Hasbro, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $8.3 Billion | 2/14 | PLNT $8.6B |
HAS $8.3B |
MAT $7.3B |
FUN $4.3B |
SEAS $3.2B |
OSW $2.3B |
BOWL $1.8B |
FNKO $714.4M |
XPOF $558.6M |
JAKK $362.7M |
JOUT $296.2M |
AOUT $213.7M |
ESCA $209.0M |
CLAR $181.8M |
Gross Margin | 70% | 6/14 | FNKO 100% |
XPOF 100% |
SEAS 92% |
BOWL 92% |
PLNT 84% |
HAS 70% |
MAT 53% |
AOUT 48% |
FUN 44% |
CLAR 35% |
JAKK 34% |
JOUT 23% |
OSW 16% |
ESCA -35% |
Profit Margin | 17% | 3/14 | FUN 57% |
MAT 20% |
HAS 17% |
JAKK 16% |
PLNT 14% |
SEAS 10% |
OSW 9% |
BOWL 9% |
ESCA 8% |
AOUT 5% |
FNKO 1% |
CLAR -5% |
XPOF -19% |
JOUT -32% |
EBITDA margin | 24% | 7/14 | FUN 208% |
FNKO 63% |
BOWL 38% |
SEAS 33% |
MAT 29% |
PLNT 25% |
HAS 24% |
JAKK 21% |
OSW 10% |
AOUT 5% |
ESCA 2% |
CLAR -5% |
XPOF -14% |
JOUT -33% |
Quarterly Revenue | $1.3 Billion | 2/14 | MAT $1.8B |
HAS $1.3B |
SEAS $389.0M |
JAKK $321.6M |
FNKO $292.8M |
PLNT $292.2M |
BOWL $260.2M |
OSW $241.7M |
FUN $194.9M |
JOUT $105.9M |
XPOF $80.5M |
ESCA $67.7M |
CLAR $67.1M |
AOUT $60.2M |
Quarterly Earnings | $223.2 Million | 2/14 | MAT $372.4M |
HAS $223.2M |
FUN $111.0M |
JAKK $52.3M |
PLNT $42.0M |
SEAS $40.1M |
BOWL $23.1M |
OSW $21.6M |
ESCA $5.7M |
FNKO $4.3M |
AOUT $3.1M |
CLAR -$3.2M |
XPOF -$15.5M |
JOUT -$34.3M |
Quarterly Free Cash Flow | $320.2 Million | 1/14 | HAS $320.2M |
FUN $227.7M |
PLNT $78.2M |
MAT $64.3M |
SEAS $35.8M |
OSW $27.5M |
JOUT $13.5M |
ESCA $11.6M |
JAKK $9.8M |
XPOF $4.7M |
FNKO -$4.2M |
AOUT -$6.8M |
CLAR -$9.1M |
BOWL -$12.2M |
Trailing 4 Quarters Revenue | $4.3 Billion | 2/14 | MAT $5.4B |
HAS $4.3B |
SEAS $1.7B |
FUN $1.2B |
BOWL $1.2B |
PLNT $1.1B |
FNKO $1.0B |
OSW $872.6M |
JAKK $687.7M |
JOUT $592.8M |
XPOF $326.7M |
CLAR $269.2M |
ESCA $253.1M |
AOUT $201.6M |
Trailing 4 Quarters Earnings | -$641.2 Million | 14/14 | MAT $1.8B |
HAS $1.3B |
SEAS $389.0M |
JAKK $321.6M |
FNKO $292.8M |
PLNT $292.2M |
BOWL $260.2M |
OSW $241.7M |
FUN $194.9M |
JOUT $105.9M |
XPOF $80.5M |
ESCA $67.7M |
CLAR $67.1M |
AOUT $60.2M |
Quarterly Earnings Growth | 230% | 2/14 | AOUT 3940% |
HAS 230% |
MAT 155% |
FNKO 129% |
ESCA 33% |
BOWL 27% |
XPOF 23% |
JAKK 9% |
PLNT 7% |
OSW -8% |
SEAS -18% |
FUN -49% |
JOUT -114% |
CLAR -150% |
Annual Earnings Growth | 27% | 6/14 | OSW 269% |
CLAR 164% |
MAT 141% |
FNKO 90% |
AOUT 39% |
HAS 27% |
PLNT -1% |
ESCA -13% |
SEAS -48% |
JAKK -53% |
FUN -94% |
BOWL -117% |
JOUT -193% |
XPOF -239% |
Quarterly Revenue Growth | -15% | 12/14 | BOWL 14% |
OSW 12% |
JOUT 10% |
PLNT 5% |
JAKK 4% |
AOUT 4% |
SEAS 0% |
XPOF 0% |
MAT -4% |
FNKO -6% |
ESCA -8% |
HAS -15% |
CLAR -33% |
FUN -77% |
Annual Revenue Growth | -16% | 11/14 | BOWL 26% |
OSW 7% |
AOUT 7% |
XPOF 5% |
MAT 3% |
FNKO 1% |
PLNT -1% |
ESCA -9% |
JOUT -10% |
JAKK -15% |
HAS -16% |
SEAS -17% |
CLAR -23% |
FUN -47% |
Cash On Hand | $696.1 Million | 2/14 | MAT $723.5M |
HAS $696.1M |
PLNT $298.8M |
SEAS $246.9M |
JOUT $145.5M |
FUN $89.7M |
OSW $48.8M |
BOWL $38.4M |
XPOF $37.8M |
CLAR $36.4M |
FNKO $28.5M |
JAKK $22.1M |
AOUT $14.2M |
ESCA $426,000 |
Short Term Debt | $500.0 Million | 1/14 | HAS $500.0M |
FUN $446.8M |
FNKO $134.8M |
MAT $74.9M |
BOWL $39.0M |
PLNT $22.5M |
SEAS $15.4M |
ESCA $8.2M |
JOUT $7.5M |
JAKK $7.4M |
OSW $6.3M |
XPOF $5.4M |
AOUT $1.4M |
CLAR -$0 |
Long Term Debt | $3.5 Billion | 1/14 | HAS $3.5B |
BOWL $2.8B |
PLNT $2.6B |
MAT $2.3B |
SEAS $2.2B |
XPOF $342.0M |
FNKO $169.3M |
OSW $94.9M |
JOUT $41.8M |
AOUT $32.6M |
ESCA $29.5M |
JAKK $14.5M |
FUN $0 |
CLAR $0 |
PE | -1.00 | 9/14 | FUN 185.89 |
PLNT 53.60 |
OSW 44.81 |
CLAR 37.53 |
ESCA 15.89 |
SEAS 13.73 |
MAT 13.35 |
JAKK 11.41 |
HAS -1.00 |
FNKO -1.00 |
JOUT -1.00 |
AOUT -1.00 |
XPOF -1.00 |
BOWL -1.00 |
PS | 1.93 | 4/14 | PLNT 7.63 |
FUN 3.46 |
OSW 2.63 |
HAS 1.93 |
SEAS 1.86 |
XPOF 1.71 |
BOWL 1.48 |
MAT 1.37 |
AOUT 1.06 |
ESCA 0.83 |
FNKO 0.68 |
CLAR 0.68 |
JAKK 0.53 |
JOUT 0.50 |
PB | 6.36 | 1/14 | HAS 6.36 |
OSW 4.24 |
MAT 3.16 |
FNKO 3.02 |
JAKK 1.45 |
ESCA 1.23 |
AOUT 1.19 |
JOUT 0.64 |
CLAR 0.59 |
FUN 0.41 |
PLNT 0.00 |
SEAS 0.00 |
XPOF 0.00 |
BOWL 0.00 |
PC | 11.97 | 11/14 | ESCA 490.59 |
FUN 47.87 |
OSW 46.99 |
BOWL 45.57 |
PLNT 28.75 |
FNKO 25.03 |
JAKK 16.43 |
AOUT 15.02 |
XPOF 14.79 |
SEAS 13.03 |
HAS 11.97 |
MAT 10.11 |
CLAR 5.00 |
JOUT 2.04 |
Liabilities to Equity | 4.52 | 1/14 | HAS 4.52 |
FNKO 2.31 |
MAT 1.82 |
JAKK 1.10 |
ESCA 0.44 |
AOUT 0.42 |
JOUT 0.37 |
OSW 0.36 |
CLAR 0.22 |
FUN 0.13 |
PLNT 0.00 |
SEAS 0.00 |
XPOF 0.00 |
BOWL 0.00 |
ROA | -0.09 | 14/14 | SEAS 9% | MAT 8% | OSW 7% | JAKK 6% | PLNT 5% | ESCA 5% | CLAR 1% | FUN 0% | FNKO -3% | AOUT -3% | BOWL -3% | JOUT -4% | XPOF -6% | HAS -9% |
ROE | -0.49 | 12/14 | BOWL 195% |
MAT 24% |
XPOF 24% |
JAKK 13% |
OSW 9% |
ESCA 8% |
CLAR 2% |
FUN 0% |
AOUT -4% |
JOUT -6% |
FNKO -10% |
HAS -49% |
PLNT -60% |
SEAS -112% |
Current Ratio | 1.22 | 10/14 | FUN 8.61 |
CLAR 5.61 |
OSW 3.79 |
JOUT 3.70 |
AOUT 3.38 |
ESCA 3.27 |
JAKK 1.91 |
MAT 1.55 |
FNKO 1.43 |
HAS 1.22 |
BOWL 0.99 |
SEAS 0.93 |
PLNT 0.92 |
XPOF 0.79 |
Quick Ratio | 0.20 | 4/14 | FUN 185.89 |
PLNT 53.60 |
OSW 44.81 |
CLAR 37.53 |
ESCA 15.89 |
SEAS 13.73 |
MAT 13.35 |
JAKK 11.41 |
HAS -1.00 |
FNKO -1.00 |
JOUT -1.00 |
AOUT -1.00 |
XPOF -1.00 |
BOWL -1.00 |
Long Term Debt to Equity | 2.64 | 1/14 | HAS} 2.64 |
MAT} 1.01 |
FNKO} 0.72 |
OSW} 0.18 |
AOUT} 0.18 |
ESCA} 0.17 |
JOUT} 0.09 |
JAKK} 0.06 |
FUN} 0.00 |
CLAR} 0.00 |
XPOF} -2.77 |
PLNT} -9.59 |
SEAS} -10.59 |
BOWL} -69.82 |
Debt to Equity | 2.64 | 1/14 | HAS 2.64 |
FNKO 1.29 |
MAT 1.01 |
ESCA 0.22 |
AOUT 0.19 |
OSW 0.18 |
JOUT 0.11 |
JAKK 0.09 |
FUN 0.04 |
CLAR 0.00 |
XPOF -2.82 |
PLNT -9.67 |
SEAS -10.67 |
BOWL -70.76 |
Burn Rate | 17.27 | 2/14 | FUN 121.80 |
HAS 17.27 |
CLAR 11.53 |
SEAS 4.75 |
PLNT 4.52 |
JOUT 3.85 |
XPOF 1.24 |
FNKO 0.79 |
BOWL 0.39 |
ESCA -0.18 |
JAKK -0.44 |
MAT -2.78 |
OSW -3.01 |
AOUT -9.69 |
Cash to Cap | 0.08 | 4/14 | JOUT 0.49 |
CLAR 0.20 |
MAT 0.10 |
HAS 0.08 |
SEAS 0.08 |
AOUT 0.07 |
XPOF 0.07 |
JAKK 0.06 |
FNKO 0.04 |
PLNT 0.03 |
FUN 0.02 |
OSW 0.02 |
BOWL 0.02 |
ESCA 0.00 |
CCR | 1.43 | 5/14 | CLAR 2.90 |
FUN 2.05 |
ESCA 2.05 |
PLNT 1.86 |
HAS 1.43 |
OSW 1.28 |
SEAS 0.89 |
JAKK 0.19 |
MAT 0.17 |
XPOF -0.30 |
JOUT -0.39 |
BOWL -0.53 |
FNKO -0.97 |
AOUT -2.20 |
EV to EBITDA | 36.76 | 7/14 | ESCA} 198.60 |
PLNT} 149.06 |
OSW} 93.51 |
AOUT} 76.04 |
BOWL} 46.26 |
SEAS} 40.19 |
HAS} 36.76 |
MAT} 16.47 |
FUN} 11.48 |
FNKO} 5.40 |
JAKK} 5.39 |
JOUT} -5.74 |
CLAR} -46.07 |
XPOF} -76.73 |
EV to Revenue | 2.57 | 7/14 | PLNT 9.66 |
BOWL 3.85 |
FUN 3.75 |
SEAS 3.01 |
OSW 2.68 |
XPOF 2.66 |
HAS 2.57 |
MAT 1.67 |
AOUT 1.16 |
ESCA 0.97 |
FNKO 0.95 |
CLAR 0.54 |
JAKK 0.53 |
JOUT 0.34 |