Loading...

HashiCorp, Inc. Peer Comparison

Metric Value Ranking
Market Cap $7.0 Billion 10/18 CRWD
$107.1B
NET
$59.2B
ZS
$32.1B
SPLK
$26.4B
MDB
$21.8B
OKTA
$16.1B
CFLT
$12.3B
INFA
$9.1B
S
$7.8B
HCP
$7.0B
NEWR
$6.2B
ACIW
$5.4B
RELY
$5.0B
ESMT
$3.9B
AVDX
$2.0B
EVCM
$2.0B
FORG
$2.0B
GB
$1.3B
Gross Margin 83% 3/18 INFA
96%
SPLK
85%
HCP
83%
NEWR
78%
NET
78%
ESMT
78%
ZS
77%
FORG
77%
OKTA
76%
GB
76%
MDB
75%
CRWD
75%
CFLT
75%
S
75%
AVDX
73%
EVCM
66%
RELY
66%
ACIW
56%
Profit Margin -8% 14/18 SPLK
29%
ACIW
18%
ESMT
12%
GB
11%
AVDX
4%
OKTA
2%
RELY
1%
MDB
-2%
ZS
-2%
CRWD
-2%
INFA
-3%
NET
-4%
EVCM
-5%
HCP
-8%
NEWR
-10%
CFLT
-30%
S
-37%
FORG
-49%
EBITDA margin -17% 14/18 GB
44%
SPLK
34%
ACIW
27%
ESMT
13%
AVDX
10%
CRWD
5%
RELY
2%
OKTA
-2%
EVCM
-4%
MDB
-5%
ZS
-5%
NEWR
-5%
NET
-7%
HCP
-17%
S
-31%
CFLT
-35%
FORG
-39%
INFA
-59%
Quarterly Revenue $173.4 Million 15/18 AVDX
$112.8B
SPLK
$1.5B
CRWD
$1.0B
OKTA
$665.0M
ZS
$628.0M
MDB
$529.4M
ACIW
$451.8M
NET
$430.1M
INFA
$422.5M
RELY
$336.5M
CFLT
$250.2M
NEWR
$242.8M
S
$210.6M
EVCM
$176.3M
HCP
$173.4M
GB
$145.0M
ESMT
$97.7M
FORG
$58.3M
Quarterly Earnings -$13.0 Million 11/18 AVDX
$4.0B
SPLK
$426.5M
ACIW
$81.4M
GB
$16.0M
OKTA
$16.0M
ESMT
$11.5M
RELY
$1.9M
EVCM
-$9.2M
MDB
-$9.8M
ZS
-$12.1M
HCP
-$13.0M
INFA
-$14.0M
NET
-$15.3M
CRWD
-$16.8M
NEWR
-$23.8M
FORG
-$28.8M
CFLT
-$74.1M
S
-$78.4M
Quarterly Free Cash Flow $43.1 Million 11/18 AVDX
$43.5B
SPLK
$416.8M
ZS
$331.3M
CRWD
$247.4M
OKTA
$158.0M
RELY
$152.1M
INFA
$105.7M
NET
$104.7M
ACIW
$74.7M
GB
$61.6M
HCP
$43.1M
EVCM
$36.1M
MDB
$35.5M
ESMT
$15.1M
CFLT
$9.3M
S
$7.3M
FORG
-$14.9M
NEWR
-$35.5M
Trailing 4 Quarters Revenue $654.9 Million 15/18 AVDX
$113.1B
SPLK
$4.2B
CRWD
$3.7B
OKTA
$2.5B
ZS
$2.3B
MDB
$1.9B
INFA
$1.7B
ACIW
$1.6B
NET
$1.6B
RELY
$1.2B
NEWR
$967.6M
CFLT
$915.6M
S
$770.1M
EVCM
$693.2M
HCP
$654.9M
GB
$510.3M
ESMT
$364.5M
FORG
$243.2M
Trailing 4 Quarters Earnings -$122.2 Million 14/18 AVDX
$112.8B
SPLK
$1.5B
CRWD
$1.0B
OKTA
$665.0M
ZS
$628.0M
MDB
$529.4M
ACIW
$451.8M
NET
$430.1M
INFA
$422.5M
RELY
$336.5M
CFLT
$250.2M
NEWR
$242.8M
S
$210.6M
EVCM
$176.3M
HCP
$173.4M
GB
$145.0M
ESMT
$97.7M
FORG
$58.3M
Quarterly Earnings Growth 67% 7/18 AVDX
50119%
GB
2957%
OKTA
120%
ACIW
115%
RELY
105%
ESMT
70%
HCP
67%
MDB
67%
ZS
64%
SPLK
59%
NEWR
49%
NET
35%
CFLT
20%
S
-11%
FORG
-29%
INFA
-118%
CRWD
-163%
EVCM
-1391%
Annual Earnings Growth 49% 10/18 AVDX
6376%
ACIW
1178%
CRWD
143%
INFA
117%
OKTA
91%
GB
85%
ZS
71%
NET
69%
SPLK
54%
HCP
49%
NEWR
29%
RELY
28%
S
15%
CFLT
13%
ESMT
-9%
FORG
-14%
MDB
-41%
EVCM
-1481%
Quarterly Revenue Growth 19% 12/18 AVDX
114181%
RELY
39%
CRWD
29%
NET
28%
S
28%
ZS
26%
CFLT
25%
ACIW
24%
ESMT
24%
MDB
22%
FORG
22%
HCP
19%
SPLK
19%
GB
17%
OKTA
14%
NEWR
7%
INFA
3%
EVCM
1%
Annual Revenue Growth 14% 12/18 AVDX
30288%
FORG
27%
S
26%
CRWD
25%
NET
25%
RELY
25%
ZS
23%
ACIW
21%
ESMT
21%
CFLT
19%
GB
17%
HCP
14%
OKTA
12%
MDB
12%
NEWR
10%
INFA
8%
SPLK
4%
EVCM
1%
Cash On Hand $923.6 Million 6/18 AVDX
$315.3B
CRWD
$4.3B
SPLK
$1.6B
ZS
$1.6B
INFA
$932.6M
HCP
$923.6M
MDB
$673.1M
ESMT
$366.0M
RELY
$324.4M
CFLT
$322.6M
OKTA
$310.0M
NEWR
$301.9M
FORG
$289.0M
S
$235.7M
NET
$182.9M
ACIW
$177.9M
GB
$103.7M
EVCM
$101.6M
Short Term Debt $0 17/18 AVDX
$6.6B
ZS
$49.6M
NET
$43.0M
ACIW
$34.9M
INFA
$34.0M
CRWD
$15.7M
MDB
$10.8M
CFLT
$10.7M
S
$10.2M
NEWR
$9.2M
RELY
$7.9M
EVCM
$5.5M
ESMT
$4.8M
FORG
$1.9M
GB
$1.1M
SPLK
$1
HCP
-$0
OKTA
-$0
Long Term Debt $0 18/18 AVDX
$74.3B
SPLK
$3.1B
INFA
$1.8B
NET
$1.4B
ZS
$1.2B
MDB
$1.2B
CFLT
$1.1B
ACIW
$983.0M
OKTA
$960.0M
CRWD
$776.3M
GB
$616.0M
EVCM
$523.5M
FORG
$48.0M
NEWR
$33.5M
ESMT
$23.7M
S
$15.0M
RELY
$5.8M
HCP
$0
PE -1.00 8/18 CRWD
844.88
ESMT
155.97
INFA
141.53
SPLK
100.27
GB
26.99
ACIW
23.83
AVDX
0.50
HCP
-1.00
OKTA
-1.00
MDB
-1.00
ZS
-1.00
NEWR
-1.00
NET
-1.00
CFLT
-1.00
S
-1.00
EVCM
-1.00
FORG
-1.00
RELY
-1.00
PS 10.68 6/18 NET
37.67
CRWD
28.62
ZS
13.96
CFLT
13.49
MDB
11.37
HCP
10.68
ESMT
10.65
S
10.09
FORG
8.02
NEWR
6.38
OKTA
6.35
SPLK
6.27
INFA
5.50
RELY
4.22
ACIW
3.35
EVCM
2.89
GB
2.36
AVDX
0.02
PB 5.56 11/18 NET
60.86
SPLK
35.71
CRWD
34.58
ZS
22.47
NEWR
14.65
MDB
14.50
CFLT
13.22
GB
11.41
RELY
7.87
FORG
6.75
HCP
5.56
S
4.74
ESMT
4.61
ACIW
4.07
INFA
3.79
EVCM
2.60
OKTA
2.57
AVDX
0.00
PC 7.57 16/18 NET
323.84
OKTA
51.86
CFLT
38.28
S
32.96
MDB
32.36
ACIW
30.44
CRWD
25.13
ZS
20.66
NEWR
20.47
EVCM
19.74
SPLK
16.09
RELY
15.29
GB
12.77
ESMT
10.60
INFA
9.78
HCP
7.57
FORG
6.75
AVDX
0.01
Liabilities to Equity 0.35 17/18 GB
11.11
SPLK
8.03
ZS
2.30
NET
2.15
AVDX
1.96
CFLT
1.79
CRWD
1.53
ACIW
1.33
NEWR
1.22
MDB
1.15
INFA
1.15
EVCM
0.88
FORG
0.59
RELY
0.54
OKTA
0.44
S
0.44
HCP
0.35
ESMT
0.10
ROA -0.07 13/18 ACIW
7%
SPLK
4%
GB
4%
ESMT
3%
CRWD
2%
INFA
1%
OKTA
0%
AVDX
0%
ZS
-1%
NET
-3%
EVCM
-4%
MDB
-6%
HCP
-7%
RELY
-7%
S
-12%
CFLT
-13%
NEWR
-16%
FORG
-18%
ROE -0.10 11/18 GB
52%
SPLK
36%
ACIW
17%
CRWD
4%
ESMT
3%
INFA
3%
AVDX
1%
OKTA
-1%
ZS
-3%
EVCM
-7%
HCP
-10%
NET
-10%
RELY
-11%
MDB
-13%
S
-18%
FORG
-28%
NEWR
-36%
CFLT
-38%
Current Ratio 3.89 2/18 ESMT
10.63
HCP
3.89
OKTA
3.28
S
3.25
RELY
2.86
FORG
2.70
EVCM
2.13
NEWR
1.89
MDB
1.87
INFA
1.87
ACIW
1.75
CRWD
1.66
CFLT
1.56
AVDX
1.51
NET
1.47
ZS
1.44
SPLK
1.12
GB
1.10
Quick Ratio 3.09 2/18 CRWD
844.88
ESMT
155.97
INFA
141.53
SPLK
100.27
GB
26.99
ACIW
23.83
AVDX
0.50
HCP
-1.00
OKTA
-1.00
MDB
-1.00
ZS
-1.00
NEWR
-1.00
NET
-1.00
CFLT
-1.00
S
-1.00
EVCM
-1.00
FORG
-1.00
RELY
-1.00
Long Term Debt to Equity 0.00 18/18 GB}
5.93
SPLK}
4.20
NET}
1.45
CFLT}
1.17
ZS}
0.83
MDB}
0.77
INFA}
0.76
ACIW}
0.74
EVCM}
0.68
CRWD}
0.25
FORG}
0.17
OKTA}
0.15
AVDX}
0.11
NEWR}
0.09
ESMT}
0.03
S}
0.01
RELY}
0.01
HCP}
0.00
Debt to Equity 0.00 18/18 GB
5.94
SPLK
4.40
NET
1.49
CFLT
1.17
ZS
0.87
INFA
0.78
MDB
0.77
ACIW
0.77
EVCM
0.69
CRWD
0.26
FORG
0.17
OKTA
0.15
AVDX
0.12
NEWR
0.11
ESMT
0.03
RELY
0.02
S
0.01
HCP
0.00
Burn Rate 71.02 4/18 RELY
1109.93
AVDX
543.04
CRWD
82.26
HCP
71.02
ZS
21.59
GB
14.25
OKTA
13.84
MDB
11.49
NEWR
11.02
INFA
9.72
FORG
9.27
EVCM
3.23
S
2.89
CFLT
2.68
NET
2.22
ACIW
-5.33
SPLK
-5.44
ESMT
-39.05
Cash to Cap 0.13 3/18 AVDX
154.51
FORG
0.15
HCP
0.13
INFA
0.10
ESMT
0.09
GB
0.08
RELY
0.07
SPLK
0.06
ZS
0.05
NEWR
0.05
EVCM
0.05
CRWD
0.04
MDB
0.03
ACIW
0.03
CFLT
0.03
S
0.03
OKTA
0.02
NET
0.00
CCR -3.32 12/18 RELY
79.36
AVDX
10.74
OKTA
9.88
GB
3.84
NEWR
1.49
ESMT
1.31
SPLK
0.98
ACIW
0.92
FORG
0.52
S
-0.09
CFLT
-0.13
HCP
-3.32
MDB
-3.63
EVCM
-3.94
NET
-6.83
INFA
-7.56
CRWD
-14.71
ZS
-27.49
EV to EBITDA -203.22 12/18 CRWD}
2019.34
RELY}
606.98
ESMT}
283.32
SPLK}
55.60
ACIW}
51.93
GB}
33.29
AVDX}
-21.21
INFA}
-40.66
FORG}
-75.13
S}
-114.31
CFLT}
-149.13
HCP}
-203.22
EVCM}
-390.02
NEWR}
-535.24
MDB}
-872.61
ZS}
-1036.60
OKTA}
-1045.36
NET}
-1964.43
EV to Revenue 9.27 8/18 NET
38.48
CRWD
27.69
CFLT
14.33
ZS
13.83
MDB
11.62
S
9.81
ESMT
9.72
HCP
9.27
FORG
7.04
SPLK
6.66
OKTA
6.60
NEWR
6.12
INFA
6.07
RELY
3.95
ACIW
3.87
GB
3.77
EVCM
3.51
AVDX
-2.06