HEICO Corporation Peer Comparison
Metric | Value | Ranking | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $31.0 Billion | 4/15 | TDG $77.1B |
LHX $43.6B |
HEI $31.1B |
HEI-A $31.0B |
AXON $28.9B |
TXT $16.4B |
CW $12.0B |
HII $10.5B |
MOG-A $6.4B |
HXL $4.9B |
AVAV $4.9B |
RKLB $3.5B |
KTOS $3.5B |
MRCY $2.2B |
KAMN $1.3B |
Gross Margin | 39% | 5/15 | TXT 100% |
AVAV 100% |
AXON 60% |
TDG 58% |
HEI-A 39% |
HEI 39% |
CW 36% |
KAMN 33% |
MOG-A 28% |
KTOS 25% |
MRCY 25% |
HXL 25% |
RKLB 23% |
LHX 22% |
HII 15% |
Profit Margin | 14% | 2/15 | TDG 23% |
HEI-A 14% |
HEI 14% |
CW 13% |
HXL 10% |
AXON 8% |
TXT 7% |
LHX 7% |
HII 6% |
MOG-A 6% |
KTOS 3% |
AVAV 2% |
KAMN 1% |
MRCY -4% |
RKLB -39% |
EBITDA margin | 26% | 2/15 | TDG 50% |
HEI-A 26% |
HEI 26% |
HXL 20% |
CW 16% |
LHX 16% |
TXT 13% |
MOG-A 13% |
KTOS 9% |
HII 9% |
AXON 9% |
MRCY 8% |
KAMN 6% |
AVAV 2% |
RKLB -34% |
Quarterly Revenue | $992.2 Million | 5/15 | LHX $5.3B |
TXT $3.5B |
HII $3.0B |
TDG $2.0B |
HEI-A $992.2M |
HEI $992.2M |
MOG-A $904.7M |
CW $784.8M |
AXON $504.1M |
HXL $499.9M |
AVAV $329.2M |
KTOS $300.1M |
MRCY $248.6M |
RKLB $106.3M |
KAMN $203,123 |
Quarterly Earnings | $136.6 Million | 5/15 | TDG $461.0M |
LHX $366.0M |
TXT $258.0M |
HII $173.0M |
HEI-A $136.6M |
HEI $136.6M |
CW $99.5M |
MOG-A $56.4M |
HXL $50.0M |
AXON $40.8M |
KTOS $7.9M |
AVAV $6.0M |
KAMN $1,995 |
MRCY -$10.8M |
RKLB -$41.6M |
Quarterly Free Cash Flow | $198.1 Million | 4/15 | LHX $657.0M |
TDG $568.0M |
TXT $286.0M |
HEI-A $198.1M |
HEI $198.1M |
AXON $71.4M |
MRCY $61.4M |
HXL $21.3M |
KAMN $13,789 |
AVAV -$0 |
MOG-A -$1.9M |
KTOS -$15.4M |
RKLB -$28.3M |
HII -$99.0M |
CW -$0 |
Trailing 4 Quarters Revenue | $3.8 Billion | 5/15 | LHX $20.8B |
TXT $13.9B |
HII $11.8B |
TDG $7.6B |
HEI-A $3.8B |
HEI $3.8B |
MOG-A $3.6B |
CW $3.0B |
HXL $1.8B |
AXON $1.8B |
KTOS $1.1B |
AVAV $848.9M |
MRCY $835.3M |
KAMN $572.9M |
RKLB $326.7M |
Trailing 4 Quarters Earnings | $477.8 Million | 5/15 | LHX $5.3B |
TXT $3.5B |
HII $3.0B |
TDG $2.0B |
HEI-A $992.2M |
HEI $992.2M |
MOG-A $904.7M |
CW $784.8M |
AXON $504.1M |
HXL $499.9M |
AVAV $329.2M |
KTOS $300.1M |
MRCY $248.6M |
RKLB $106.3M |
KAMN $203,123 |
Quarterly Earnings Growth | 34% | 5/15 | KTOS 393% |
AXON 228% |
AVAV 104% |
KAMN 100% |
HEI-A 34% |
HEI 34% |
HII 33% |
MOG-A 33% |
TDG 31% |
CW 23% |
HXL 18% |
RKLB 9% |
LHX 5% |
TXT -2% |
MRCY -31% |
Annual Earnings Growth | 14% | 9/15 | KTOS 166% |
AVAV 137% |
KAMN 112% |
AXON 97% |
CW 56% |
HII 45% |
TDG 31% |
MOG-A 19% |
HEI-A 14% |
HEI 14% |
RKLB 3% |
LHX -13% |
HXL -37% |
TXT -41% |
MRCY -2003% |
Quarterly Revenue Growth | 37% | 3/15 | AVAV 77% |
RKLB 71% |
HEI-A 37% |
HEI 37% |
AXON 35% |
KTOS 17% |
TDG 17% |
LHX 13% |
CW 11% |
HXL 10% |
HII 7% |
MOG-A 6% |
TXT 3% |
MRCY -2% |
KAMN -100% |
Annual Revenue Growth | 36% | 4/15 | KAMN 190% |
AVAV 44% |
RKLB 44% |
HEI-A 36% |
HEI 36% |
AXON 29% |
KTOS 18% |
TDG 17% |
CW 16% |
LHX 15% |
TXT 11% |
HII 9% |
MOG-A 6% |
HXL 1% |
MRCY -20% |
Cash On Hand | $202.9 Million | 8/15 | TDG $3.4B |
TXT $1.3B |
AXON $568.7M |
LHX $547.0M |
CW $382.6M |
RKLB $340.9M |
KTOS $308.2M |
HEI-A $202.9M |
HEI $202.9M |
MRCY $180.5M |
HXL $75.4M |
AVAV $73.3M |
MOG-A $51.5M |
HII $11.0M |
KAMN $35,183 |
Short Term Debt | $4.2 Million | 12/15 | LHX $2.7B |
MOG-A $958.1M |
HII $942.0M |
TDG $544.0M |
TXT $357.0M |
CW $90.0M |
AVAV $19.8M |
KTOS $13.4M |
AXON $12.8M |
MRCY $11.6M |
RKLB $11.3M |
HEI-A $4.2M |
HEI $4.2M |
KAMN $202,620 |
HXL $100,000 |
Long Term Debt | $2.3 Billion | 4/15 | TDG $21.1B |
LHX $10.5B |
TXT $2.9B |
HEI-A $2.3B |
HEI $2.3B |
HII $1.7B |
CW $1.1B |
MOG-A $958.1M |
HXL $793.3M |
AXON $678.7M |
MRCY $591.5M |
RKLB $394.4M |
KTOS $179.5M |
AVAV $39.8M |
KAMN $362,646 |
PE | 64.97 | 6/15 | KTOS 267.79 |
KAMN 194.37 |
AXON 99.58 |
AVAV 82.46 |
HEI 65.00 |
HEI-A 64.97 |
TDG 46.43 |
HXL 46.23 |
LHX 36.62 |
MOG-A 31.28 |
CW 30.59 |
TXT 17.70 |
HII 14.10 |
MRCY -1.00 |
RKLB -1.00 |
PS | 8.21 | 5/15 | AXON 15.99 |
RKLB 10.82 |
TDG 10.14 |
HEI 8.22 |
HEI-A 8.21 |
AVAV 5.80 |
CW 3.99 |
KTOS 3.14 |
HXL 2.68 |
MRCY 2.59 |
KAMN 2.27 |
LHX 2.10 |
MOG-A 1.79 |
TXT 1.18 |
HII 0.90 |
PB | 7.91 | 3/15 | KAMN 1883.71 |
AXON 15.01 |
HEI-A 7.91 |
HEI 7.91 |
RKLB 7.77 |
AVAV 5.98 |
CW 4.89 |
MOG-A 3.55 |
HXL 3.15 |
KTOS 2.66 |
HII 2.53 |
TXT 2.39 |
LHX 2.31 |
MRCY 1.47 |
TDG 0.00 |
PC | 152.97 | 4/15 | KAMN 37037.35 |
HII 959.06 |
HEI 153.05 |
HEI-A 152.97 |
MOG-A 123.70 |
LHX 79.67 |
AVAV 67.12 |
HXL 65.60 |
AXON 50.90 |
CW 31.40 |
TDG 22.94 |
TXT 12.19 |
MRCY 11.97 |
KTOS 11.47 |
RKLB 10.37 |
Liabilities to Equity | 0.97 | 7/15 | HII 1.71 |
RKLB 1.61 |
TXT 1.40 |
MOG-A 1.27 |
LHX 1.21 |
KAMN 1.17 |
HEI-A 0.97 |
HEI 0.97 |
AXON 0.94 |
CW 0.93 |
HXL 0.80 |
MRCY 0.77 |
KTOS 0.44 |
AVAV 0.23 |
TDG 0.00 |
ROA | 0.06 | 6/15 | KAMN 447% | TDG 8% | CW 8% | AXON 8% | HII 7% | HEI-A 6% | TXT 6% | HEI 6% | AVAV 6% | MOG-A 5% | HXL 4% | LHX 3% | KTOS 1% | MRCY -5% | RKLB -15% |
ROE | 0.13 | 6/15 | KAMN 969% |
HII 18% |
CW 16% |
AXON 15% |
TXT 14% |
HEI-A 13% |
HEI 13% |
MOG-A 11% |
HXL 7% |
AVAV 7% |
LHX 6% |
KTOS 1% |
MRCY -9% |
RKLB -39% |
TDG -66% |
Current Ratio | 2.12 | 5/15 | AVAV 5.26 |
KTOS 3.27 |
MRCY 2.30 |
HXL 2.25 |
HEI-A 2.12 |
HEI 2.12 |
CW 2.07 |
AXON 2.06 |
KAMN 1.86 |
LHX 1.83 |
MOG-A 1.79 |
TXT 1.72 |
RKLB 1.62 |
HII 1.59 |
TDG 0.90 |
Quick Ratio | 0.06 | 9/15 | KTOS 267.79 |
KAMN 194.37 |
AXON 99.58 |
AVAV 82.46 |
HEI 65.00 |
HEI-A 64.97 |
TDG 46.43 |
HXL 46.23 |
LHX 36.62 |
MOG-A 31.28 |
CW 30.59 |
TXT 17.70 |
HII 14.10 |
MRCY -1.00 |
RKLB -1.00 |
Long Term Debt to Equity | 0.63 | 2/15 | RKLB} 0.87 |
HEI-A} 0.63 |
HEI} 0.63 |
LHX} 0.56 |
MOG-A} 0.53 |
KAMN} 0.52 |
HXL} 0.50 |
CW} 0.44 |
TXT} 0.42 |
HII} 0.41 |
MRCY} 0.40 |
AXON} 0.35 |
KTOS} 0.14 |
AVAV} 0.05 |
TDG} -8.38 |
Debt to Equity | 0.63 | 5/15 | RKLB 1.04 |
KAMN 0.82 |
LHX 0.70 |
HII 0.69 |
HEI-A 0.63 |
HEI 0.63 |
MOG-A 0.53 |
HXL 0.51 |
CW 0.48 |
TXT 0.47 |
MRCY 0.45 |
AXON 0.37 |
KTOS 0.22 |
AVAV 0.07 |
TDG -8.72 |
Burn Rate | -4.48 | 11/15 | AVAV 144.37 |
KTOS 117.19 |
TDG 6.47 |
RKLB 5.66 |
MRCY 4.83 |
LHX 0.74 |
KAMN 0.56 |
MOG-A 0.23 |
HII 0.08 |
HXL -4.13 |
HEI-A -4.48 |
HEI -4.48 |
CW -11.37 |
TXT -25.19 |
AXON -54.44 |
Cash to Cap | 0.01 | 9/15 | RKLB 0.10 |
KTOS 0.09 |
TXT 0.08 |
MRCY 0.08 |
TDG 0.04 |
CW 0.03 |
HXL 0.02 |
AXON 0.02 |
HEI-A 0.01 |
HEI 0.01 |
AVAV 0.01 |
LHX 0.01 |
MOG-A 0.01 |
HII 0.00 |
KAMN 0.00 |
CCR | 1.45 | 4/15 | KAMN 6.91 |
LHX 1.80 |
AXON 1.75 |
HEI-A 1.45 |
HEI 1.45 |
TDG 1.23 |
TXT 1.11 |
RKLB 0.68 |
HXL 0.43 |
AVAV 0.00 |
MOG-A -0.03 |
HII -0.57 |
KTOS -1.95 |
MRCY -5.70 |
CW |
EV to EBITDA | 126.94 | 7/15 | KAMN} 108779.65 |
AVAV} 825.34 |
AXON} 622.09 |
KTOS} 135.92 |
MRCY} 128.99 |
HEI} 127.00 |
HEI-A} 126.94 |
CW} 99.31 |
TDG} 93.15 |
LHX} 67.81 |
MOG-A} 59.80 |
HXL} 55.77 |
HII} 52.22 |
TXT} 41.01 |
RKLB} -102.97 |
EV to Revenue | 8.76 | 4/15 | AXON 16.07 |
TDG 12.58 |
RKLB 11.23 |
HEI-A 8.76 |
HEI 8.76 |
AVAV 5.78 |
CW 4.26 |
MRCY 3.17 |
KTOS 3.13 |
HXL 3.06 |
LHX 2.71 |
KAMN 2.28 |
MOG-A 2.04 |
TXT 1.32 |
HII 1.14 |