Loading...

Hasbro, Inc. Peer Comparison

Metric Value Ranking
Market Cap $8.3 Billion 2/14 PLNT
$8.6B
HAS
$8.3B
MAT
$7.3B
FUN
$4.3B
SEAS
$3.2B
OSW
$2.3B
BOWL
$1.8B
FNKO
$714.4M
XPOF
$558.6M
JAKK
$362.7M
JOUT
$296.2M
AOUT
$213.7M
ESCA
$209.0M
CLAR
$181.8M
Gross Margin 70% 6/14 FNKO
100%
XPOF
100%
SEAS
92%
BOWL
92%
PLNT
84%
HAS
70%
MAT
53%
AOUT
48%
FUN
44%
CLAR
35%
JAKK
34%
JOUT
23%
OSW
16%
ESCA
-35%
Profit Margin 17% 3/14 FUN
57%
MAT
20%
HAS
17%
JAKK
16%
PLNT
14%
SEAS
10%
OSW
9%
BOWL
9%
ESCA
8%
AOUT
5%
FNKO
1%
CLAR
-5%
XPOF
-19%
JOUT
-32%
EBITDA margin 24% 7/14 FUN
208%
FNKO
63%
BOWL
38%
SEAS
33%
MAT
29%
PLNT
25%
HAS
24%
JAKK
21%
OSW
10%
AOUT
5%
ESCA
2%
CLAR
-5%
XPOF
-14%
JOUT
-33%
Quarterly Revenue $1.3 Billion 2/14 MAT
$1.8B
HAS
$1.3B
SEAS
$389.0M
JAKK
$321.6M
FNKO
$292.8M
PLNT
$292.2M
BOWL
$260.2M
OSW
$241.7M
FUN
$194.9M
JOUT
$105.9M
XPOF
$80.5M
ESCA
$67.7M
CLAR
$67.1M
AOUT
$60.2M
Quarterly Earnings $223.2 Million 2/14 MAT
$372.4M
HAS
$223.2M
FUN
$111.0M
JAKK
$52.3M
PLNT
$42.0M
SEAS
$40.1M
BOWL
$23.1M
OSW
$21.6M
ESCA
$5.7M
FNKO
$4.3M
AOUT
$3.1M
CLAR
-$3.2M
XPOF
-$15.5M
JOUT
-$34.3M
Quarterly Free Cash Flow $320.2 Million 1/14 HAS
$320.2M
FUN
$227.7M
PLNT
$78.2M
MAT
$64.3M
SEAS
$35.8M
OSW
$27.5M
JOUT
$13.5M
ESCA
$11.6M
JAKK
$9.8M
XPOF
$4.7M
FNKO
-$4.2M
AOUT
-$6.8M
CLAR
-$9.1M
BOWL
-$12.2M
Trailing 4 Quarters Revenue $4.3 Billion 2/14 MAT
$5.4B
HAS
$4.3B
SEAS
$1.7B
FUN
$1.2B
BOWL
$1.2B
PLNT
$1.1B
FNKO
$1.0B
OSW
$872.6M
JAKK
$687.7M
JOUT
$592.8M
XPOF
$326.7M
CLAR
$269.2M
ESCA
$253.1M
AOUT
$201.6M
Trailing 4 Quarters Earnings -$641.2 Million 14/14 MAT
$1.8B
HAS
$1.3B
SEAS
$389.0M
JAKK
$321.6M
FNKO
$292.8M
PLNT
$292.2M
BOWL
$260.2M
OSW
$241.7M
FUN
$194.9M
JOUT
$105.9M
XPOF
$80.5M
ESCA
$67.7M
CLAR
$67.1M
AOUT
$60.2M
Quarterly Earnings Growth 230% 2/14 AOUT
3940%
HAS
230%
MAT
155%
FNKO
129%
ESCA
33%
BOWL
27%
XPOF
23%
JAKK
9%
PLNT
7%
OSW
-8%
SEAS
-18%
FUN
-49%
JOUT
-114%
CLAR
-150%
Annual Earnings Growth 27% 6/14 OSW
269%
CLAR
164%
MAT
141%
FNKO
90%
AOUT
39%
HAS
27%
PLNT
-1%
ESCA
-13%
SEAS
-48%
JAKK
-53%
FUN
-94%
BOWL
-117%
JOUT
-193%
XPOF
-239%
Quarterly Revenue Growth -15% 12/14 BOWL
14%
OSW
12%
JOUT
10%
PLNT
5%
JAKK
4%
AOUT
4%
SEAS
0%
XPOF
0%
MAT
-4%
FNKO
-6%
ESCA
-8%
HAS
-15%
CLAR
-33%
FUN
-77%
Annual Revenue Growth -16% 11/14 BOWL
26%
OSW
7%
AOUT
7%
XPOF
5%
MAT
3%
FNKO
1%
PLNT
-1%
ESCA
-9%
JOUT
-10%
JAKK
-15%
HAS
-16%
SEAS
-17%
CLAR
-23%
FUN
-47%
Cash On Hand $696.1 Million 2/14 MAT
$723.5M
HAS
$696.1M
PLNT
$298.8M
SEAS
$246.9M
JOUT
$145.5M
FUN
$89.7M
OSW
$48.8M
BOWL
$38.4M
XPOF
$37.8M
CLAR
$36.4M
FNKO
$28.5M
JAKK
$22.1M
AOUT
$14.2M
ESCA
$426,000
Short Term Debt $500.0 Million 1/14 HAS
$500.0M
FUN
$446.8M
FNKO
$134.8M
MAT
$74.9M
BOWL
$39.0M
PLNT
$22.5M
SEAS
$15.4M
ESCA
$8.2M
JOUT
$7.5M
JAKK
$7.4M
OSW
$6.3M
XPOF
$5.4M
AOUT
$1.4M
CLAR
-$0
Long Term Debt $3.5 Billion 1/14 HAS
$3.5B
BOWL
$2.8B
PLNT
$2.6B
MAT
$2.3B
SEAS
$2.2B
XPOF
$342.0M
FNKO
$169.3M
OSW
$94.9M
JOUT
$41.8M
AOUT
$32.6M
ESCA
$29.5M
JAKK
$14.5M
FUN
$0
CLAR
$0
PE -1.00 9/14 FUN
185.89
PLNT
53.60
OSW
44.81
CLAR
37.53
ESCA
15.89
SEAS
13.73
MAT
13.35
JAKK
11.41
HAS
-1.00
FNKO
-1.00
JOUT
-1.00
AOUT
-1.00
XPOF
-1.00
BOWL
-1.00
PS 1.93 4/14 PLNT
7.63
FUN
3.46
OSW
2.63
HAS
1.93
SEAS
1.86
XPOF
1.71
BOWL
1.48
MAT
1.37
AOUT
1.06
ESCA
0.83
FNKO
0.68
CLAR
0.68
JAKK
0.53
JOUT
0.50
PB 6.36 1/14 HAS
6.36
OSW
4.24
MAT
3.16
FNKO
3.02
JAKK
1.45
ESCA
1.23
AOUT
1.19
JOUT
0.64
CLAR
0.59
FUN
0.41
PLNT
0.00
SEAS
0.00
XPOF
0.00
BOWL
0.00
PC 11.97 11/14 ESCA
490.59
FUN
47.87
OSW
46.99
BOWL
45.57
PLNT
28.75
FNKO
25.03
JAKK
16.43
AOUT
15.02
XPOF
14.79
SEAS
13.03
HAS
11.97
MAT
10.11
CLAR
5.00
JOUT
2.04
Liabilities to Equity 4.52 1/14 HAS
4.52
FNKO
2.31
MAT
1.82
JAKK
1.10
ESCA
0.44
AOUT
0.42
JOUT
0.37
OSW
0.36
CLAR
0.22
FUN
0.13
PLNT
0.00
SEAS
0.00
XPOF
0.00
BOWL
0.00
ROA -0.09 14/14 SEAS
9%
MAT
8%
OSW
7%
JAKK
6%
PLNT
5%
ESCA
5%
CLAR
1%
FUN
0%
FNKO
-3%
AOUT
-3%
BOWL
-3%
JOUT
-4%
XPOF
-6%
HAS
-9%
ROE -0.49 12/14 BOWL
195%
MAT
24%
XPOF
24%
JAKK
13%
OSW
9%
ESCA
8%
CLAR
2%
FUN
0%
AOUT
-4%
JOUT
-6%
FNKO
-10%
HAS
-49%
PLNT
-60%
SEAS
-112%
Current Ratio 1.22 10/14 FUN
8.61
CLAR
5.61
OSW
3.79
JOUT
3.70
AOUT
3.38
ESCA
3.27
JAKK
1.91
MAT
1.55
FNKO
1.43
HAS
1.22
BOWL
0.99
SEAS
0.93
PLNT
0.92
XPOF
0.79
Quick Ratio 0.20 4/14 FUN
185.89
PLNT
53.60
OSW
44.81
CLAR
37.53
ESCA
15.89
SEAS
13.73
MAT
13.35
JAKK
11.41
HAS
-1.00
FNKO
-1.00
JOUT
-1.00
AOUT
-1.00
XPOF
-1.00
BOWL
-1.00
Long Term Debt to Equity 2.64 1/14 HAS}
2.64
MAT}
1.01
FNKO}
0.72
OSW}
0.18
AOUT}
0.18
ESCA}
0.17
JOUT}
0.09
JAKK}
0.06
FUN}
0.00
CLAR}
0.00
XPOF}
-2.77
PLNT}
-9.59
SEAS}
-10.59
BOWL}
-69.82
Debt to Equity 2.64 1/14 HAS
2.64
FNKO
1.29
MAT
1.01
ESCA
0.22
AOUT
0.19
OSW
0.18
JOUT
0.11
JAKK
0.09
FUN
0.04
CLAR
0.00
XPOF
-2.82
PLNT
-9.67
SEAS
-10.67
BOWL
-70.76
Burn Rate 17.27 2/14 FUN
121.80
HAS
17.27
CLAR
11.53
SEAS
4.75
PLNT
4.52
JOUT
3.85
XPOF
1.24
FNKO
0.79
BOWL
0.39
ESCA
-0.18
JAKK
-0.44
MAT
-2.78
OSW
-3.01
AOUT
-9.69
Cash to Cap 0.08 4/14 JOUT
0.49
CLAR
0.20
MAT
0.10
HAS
0.08
SEAS
0.08
AOUT
0.07
XPOF
0.07
JAKK
0.06
FNKO
0.04
PLNT
0.03
FUN
0.02
OSW
0.02
BOWL
0.02
ESCA
0.00
CCR 1.43 5/14 CLAR
2.90
FUN
2.05
ESCA
2.05
PLNT
1.86
HAS
1.43
OSW
1.28
SEAS
0.89
JAKK
0.19
MAT
0.17
XPOF
-0.30
JOUT
-0.39
BOWL
-0.53
FNKO
-0.97
AOUT
-2.20
EV to EBITDA 36.76 7/14 ESCA}
198.60
PLNT}
149.06
OSW}
93.51
AOUT}
76.04
BOWL}
46.26
SEAS}
40.19
HAS}
36.76
MAT}
16.47
FUN}
11.48
FNKO}
5.40
JAKK}
5.39
JOUT}
-5.74
CLAR}
-46.07
XPOF}
-76.73
EV to Revenue 2.57 7/14 PLNT
9.66
BOWL
3.85
FUN
3.75
SEAS
3.01
OSW
2.68
XPOF
2.66
HAS
2.57
MAT
1.67
AOUT
1.16
ESCA
0.97
FNKO
0.95
CLAR
0.54
JAKK
0.53
JOUT
0.34