Johnson Controls International plc Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $46.3 Billion | 3/11 | TT $77.4B |
CARR $62.3B |
JCI $46.3B |
LII $19.8B |
BLDR $19.5B |
CSL $18.6B |
MAS $16.9B |
OC $13.8B |
AZEK $6.0B |
JELD $1.1B |
NX $823.2M |
| Gross Margin | 34% | 5/11 | MAS 38% |
AZEK 38% |
CSL 37% |
TT 36% |
JCI 34% |
LII 34% |
BLDR 33% |
OC 31% |
CARR 28% |
NX 21% |
JELD 19% |
| Profit Margin | 13% | 5/11 | CSL 81% |
CARR 35% |
LII 17% |
TT 14% |
JCI 13% |
MAS 12% |
AZEK 12% |
OC 10% |
BLDR 8% |
NX 6% |
JELD -2% |
| EBITDA margin | 22% | 4/11 | CSL 29% |
AZEK 25% |
LII 24% |
JCI 22% |
MAS 21% |
TT 21% |
OC 16% |
CARR 16% |
BLDR 14% |
NX 12% |
JELD 8% |
| Quarterly Revenue | $7.2 Billion | 1/11 | JCI $7.2B |
CARR $6.7B |
TT $5.3B |
BLDR $4.5B |
OC $2.8B |
MAS $2.1B |
LII $1.5B |
CSL $1.5B |
JELD $986.0M |
AZEK $418.4M |
NX $266.2M |
| Quarterly Earnings | $975.0 Million | 3/11 | CARR $2.3B |
CSL $1.2B |
JCI $975.0M |
TT $755.3M |
BLDR $344.1M |
OC $285.0M |
MAS $258.0M |
LII $245.9M |
AZEK $49.8M |
NX $15.4M |
JELD -$18.5M |
| Quarterly Free Cash Flow | $922.0 Million | 1/11 | JCI $922.0M |
TT $619.9M |
CARR $549.0M |
BLDR $364.0M |
MAS $303.0M |
CSL $158.5M |
LII $151.3M |
NX $25.5M |
JELD $12.0M |
OC -$0 |
AZEK -$34.0M |
| Trailing 4 Quarters Revenue | $26.9 Billion | 1/11 | JCI $26.9B |
CARR $23.7B |
TT $18.8B |
BLDR $17.0B |
OC $9.9B |
MAS $7.9B |
LII $5.0B |
CSL $4.9B |
JELD $4.0B |
AZEK $1.4B |
NX $1.1B |
| Trailing 4 Quarters Earnings | $1.6 Billion | 4/11 | JCI $7.2B |
CARR $6.7B |
TT $5.3B |
BLDR $4.5B |
OC $2.8B |
MAS $2.1B |
LII $1.5B |
CSL $1.5B |
JELD $986.0M |
AZEK $418.4M |
NX $266.2M |
| Quarterly Earnings Growth | -7% | 7/11 | CARR 1074% |
CSL 503% |
AZEK 206% |
TT 29% |
LII 13% |
MAS -2% |
JCI -7% |
BLDR -15% |
OC -17% |
NX -29% |
JELD -148% |
| Annual Earnings Growth | 12% | 7/11 | AZEK 350% |
CSL 251% |
NX 196% |
CARR 158% |
TT 54% |
LII 26% |
JCI 12% |
MAS 4% |
BLDR 0% |
OC -29% |
JELD -132% |
| Quarterly Revenue Growth | 1% | 6/11 | TT 13% |
CARR 12% |
AZEK 11% |
OC 9% |
LII 3% |
JCI 1% |
MAS -2% |
BLDR -2% |
NX -3% |
CSL -5% |
JELD -12% |
| Annual Revenue Growth | -1% | 8/11 | AZEK 40% |
TT 20% |
LII 10% |
CARR 9% |
BLDR 5% |
NX 4% |
OC 3% |
JCI -1% |
MAS -2% |
CSL -3% |
JELD -16% |
| Cash On Hand | $872.0 Million | 4/11 | CARR $2.9B |
CSL $1.7B |
TT $874.6M |
JCI $872.0M |
MAS $398.0M |
OC $254.0M |
AZEK $227.4M |
JELD $213.6M |
BLDR $75.6M |
NX $56.1M |
LII $47.6M |
| Short Term Debt | $2.8 Billion | 1/11 | JCI $2.8B |
CARR $2.1B |
TT $952.0M |
OC $677.0M |
CSL $402.9M |
LII $227.6M |
BLDR $99.5M |
JELD $69.5M |
AZEK $13.3M |
NX $9.1M |
MAS $3.0M |
| Long Term Debt | $7.9 Billion | 2/11 | CARR $11.3B |
JCI $7.9B |
OC $5.4B |
TT $4.3B |
BLDR $3.8B |
MAS $2.9B |
CSL $1.9B |
JELD $1.2B |
LII $1.1B |
AZEK $578.0M |
NX $111.5M |
| PE | 28.59 | 4/11 | AZEK 39.03 |
TT 33.32 |
LII 30.72 |
JCI 28.59 |
MAS 18.46 |
CARR 18.32 |
BLDR 13.89 |
OC 13.14 |
CSL 10.61 |
NX 10.20 |
JELD -1.00 |
| PS | 1.72 | 7/11 | AZEK 4.16 |
TT 4.11 |
LII 3.95 |
CSL 3.77 |
CARR 2.63 |
MAS 2.14 |
JCI 1.72 |
OC 1.40 |
BLDR 1.15 |
NX 0.75 |
JELD 0.28 |
| PB | 2.70 | 8/11 | MAS 92.12 |
LII 34.33 |
TT 11.11 |
CSL 6.19 |
BLDR 4.53 |
CARR 4.43 |
AZEK 4.31 |
JCI 2.70 |
OC 2.50 |
JELD 1.48 |
NX 1.45 |
| PC | 53.15 | 5/11 | LII 416.39 |
BLDR 258.20 |
TT 88.48 |
OC 54.41 |
JCI 53.15 |
MAS 42.36 |
AZEK 26.26 |
CARR 21.33 |
NX 14.66 |
CSL 10.71 |
JELD 5.32 |
| Liabilities to Equity | 1.64 | 6/11 | LII 4.58 |
JELD 2.75 |
CARR 1.91 |
TT 1.90 |
OC 1.73 |
JCI 1.64 |
BLDR 1.49 |
CSL 1.24 |
AZEK 0.66 |
NX 0.48 |
MAS 0.00 |
| ROA | 0.04 | 10/11 | CSL 26% | LII 20% | MAS 17% | BLDR 13% | TT 11% | NX 10% | CARR 8% | OC 7% | AZEK 7% | JCI 4% | JELD -1% |
| ROE | 0.10 | 9/11 | LII 112% |
CSL 58% |
BLDR 33% |
TT 33% |
CARR 25% |
OC 19% |
NX 14% |
AZEK 11% |
JCI 10% |
JELD -3% |
MAS -3512% |
| Current Ratio | 1.65 | 5/11 | NX 3.09 |
AZEK 2.53 |
CSL 1.81 |
BLDR 1.67 |
JCI 1.65 |
OC 1.58 |
TT 1.53 |
CARR 1.53 |
JELD 1.36 |
LII 1.22 |
MAS 1.04 |
| Quick Ratio | 0.03 | 8/11 | AZEK 39.03 |
TT 33.32 |
LII 30.72 |
JCI 28.59 |
MAS 18.46 |
CARR 18.32 |
BLDR 13.89 |
OC 13.14 |
CSL 10.61 |
NX 10.20 |
JELD -1.00 |
| Long Term Debt to Equity | 0.49 | 8/11 | LII} 1.89 |
JELD} 1.53 |
OC} 0.99 |
BLDR} 0.88 |
CARR} 0.82 |
CSL} 0.63 |
TT} 0.62 |
JCI} 0.49 |
AZEK} 0.42 |
NX} 0.20 |
MAS} -113.27 |
| Debt to Equity | 0.73 | 8/11 | LII 2.72 |
JELD 1.77 |
OC 1.11 |
BLDR 1.01 |
CARR 1.00 |
CSL 0.76 |
TT 0.76 |
JCI 0.73 |
AZEK 0.49 |
NX 0.21 |
MAS -122.81 |
| Burn Rate | 19.09 | 1/11 | JCI 19.09 |
JELD 2.57 |
OC 2.53 |
LII -0.33 |
BLDR -0.45 |
CSL -1.74 |
CARR -2.13 |
TT -2.54 |
MAS -2.85 |
NX -6.49 |
AZEK -9.76 |
| Cash to Cap | 0.02 | 6/11 | JELD 0.19 |
CSL 0.09 |
NX 0.07 |
CARR 0.05 |
AZEK 0.04 |
JCI 0.02 |
MAS 0.02 |
OC 0.02 |
TT 0.01 |
BLDR 0.00 |
LII 0.00 |
| CCR | 0.95 | 4/11 | NX 1.66 |
MAS 1.17 |
BLDR 1.06 |
JCI 0.95 |
TT 0.82 |
LII 0.62 |
CARR 0.23 |
CSL 0.14 |
OC 0.00 |
JELD -0.65 |
AZEK -0.68 |
| EV to EBITDA | 35.42 | 9/11 | TT} 72.29 |
CARR} 70.14 |
LII} 61.88 |
AZEK} 60.29 |
CSL} 46.31 |
MAS} 45.18 |
OC} 42.99 |
BLDR} 37.59 |
JCI} 35.42 |
JELD} 30.37 |
NX} 28.15 |
| EV to Revenue | 2.12 | 7/11 | AZEK 4.48 |
TT 4.34 |
LII 4.25 |
CSL 3.88 |
CARR 3.09 |
MAS 2.49 |
JCI 2.12 |
OC 1.99 |
BLDR 1.40 |
NX 0.81 |
JELD 0.57 |