Korea Electric Power Corporation Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $11.0 Billion | 5/12 | CMS $20.8B |
CEPU $19.7B |
LNT $15.6B |
EBR-B $14.2B |
KEP $11.0B |
PNW $10.1B |
OGE $8.7B |
IDA $5.9B |
ENIC $4.6B |
POR $4.4B |
PNM $3.8B |
MGEE $3.2B |
Gross Margin | 100% | 1/12 | KEP 100% |
OGE 93% |
MGEE 85% |
LNT 81% |
CMS 65% |
PNW 64% |
IDA 63% |
POR 60% |
EBR-B 48% |
CEPU 40% |
ENIC 39% |
PNM 39% |
Profit Margin | 1% | 12/12 | EBR-B 65% |
LNT 29% |
MGEE 24% |
PNW 22% |
CEPU 21% |
IDA 21% |
CMS 15% |
ENIC 13% |
OGE 11% |
POR 10% |
PNM 10% |
KEP 1% |
EBITDA margin | 6% | 12/12 | EBR-B 87% |
CEPU 73% |
LNT 54% |
PNW 46% |
PNM 43% |
MGEE 33% |
CMS 32% |
POR 30% |
ENIC 30% |
IDA 25% |
OGE 21% |
KEP 6% |
Quarterly Revenue | $15.7 Billion | 1/12 | KEP $15.7B |
EBR-B $2.3B |
OGE $1.9B |
PNW $1.8B |
CMS $1.7B |
ENIC $1.5B |
LNT $1.0B |
POR $942.0M |
CEPU $685.0M |
IDA $528.5M |
PNM $488.1M |
MGEE $168.5M |
Quarterly Earnings | $87.8 Million | 10/12 | EBR-B $1.5B |
PNW $395.0M |
LNT $295.0M |
CMS $253.0M |
OGE $218.7M |
ENIC $205.7M |
CEPU $145.2M |
IDA $113.6M |
POR $94.0M |
KEP $87.8M |
PNM $48.2M |
MGEE $40.9M |
Quarterly Free Cash Flow | -$1.4 Million | 12/12 | CMS $3.1B |
LNT $1.3B |
OGE $897.3M |
EBR-B $649.0M |
CEPU $330.1M |
MGEE $27.0M |
ENIC -$0 |
IDA -$16.1M |
PNW -$32.7M |
PNM -$216.0M |
POR -$617.0M |
KEP -$1.4B |
Trailing 4 Quarters Revenue | $69.6 Billion | 1/12 | KEP $69.6B |
EBR-B $7.8B |
CMS $7.5B |
ENIC $5.8B |
PNW $5.0B |
OGE $3.8B |
LNT $3.7B |
POR $3.2B |
CEPU $3.2B |
PNM $1.8B |
IDA $1.8B |
MGEE $670.2M |
Trailing 4 Quarters Earnings | $2.2 Billion | 1/12 | KEP $15.7B |
EBR-B $2.3B |
OGE $1.9B |
PNW $1.8B |
CMS $1.7B |
ENIC $1.5B |
LNT $1.0B |
POR $942.0M |
CEPU $685.0M |
IDA $528.5M |
PNM $488.1M |
MGEE $168.5M |
Quarterly Earnings Growth | 106% | 3/12 | CEPU 932% |
EBR-B 525% |
KEP 106% |
POR 100% |
CMS 44% |
LNT 14% |
IDA 8% |
MGEE 8% |
PNM 6% |
ENIC 3% |
PNW -1% |
OGE -10% |
Annual Earnings Growth | 115% | 3/12 | CEPU 1721% |
ENIC 849% |
KEP 115% |
POR 109% |
CMS 36% |
EBR-B 36% |
MGEE -4% |
IDA -9% |
LNT -11% |
PNW -16% |
OGE -24% |
PNM -61% |
Quarterly Revenue Growth | 4% | 8/12 | CEPU 209% |
OGE 104% |
EBR-B 26% |
ENIC 21% |
POR 17% |
PNW 8% |
MGEE 5% |
KEP 4% |
CMS 4% |
IDA 3% |
PNM 2% |
LNT -6% |
Annual Revenue Growth | 8% | 6/12 | CEPU 385% |
ENIC 24% |
CMS 18% |
POR 18% |
MGEE 11% |
KEP 8% |
IDA 5% |
EBR-B 4% |
PNW 0% |
LNT -2% |
PNM -13% |
OGE -18% |
Cash On Hand | $2.0 Billion | 3/12 | CEPU $18.6B |
EBR-B $4.5B |
KEP $2.0B |
LNT $827.0M |
IDA $428.0M |
PNW $49.2M |
POR $35.0M |
MGEE $14.9M |
OGE $9.9M |
PNM $3.2M |
CMS -$0 |
ENIC -$0 |
Short Term Debt | $39.9 Billion | 2/12 | CEPU $177.3B |
KEP $39.9B |
LNT $10.7B |
EBR-B $3.1B |
PNW $742.6M |
PNM $586.3M |
CMS $507.0M |
OGE $247.6M |
POR $106.0M |
IDA $69.7M |
MGEE $5.3M |
ENIC -$0 |
Long Term Debt | $61.6 Billion | 2/12 | CEPU $1.2T |
KEP $61.6B |
EBR-B $11.8B |
CMS $10.9B |
PNW $9.6B |
OGE $5.0B |
POR $4.6B |
PNM $4.6B |
IDA $3.1B |
LNT $1.6B |
MGEE $715.3M |
ENIC $0 |
PE | 5.07 | 11/12 | PNM 45.25 |
MGEE 27.29 |
LNT 23.54 |
OGE 22.47 |
IDA 21.02 |
CMS 19.85 |
PNW 16.79 |
CEPU 15.93 |
POR 12.87 |
EBR-B 6.82 |
KEP 5.07 |
ENIC 4.78 |
PS | 206.13 | 3/12 | CEPU 1604.31 |
ENIC 634.50 |
KEP 206.13 |
EBR-B 8.86 |
MGEE 4.83 |
LNT 4.17 |
IDA 3.23 |
CMS 2.78 |
OGE 2.32 |
PNM 2.04 |
PNW 2.02 |
POR 1.36 |
PB | 0.37 | 8/12 | OGE 1.89 |
IDA 1.82 |
MGEE 1.72 |
PNM 1.53 |
LNT 0.74 |
ENIC 0.72 |
EBR-B 0.57 |
KEP 0.37 |
CMS 0.00 |
PNW 0.00 |
POR 0.00 |
CEPU 0.00 |
PC | 5.40 | 8/12 | PNM 1164.66 |
OGE 880.31 |
MGEE 217.63 |
PNW 205.82 |
POR 126.10 |
LNT 18.81 |
IDA 13.88 |
KEP 5.40 |
EBR-B 3.20 |
CEPU 1.06 |
CMS -1.00 |
ENIC -1.00 |
Liabilities to Equity | 5.51 | 1/12 | KEP 5.51 |
PNM 3.36 |
PNW 2.96 |
POR 2.27 |
CMS 2.03 |
OGE 1.92 |
ENIC 1.57 |
EBR-B 1.31 |
MGEE 0.46 |
CEPU 0.45 |
LNT 0.00 |
IDA -0.74 |
ROA | 0.00 | 10/12 | POR 62% | CMS 35% | IDA 33% | PNW 25% | MGEE 4% | LNT 3% | OGE 3% | PNM 1% | EBR-B 1% | KEP 0% | ENIC 0% | CEPU 0% |
ROE | 0.00 | 9/12 | CMS 10% |
PNW 9% |
POR 9% |
IDA 9% |
OGE 8% |
MGEE 6% |
PNM 3% |
EBR-B 2% |
KEP 0% |
ENIC 0% |
CEPU 0% |
LNT -91% |
Current Ratio | 1.19 | 8/12 | LNT 13.55 |
CEPU 3.30 |
MGEE 3.18 |
EBR-B 1.77 |
ENIC 1.68 |
OGE 1.52 |
PNM 1.30 |
KEP 1.19 |
CMS 0.14 |
PNW 0.13 |
POR 0.07 |
IDA -0.36 |
Quick Ratio | 0.03 | 4/12 | PNM 45.25 |
MGEE 27.29 |
LNT 23.54 |
OGE 22.47 |
IDA 21.02 |
CMS 19.85 |
PNW 16.79 |
CEPU 15.93 |
POR 12.87 |
EBR-B 6.82 |
KEP 5.07 |
ENIC 4.78 |
Long Term Debt to Equity | 2.18 | 1/12 | KEP} 2.18 |
PNM} 1.90 |
PNW} 1.45 |
POR} 1.28 |
OGE} 1.09 |
CMS} 1.00 |
IDA} 0.93 |
EBR-B} 0.47 |
MGEE} 0.38 |
CEPU} 0.20 |
ENIC} 0.00 |
LNT} -2.22 |
Debt to Equity | 3.68 | 1/12 | KEP 3.68 |
PNM 2.22 |
PNW 1.56 |
POR 1.31 |
OGE 1.14 |
CMS 1.04 |
IDA 0.96 |
EBR-B 0.60 |
MGEE 0.38 |
CEPU 0.23 |
ENIC 0.00 |
LNT -14.71 |
Burn Rate | 0.16 | 8/12 | IDA 16.48 |
EBR-B 4.70 |
LNT 0.34 |
POR 0.30 |
PNW 0.28 |
OGE 0.22 |
CEPU 0.20 |
KEP 0.16 |
PNM 0.01 |
CMS 0.00 |
ENIC 0.00 |
MGEE -1.35 |
Cash to Cap | 0.19 | 3/12 | CEPU 0.94 |
EBR-B 0.31 |
KEP 0.19 |
IDA 0.07 |
LNT 0.05 |
POR 0.01 |
CMS 0.00 |
PNW 0.00 |
OGE 0.00 |
ENIC 0.00 |
PNM 0.00 |
MGEE 0.00 |
CCR | -16.04 | 12/12 | CMS 12.43 |
LNT 4.44 |
OGE 4.10 |
CEPU 2.27 |
MGEE 0.66 |
EBR-B 0.44 |
ENIC 0.00 |
PNW -0.08 |
IDA -0.14 |
PNM -4.48 |
POR -6.56 |
KEP -16.04 |
EV to EBITDA | 106.20 | 2/12 | CEPU} 2644.51 |
KEP} 106.20 |
MGEE} 70.41 |
IDA} 64.57 |
CMS} 58.04 |
LNT} 46.88 |
PNM} 43.64 |
OGE} 33.90 |
POR} 32.10 |
PNW} 25.08 |
EBR-B} 5.60 |
ENIC} 0.00 |
EV to Revenue | 1907.59 | 2/12 | CEPU 108135.94 |
KEP 1907.59 |
EBR-B 6.87 |
LNT 6.80 |
MGEE 5.88 |
PNM 4.95 |
IDA 4.70 |
CMS 4.31 |
PNW 4.06 |
OGE 3.72 |
POR 2.82 |
ENIC 0.00 |