Integer Holdings Corporation Peer Comparison
Metric | Value | Ranking | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.7 Billion | 3/16 | GKOS $8.4B |
BRKR $7.6B |
ITGR $4.7B |
IRTC $3.5B |
LIVN $2.6B |
NUVA $2.1B |
CNMD $2.0B |
HSKA $1.3B |
ESTA $1.0B |
OFIX $711.2M |
IRMD $700.0M |
TMCI $628.0M |
KIDS $596.2M |
NPCE $367.4M |
LUNG $275.2M |
NVRO $216.2M |
Gross Margin | 16% | 16/16 | TMCI 80% |
GKOS 77% |
IRMD 77% |
LUNG 74% |
KIDS 73% |
NPCE 73% |
NUVA 72% |
LIVN 71% |
IRTC 69% |
OFIX 69% |
NVRO 67% |
ESTA 64% |
CNMD 57% |
BRKR 47% |
HSKA 44% |
ITGR 16% |
Profit Margin | 5% | 4/16 | IRMD 28% |
CNMD 15% |
LIVN 10% |
ITGR 5% |
BRKR 5% |
NUVA 2% |
NPCE 0% |
OFIX -14% |
KIDS -15% |
NVRO -16% |
HSKA -16% |
GKOS -22% |
IRTC -31% |
TMCI -34% |
ESTA -41% |
LUNG -69% |
EBITDA margin | 8% | 5/16 | IRMD 32% |
LIVN 23% |
CNMD 21% |
NUVA 19% |
ITGR 8% |
OFIX -6% |
BRKR -9% |
KIDS -10% |
NVRO -14% |
HSKA -17% |
NPCE -20% |
GKOS -26% |
IRTC -34% |
TMCI -34% |
LUNG -69% |
ESTA -115% |
Quarterly Revenue | $746.3 Million | 2/16 | BRKR $864.4M |
ITGR $746.3M |
LIVN $318.1M |
NUVA $317.8M |
CNMD $316.7M |
OFIX $196.6M |
IRTC $147.5M |
NVRO $96.9M |
GKOS $96.7M |
HSKA $62.4M |
KIDS $54.6M |
TMCI $45.1M |
ESTA $40.2M |
NPCE $21.1M |
LUNG $20.4M |
IRMD $18.3M |
Quarterly Earnings | $35.4 Million | 3/16 | CNMD $49.0M |
BRKR $40.9M |
ITGR $35.4M |
LIVN $33.0M |
NUVA $7.4M |
IRMD $5.0M |
NPCE -$0 |
KIDS -$7.9M |
HSKA -$9.8M |
LUNG -$14.1M |
NVRO -$15.3M |
TMCI -$15.4M |
ESTA -$16.7M |
GKOS -$21.4M |
OFIX -$27.4M |
IRTC -$46.2M |
Quarterly Free Cash Flow | $131.8 Million | 1/16 | ITGR $131.8M |
CNMD $47.8M |
LIVN $32.8M |
OFIX $32.1M |
IRTC $15.5M |
BRKR $5.8M |
IRMD $5.6M |
NVRO $489,000 |
NUVA -$495,000 |
NPCE -$1.6M |
ESTA -$7.0M |
LUNG -$7.7M |
GKOS -$11.0M |
HSKA -$11.0M |
KIDS -$11.3M |
TMCI -$14.7M |
Trailing 4 Quarters Revenue | $2.0 Billion | 2/16 | BRKR $3.2B |
ITGR $2.0B |
CNMD $1.3B |
LIVN $1.2B |
NUVA $1.2B |
OFIX $784.2M |
IRTC $560.0M |
GKOS $360.3M |
NVRO $303.0M |
HSKA $254.9M |
TMCI $202.9M |
KIDS $189.7M |
ESTA $153.1M |
NPCE $76.5M |
IRMD $71.3M |
LUNG $60.0M |
Trailing 4 Quarters Earnings | $113.6 Million | 3/16 | BRKR $864.4M |
ITGR $746.3M |
LIVN $318.1M |
NUVA $317.8M |
CNMD $316.7M |
OFIX $196.6M |
IRTC $147.5M |
NVRO $96.9M |
GKOS $96.7M |
HSKA $62.4M |
KIDS $54.6M |
TMCI $45.1M |
ESTA $40.2M |
NPCE $21.1M |
LUNG $20.4M |
IRMD $18.3M |
Quarterly Earnings Growth | 30% | 7/16 | NUVA 925% |
LIVN 550% |
CNMD 209% |
NPCE 100% |
ESTA 43% |
NVRO 35% |
ITGR 30% |
GKOS 30% |
TMCI 12% |
OFIX 5% |
LUNG 5% |
HSKA 2% |
IRMD 0% |
BRKR -54% |
IRTC -70% |
KIDS -72% |
Annual Earnings Growth | 15% | 8/16 | LIVN 737% |
CNMD 131% |
NVRO 38% |
NPCE 35% |
LUNG 32% |
OFIX 19% |
BRKR 18% |
ITGR 15% |
ESTA 11% |
IRMD 6% |
TMCI -13% |
GKOS -16% |
NUVA -50% |
HSKA -66% |
IRTC -82% |
KIDS -115% |
Quarterly Revenue Growth | 6% | 11/16 | KIDS 37% |
NPCE 28% |
GKOS 24% |
IRTC 18% |
BRKR 16% |
LUNG 15% |
LIVN 11% |
IRMD 11% |
TMCI 11% |
OFIX 7% |
ITGR 6% |
CNMD 4% |
ESTA 4% |
NUVA 2% |
HSKA -4% |
NVRO -7% |
Annual Revenue Growth | 6% | 8/16 | TMCI 22% |
KIDS 20% |
BRKR 16% |
NPCE 16% |
GKOS 13% |
IRTC 13% |
IRMD 10% |
ITGR 6% |
LIVN 6% |
OFIX 5% |
NUVA 4% |
CNMD 2% |
HSKA -5% |
LUNG -13% |
ESTA -17% |
NVRO -30% |
Cash On Hand | $35.6 Million | 13/16 | IRTC $519.5M |
LIVN $346.4M |
BRKR $148.1M |
HSKA $125.2M |
GKOS $100.1M |
NUVA $80.7M |
NVRO $72.0M |
LUNG $63.3M |
IRMD $51.7M |
KIDS $51.0M |
ESTA $39.7M |
CNMD $38.5M |
ITGR $35.6M |
OFIX $30.1M |
NPCE $15.4M |
TMCI $12.1M |
Short Term Debt | $13.9 Million | 6/16 | NUVA $360.8M |
NVRO $37.9M |
BRKR $32.8M |
LIVN $22.0M |
IRTC $15.5M |
ITGR $13.9M |
OFIX $7.0M |
HSKA $4.0M |
NPCE $1.8M |
LUNG $762,000 |
CNMD $717,000 |
TMCI $403,000 |
IRMD $261,244 |
KIDS $158,000 |
GKOS -$0 |
ESTA -$0 |
Long Term Debt | $1.2 Billion | 2/16 | BRKR $2.3B |
ITGR $1.2B |
CNMD $940.1M |
IRTC $719.8M |
LIVN $604.3M |
NUVA $545.4M |
NVRO $208.7M |
GKOS $157.1M |
OFIX $130.2M |
HSKA $105.4M |
NPCE $71.7M |
TMCI $69.7M |
LUNG $55.0M |
KIDS $24.4M |
ESTA $3.8M |
IRMD $2,831 |
PE | 41.65 | 3/16 | LIVN 109.31 |
NUVA 73.28 |
ITGR 41.65 |
IRMD 37.58 |
BRKR 24.88 |
CNMD 14.81 |
GKOS -1.00 |
NVRO -1.00 |
IRTC -1.00 |
HSKA -1.00 |
OFIX -1.00 |
KIDS -1.00 |
ESTA -1.00 |
LUNG -1.00 |
NPCE -1.00 |
TMCI -1.00 |
PS | 2.35 | 10/16 | GKOS 23.44 |
IRMD 9.82 |
ESTA 6.78 |
IRTC 6.27 |
HSKA 5.14 |
NPCE 4.81 |
LUNG 4.59 |
KIDS 3.14 |
TMCI 3.10 |
ITGR 2.35 |
BRKR 2.34 |
LIVN 2.09 |
NUVA 1.70 |
CNMD 1.51 |
OFIX 0.91 |
NVRO 0.71 |
PB | 2.92 | 10/16 | IRTC 48.89 |
NPCE 37.41 |
ESTA 31.73 |
GKOS 12.64 |
IRMD 8.39 |
TMCI 5.99 |
BRKR 4.12 |
HSKA 3.14 |
LUNG 2.93 |
ITGR 2.92 |
NUVA 2.34 |
CNMD 2.09 |
LIVN 1.98 |
KIDS 1.61 |
OFIX 1.35 |
NVRO 0.79 |
PC | 132.95 | 1/16 | ITGR 132.95 |
GKOS 84.35 |
TMCI 51.85 |
BRKR 51.22 |
CNMD 50.71 |
ESTA 26.14 |
NUVA 25.83 |
NPCE 23.83 |
OFIX 23.66 |
IRMD 13.53 |
KIDS 11.68 |
HSKA 10.46 |
LIVN 7.47 |
IRTC 6.75 |
LUNG 4.35 |
NVRO 3.00 |
Liabilities to Equity | 0.95 | 9/16 | IRTC 11.68 |
NPCE 8.80 |
ESTA 7.64 |
BRKR 2.34 |
CNMD 1.48 |
NUVA 1.34 |
NVRO 1.18 |
TMCI 1.03 |
ITGR 0.95 |
LIVN 0.93 |
LUNG 0.78 |
OFIX 0.65 |
HSKA 0.42 |
GKOS 0.39 |
KIDS 0.32 |
IRMD 0.13 |
ROA | 0.04 | 4/16 | IRMD 20% | CNMD 6% | BRKR 5% | ITGR 4% | LIVN 1% | NUVA 1% | HSKA -3% | KIDS -6% | NVRO -10% | OFIX -14% | GKOS -16% | IRTC -17% | NPCE -24% | ESTA -25% | LUNG -26% | TMCI -29% |
ROE | 0.07 | 4/16 | IRMD 22% |
BRKR 17% |
CNMD 14% |
ITGR 7% |
NUVA 3% |
LIVN 2% |
HSKA -5% |
KIDS -8% |
GKOS -22% |
NVRO -22% |
OFIX -23% |
LUNG -46% |
TMCI -59% |
IRTC -210% |
ESTA -216% |
NPCE -230% |
Current Ratio | 2.05 | 8/16 | IRMD 8.72 |
KIDS 4.13 |
GKOS 3.59 |
HSKA 3.39 |
OFIX 2.54 |
LUNG 2.28 |
LIVN 2.08 |
ITGR 2.05 |
TMCI 1.97 |
NVRO 1.85 |
NUVA 1.75 |
CNMD 1.67 |
BRKR 1.43 |
ESTA 1.13 |
NPCE 1.11 |
IRTC 1.09 |
Quick Ratio | 0.02 | 16/16 | LIVN 109.31 |
NUVA 73.28 |
ITGR 41.65 |
IRMD 37.58 |
BRKR 24.88 |
CNMD 14.81 |
GKOS -1.00 |
NVRO -1.00 |
IRTC -1.00 |
HSKA -1.00 |
OFIX -1.00 |
KIDS -1.00 |
ESTA -1.00 |
LUNG -1.00 |
NPCE -1.00 |
TMCI -1.00 |
Long Term Debt to Equity | 0.71 | 6/16 | IRTC} 10.03 |
NPCE} 7.30 |
BRKR} 1.24 |
CNMD} 1.01 |
NVRO} 0.76 |
ITGR} 0.71 |
TMCI} 0.66 |
NUVA} 0.61 |
LUNG} 0.59 |
LIVN} 0.46 |
HSKA} 0.25 |
OFIX} 0.25 |
GKOS} 0.24 |
ESTA} 0.12 |
KIDS} 0.07 |
IRMD} 0.00 |
Debt to Equity | 0.72 | 7/16 | IRTC 10.25 |
NPCE 7.48 |
BRKR 1.26 |
NUVA 1.02 |
CNMD 1.01 |
NVRO 0.90 |
ITGR 0.72 |
TMCI 0.66 |
LUNG 0.59 |
LIVN 0.48 |
HSKA 0.26 |
OFIX 0.26 |
GKOS 0.24 |
ESTA 0.12 |
KIDS 0.07 |
IRMD 0.00 |
Burn Rate | 2.48 | 7/16 | HSKA 8.35 |
IRTC 6.59 |
KIDS 5.71 |
LUNG 3.83 |
GKOS 3.62 |
BRKR 2.56 |
ITGR 2.48 |
ESTA 2.36 |
NVRO 2.17 |
OFIX 0.88 |
NUVA 0.77 |
TMCI 0.66 |
NPCE -1.00 |
CNMD -3.43 |
IRMD -10.38 |
LIVN -105.16 |
Cash to Cap | 0.01 | 15/16 | NVRO 0.33 |
LUNG 0.23 |
IRTC 0.15 |
LIVN 0.13 |
HSKA 0.10 |
KIDS 0.09 |
IRMD 0.07 |
NUVA 0.04 |
OFIX 0.04 |
ESTA 0.04 |
NPCE 0.04 |
BRKR 0.02 |
CNMD 0.02 |
TMCI 0.02 |
ITGR 0.01 |
GKOS 0.01 |
CCR | 3.72 | 1/16 | ITGR 3.72 |
KIDS 1.43 |
HSKA 1.13 |
IRMD 1.12 |
LIVN 1.00 |
CNMD 0.98 |
TMCI 0.96 |
LUNG 0.54 |
GKOS 0.52 |
ESTA 0.42 |
BRKR 0.14 |
NVRO -0.03 |
NUVA -0.07 |
IRTC -0.34 |
NPCE -1.00 |
OFIX -1.17 |
EV to EBITDA | 101.10 | 2/16 | IRMD} 112.02 |
ITGR} 101.10 |
NUVA} 47.54 |
CNMD} 43.42 |
LIVN} 39.06 |
LUNG} -18.95 |
ESTA} -21.61 |
NVRO} -28.18 |
TMCI} -45.30 |
OFIX} -66.11 |
IRTC} -74.04 |
NPCE} -100.29 |
KIDS} -102.36 |
HSKA} -124.13 |
BRKR} -126.60 |
GKOS} -344.85 |
EV to Revenue | 2.92 | 11/16 | GKOS 23.60 |
IRMD 9.09 |
IRTC 6.65 |
ESTA 6.55 |
NPCE 5.57 |
HSKA 5.08 |
LUNG 4.46 |
TMCI 3.38 |
BRKR 3.00 |
KIDS 3.00 |
ITGR 2.92 |
NUVA 2.37 |
LIVN 2.31 |
CNMD 2.21 |
NVRO 1.29 |
OFIX 1.04 |