Samsara Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $33.1 Billion | 4/15 | CRWD $111.3B |
VMW $61.5B |
NET $58.7B |
IOT $33.1B |
ZS $32.6B |
SPLK $26.4B |
MDB $21.6B |
NTNX $18.9B |
OKTA $15.8B |
CFLT $11.4B |
PATH $8.2B |
PAGS $2.7B |
AVDX $2.1B |
DAVA $2.0B |
BASE $967.4M |
Gross Margin | 76% | 7/15 | BASE 87% |
NTNX 86% |
SPLK 85% |
PATH 82% |
VMW 81% |
ZS 77% |
IOT 76% |
OKTA 76% |
NET 76% |
MDB 75% |
CRWD 75% |
CFLT 74% |
AVDX 73% |
PAGS 48% |
DAVA 25% |
Profit Margin | -12% | 13/15 | SPLK 29% |
VMW 14% |
PAGS 11% |
NTNX 5% |
AVDX 4% |
OKTA 2% |
DAVA 1% |
MDB -2% |
ZS -2% |
CRWD -2% |
NET -3% |
PATH -3% |
IOT -12% |
CFLT -34% |
BASE -35% |
EBITDA margin | -11% | 12/15 | PAGS 40% |
SPLK 34% |
VMW 26% |
AVDX 10% |
NTNX 9% |
CRWD 5% |
DAVA 2% |
OKTA -2% |
MDB -5% |
ZS -5% |
NET -8% |
IOT -11% |
PATH -11% |
BASE -32% |
CFLT -40% |
Quarterly Revenue | $322.0 Million | 12/15 | AVDX $112.8B |
VMW $3.4B |
SPLK $1.5B |
CRWD $1.0B |
PAGS $966.0M |
OKTA $665.0M |
ZS $628.0M |
NTNX $591.0M |
MDB $529.4M |
NET $459.9M |
PATH $354.7M |
IOT $322.0M |
CFLT $261.2M |
DAVA $250.1M |
BASE $51.6M |
Quarterly Earnings | -$37.8 Million | 14/15 | AVDX $4.0B |
VMW $477.0M |
SPLK $426.5M |
PAGS $109.1M |
NTNX $29.9M |
OKTA $16.0M |
DAVA $2.9M |
MDB -$9.8M |
PATH -$10.7M |
ZS -$12.1M |
NET -$12.8M |
CRWD -$16.8M |
BASE -$18.2M |
IOT -$37.8M |
CFLT -$88.1M |
Quarterly Free Cash Flow | $31.2 Million | 10/15 | AVDX $43.5B |
SPLK $416.8M |
VMW $350.0M |
ZS $331.3M |
CRWD $247.4M |
OKTA $158.0M |
NTNX $151.9M |
MDB $35.5M |
CFLT $34.5M |
IOT $31.2M |
PATH $23.2M |
DAVA $4.2M |
BASE -$17.5M |
PAGS -$198.2M |
NET -$0 |
Trailing 4 Quarters Revenue | $898.5 Million | 14/15 | AVDX $113.1B |
VMW $13.6B |
SPLK $4.2B |
CRWD $3.7B |
PAGS $3.3B |
OKTA $2.5B |
ZS $2.3B |
NTNX $2.2B |
MDB $1.9B |
NET $1.7B |
PATH $1.4B |
CFLT $963.6M |
DAVA $958.2M |
IOT $898.5M |
BASE $204.6M |
Trailing 4 Quarters Earnings | -$200.8 Million | 14/15 | AVDX $112.8B |
VMW $3.4B |
SPLK $1.5B |
CRWD $1.0B |
PAGS $966.0M |
OKTA $665.0M |
ZS $628.0M |
NTNX $591.0M |
MDB $529.4M |
NET $459.9M |
PATH $354.7M |
IOT $322.0M |
CFLT $261.2M |
DAVA $250.1M |
BASE $51.6M |
Quarterly Earnings Growth | 17% | 11/15 | AVDX 50119% |
NTNX 289% |
OKTA 120% |
MDB 67% |
PATH 66% |
ZS 64% |
SPLK 59% |
NET 54% |
VMW 37% |
PAGS 29% |
IOT 17% |
CFLT 6% |
BASE -12% |
DAVA -82% |
CRWD -163% |
Annual Earnings Growth | 11% | 10/15 | AVDX 6376% |
CRWD 143% |
OKTA 91% |
ZS 71% |
PATH 57% |
SPLK 54% |
VMW 33% |
PAGS 30% |
NET 20% |
IOT 11% |
CFLT 7% |
BASE -3% |
MDB -41% |
NTNX -42% |
DAVA -91% |
Quarterly Revenue Growth | 36% | 3/15 | AVDX 114181% |
PAGS 107% |
IOT 36% |
CRWD 29% |
NET 27% |
ZS 26% |
CFLT 23% |
MDB 22% |
SPLK 19% |
NTNX 16% |
OKTA 14% |
BASE 13% |
PATH 9% |
DAVA 4% |
VMW 2% |
Annual Revenue Growth | 0% | 14/15 | AVDX 30288% |
PAGS 84% |
CRWD 25% |
ZS 23% |
NET 22% |
PATH 19% |
CFLT 18% |
BASE 17% |
NTNX 12% |
OKTA 12% |
MDB 12% |
VMW 8% |
SPLK 4% |
IOT 0% |
DAVA -1% |
Cash On Hand | $160.3 Million | 11/15 | AVDX $315.3B |
VMW $6.8B |
CRWD $4.3B |
SPLK $1.6B |
ZS $1.6B |
PATH $773.6M |
NTNX $716.6M |
MDB $673.1M |
CFLT $386.0M |
OKTA $310.0M |
IOT $160.3M |
PAGS $147.9M |
NET $147.7M |
DAVA $67.7M |
BASE $33.0M |
Short Term Debt | $18.0 Million | 8/15 | AVDX $6.6B |
VMW $1.0B |
PAGS $616.6M |
ZS $49.6M |
NET $47.6M |
NTNX $23.6M |
DAVA $18.2M |
IOT $18.0M |
CRWD $15.7M |
MDB $10.8M |
CFLT $8.7M |
BASE $2.2M |
SPLK $1 |
OKTA -$0 |
PATH -$0 |
Long Term Debt | $68.0 Million | 13/15 | AVDX $74.3B |
VMW $10.2B |
SPLK $3.1B |
NET $1.4B |
ZS $1.2B |
MDB $1.2B |
CFLT $1.1B |
OKTA $960.0M |
CRWD $776.3M |
NTNX $670.9M |
DAVA $222.4M |
PATH $76.8M |
IOT $68.0M |
PAGS $14.8M |
BASE $3.7M |
PE | -1.00 | 7/15 | CRWD 878.14 |
DAVA 225.00 |
SPLK 100.27 |
VMW 43.14 |
PAGS 6.32 |
AVDX 0.51 |
IOT -1.00 |
NTNX -1.00 |
OKTA -1.00 |
MDB -1.00 |
ZS -1.00 |
NET -1.00 |
PATH -1.00 |
CFLT -1.00 |
BASE -1.00 |
PS | 36.83 | 1/15 | IOT 36.83 |
NET 35.13 |
CRWD 29.75 |
ZS 14.20 |
CFLT 11.86 |
MDB 11.26 |
NTNX 8.47 |
SPLK 6.27 |
OKTA 6.22 |
PATH 5.81 |
BASE 4.73 |
VMW 4.52 |
PAGS 3.90 |
DAVA 1.64 |
AVDX 0.02 |
PB | 33.12 | 4/15 | NET 56.06 |
CRWD 35.94 |
SPLK 35.71 |
IOT 33.12 |
VMW 24.15 |
ZS 22.85 |
MDB 14.36 |
CFLT 11.89 |
BASE 7.63 |
PATH 4.74 |
DAVA 2.52 |
OKTA 2.51 |
PAGS 0.89 |
NTNX 0.00 |
AVDX 0.00 |
PC | 206.35 | 2/15 | NET 397.13 |
IOT 206.35 |
OKTA 50.82 |
MDB 32.05 |
DAVA 29.84 |
CFLT 29.61 |
BASE 29.29 |
NTNX 26.35 |
CRWD 26.12 |
ZS 21.01 |
PAGS 17.92 |
SPLK 16.09 |
PATH 10.61 |
VMW 9.05 |
AVDX 0.01 |
Liabilities to Equity | 0.87 | 10/15 | VMW 11.64 |
SPLK 8.03 |
PAGS 3.65 |
ZS 2.30 |
NET 2.16 |
AVDX 1.96 |
CFLT 1.80 |
CRWD 1.53 |
MDB 1.15 |
IOT 0.87 |
BASE 0.75 |
DAVA 0.54 |
PATH 0.54 |
OKTA 0.44 |
NTNX 0.00 |
ROA | -0.11 | 13/15 | VMW 4% | SPLK 4% | CRWD 2% | PAGS 1% | DAVA 1% | OKTA 0% | AVDX 0% | ZS -1% | NET -2% | PATH -3% | NTNX -4% | MDB -6% | IOT -11% | CFLT -13% | BASE -36% |
ROE | -0.20 | 13/15 | VMW 56% |
SPLK 36% |
NTNX 12% |
CRWD 4% |
PAGS 3% |
DAVA 1% |
AVDX 1% |
OKTA -1% |
ZS -3% |
PATH -5% |
NET -8% |
MDB -13% |
IOT -20% |
CFLT -36% |
BASE -63% |
Current Ratio | 2.16 | 5/15 | OKTA 3.28 |
PATH 2.86 |
DAVA 2.84 |
BASE 2.33 |
IOT 2.16 |
MDB 1.87 |
CRWD 1.66 |
CFLT 1.55 |
AVDX 1.51 |
NET 1.46 |
ZS 1.44 |
PAGS 1.27 |
SPLK 1.12 |
VMW 1.09 |
NTNX 0.76 |
Quick Ratio | 0.78 | 9/15 | CRWD 878.14 |
DAVA 225.00 |
SPLK 100.27 |
VMW 43.14 |
PAGS 6.32 |
AVDX 0.51 |
IOT -1.00 |
NTNX -1.00 |
OKTA -1.00 |
MDB -1.00 |
ZS -1.00 |
NET -1.00 |
PATH -1.00 |
CFLT -1.00 |
BASE -1.00 |
Long Term Debt to Equity | 0.07 | 11/15 | SPLK} 4.20 |
VMW} 4.02 |
NET} 1.35 |
CFLT} 1.15 |
ZS} 0.83 |
MDB} 0.77 |
DAVA} 0.28 |
CRWD} 0.25 |
OKTA} 0.15 |
AVDX} 0.11 |
IOT} 0.07 |
PATH} 0.04 |
BASE} 0.03 |
PAGS} 0.00 |
NTNX} -0.98 |
Debt to Equity | 0.09 | 12/15 | VMW 4.41 |
SPLK 4.40 |
NET 1.40 |
CFLT 1.15 |
ZS 0.87 |
MDB 0.77 |
DAVA 0.30 |
CRWD 0.26 |
PAGS 0.21 |
OKTA 0.15 |
AVDX 0.12 |
IOT 0.09 |
BASE 0.05 |
PATH 0.04 |
NTNX -1.01 |
Burn Rate | 3.56 | 10/15 | AVDX 543.04 |
NTNX 254.66 |
CRWD 82.26 |
PATH 56.36 |
VMW 37.29 |
ZS 21.59 |
OKTA 13.84 |
MDB 11.49 |
DAVA 6.95 |
IOT 3.56 |
CFLT 2.87 |
NET 1.81 |
BASE 1.75 |
PAGS 1.12 |
SPLK -5.44 |
Cash to Cap | 0.00 | 14/15 | AVDX 152.51 |
VMW 0.11 |
PATH 0.09 |
SPLK 0.06 |
PAGS 0.06 |
ZS 0.05 |
NTNX 0.04 |
CRWD 0.04 |
MDB 0.03 |
DAVA 0.03 |
CFLT 0.03 |
BASE 0.03 |
OKTA 0.02 |
IOT 0.00 |
NET 0.00 |
CCR | -0.83 | 9/15 | AVDX 10.74 |
OKTA 9.88 |
NTNX 5.08 |
DAVA 1.44 |
SPLK 0.98 |
BASE 0.96 |
VMW 0.73 |
CFLT -0.39 |
IOT -0.83 |
PAGS -1.82 |
PATH -2.18 |
MDB -3.63 |
CRWD -14.71 |
ZS -27.49 |
NET |
EV to EBITDA | -892.17 | 12/15 | CRWD} 2101.49 |
DAVA} 580.94 |
NTNX} 338.29 |
VMW} 73.12 |
SPLK} 55.60 |
PAGS} 1.52 |
AVDX} -21.21 |
BASE} -56.34 |
CFLT} -114.90 |
PATH} -193.37 |
MDB} -864.35 |
IOT} -892.17 |
OKTA} -1025.22 |
ZS} -1053.91 |
NET} -1727.24 |
EV to Revenue | 36.75 | 1/15 | IOT 36.75 |
NET 35.92 |
CRWD 28.82 |
ZS 14.06 |
CFLT 12.61 |
MDB 11.51 |
NTNX 8.46 |
SPLK 6.66 |
OKTA 6.48 |
PATH 5.32 |
VMW 4.85 |
BASE 4.59 |
DAVA 2.84 |
PAGS 0.88 |
AVDX -2.05 |