% | 4/12 | TROW 185008% |
CGBD 205% |
CG 121% |
KKR 89% |
TPG 71% |
ARCC 31% |
OWL 28% |
BLK 17% |
AMG -1% |
APO -27% |
ARES -28% |
BAM -40% |
Cash On Hand | $8.7 Billion | 2/12 | APO $14.6B |
KKR $8.7B |
TROW $2.6B |
CG $1.4B |
TPG $1.2B |
AMG $1.0B |
ARCC $635.0M |
ARES $350.1M |
OWL $115.9M |
CGBD $68.7M |
BAM $16.0M |
BLK -$0 |
Short Term Debt | $413.3 Million | 2/12 | ARES $535.7M |
KKR $413.3M |
CGBD $190.0M |
OWL $90.0M |
ARCC -$0 |
TROW -$0 |
APO -$0 |
BLK -$0 |
BAM -$0 |
AMG -$0 |
CG -$0 |
TPG -$0 |
Long Term Debt | $49.5 Billion | 1/12 | KKR $49.5B |
APO $9.8B |
AMG $2.6B |
TPG $1.3B |
CGBD $658.5M |
OWL $356.5M |
ARCC $0 |
TROW $0 |
ARES $0 |
BLK $0 |
BAM $0 |
CG $0 |
PE | 41.00 | 5/12 | CG 159.19 |
OWL 127.30 |
ARES 82.90 |
BAM 74.45 |
KKR 41.00 |
BLK 23.68 |
TROW 11.17 |
APO 10.98 |
ARCC 10.48 |
CGBD 9.26 |
AMG 8.95 |
TPG -1.00 |
PS | 4.67 | 7/12 | BAM 42.11 |
ARES 13.04 |
BLK 7.21 |
TPG 6.37 |
OWL 6.31 |
ARCC 5.88 |
KKR 4.67 |
CG 4.18 |
CGBD 4.02 |
AMG 3.51 |
APO 2.89 |
TROW 0.00 |
PB | 2.02 | 8/12 | BAM 30.16 |
TPG 6.40 |
ARES 6.28 |
BLK 3.46 |
CG 2.95 |
OWL 2.31 |
TROW 2.30 |
KKR 2.02 |
ARCC 1.17 |
AMG 1.14 |
CGBD 0.99 |
APO 0.34 |
PC | 14.32 | 6/12 | BAM 6122.18 |
OWL 117.41 |
ARES 105.49 |
ARCC 24.61 |
TPG 18.61 |
KKR 14.32 |
CG 13.59 |
CGBD 13.11 |
TROW 8.99 |
APO 6.33 |
AMG 5.26 |
BLK -1.00 |
Liabilities to Equity | 4.84 | 2/12 | ARES 8.98 |
KKR 4.84 |
CG 2.58 |
OWL 2.43 |
TPG 2.11 |
AMG 1.28 |
ARCC 1.12 |
CGBD 1.00 |
BAM 0.33 |
TROW 0.30 |
APO 0.08 |
BLK -1.00 |
ROA | 0.01 | 8/12 | BAM 30% | TROW 16% | AMG 7% | ARCC 5% | CGBD 5% | APO 3% | ARES 2% | KKR 1% | CG 1% | OWL 1% | TPG 0% | BLK -100% |
ROE | 0.05 | 8/12 | BAM 41% |
TROW 21% |
ARES 21% |
AMG 18% |
BLK 15% |
ARCC 11% |
CGBD 11% |
KKR 5% |
OWL 5% |
APO 3% |
CG 2% |
TPG 0% |
Current Ratio | 1.21 | 11/12 | APO 13.28 |
TROW 4.31 |
BAM 4.02 |
OWL 2.21 |
AMG 2.10 |
CGBD 2.00 |
ARCC 1.90 |
TPG 1.47 |
CG 1.39 |
ARES 1.32 |
KKR 1.21 |
BLK 0.00 |
Quick Ratio | 0.03 | 8/12 | CG 159.19 |
OWL 127.30 |
ARES 82.90 |
BAM 74.45 |
KKR 41.00 |
BLK 23.68 |
TROW 11.17 |
APO 10.98 |
ARCC 10.48 |
CGBD 9.26 |
AMG 8.95 |
TPG -1.00 |
Long Term Debt to Equity | 0.80 | 1/12 | KKR} 0.80 |
AMG} 0.79 |
CGBD} 0.73 |
TPG} 0.39 |
OWL} 0.18 |
APO} 0.04 |
ARCC} 0.00 |
TROW} 0.00 |
ARES} 0.00 |
BLK} 0.00 |
BAM} 0.00 |
CG} 0.00 |
Debt to Equity | 0.81 | 2/12 | CGBD 0.94 |
KKR 0.81 |
AMG 0.79 |
TPG 0.39 |
ARES 0.26 |
OWL 0.18 |
APO 0.04 |
ARCC 0.00 |
TROW 0.00 |
BLK 0.00 |
BAM 0.00 |
CG 0.00 |
Burn Rate | 6.11 | 4/12 | ARES 22.65 |
OWL 16.67 |
TPG 15.61 |
KKR 6.11 |
CGBD 1.27 |
BLK 0.00 |
BAM -0.03 |
ARCC -1.77 |
CG -2.31 |
TROW -5.47 |
APO -7.24 |
AMG -53.73 |
Cash to Cap | 0.07 | 5/12 | AMG 0.19 |
APO 0.16 |
TROW 0.11 |
CGBD 0.08 |
KKR 0.07 |
CG 0.07 |
TPG 0.05 |
ARCC 0.04 |
ARES 0.01 |
OWL 0.01 |
BLK 0.00 |
BAM 0.00 |
CCR | 1.97 | 4/12 | ARES 19.61 |
OWL 10.56 |
CGBD 9.12 |
KKR 1.97 |
CG 1.20 |
APO 0.71 |
BLK 0.00 |
TPG -21.69 |
ARCC |
TROW |
BAM |
AMG |
EV to EBITDA | 109.15 | 3/12 | TPG} 468.15 |
BAM} 152.79 |
KKR} 109.15 |
ARES} 96.16 |
OWL} 94.71 |
BLK} 68.72 |
TROW} 37.23 |
CGBD} 30.91 |
AMG} 19.88 |
APO} 14.16 |
ARCC} -1.00 |
CG} -531.52 |
EV to Revenue | 6.21 | 7/12 | BAM 42.10 |
ARES 13.11 |
CGBD 7.49 |
BLK 7.21 |
OWL 6.42 |
TPG 6.42 |
KKR 6.21 |
AMG 4.57 |
CG 3.87 |
APO 2.74 |
TROW 0.00 |
ARCC -1.00 |