Goosehead Insurance, Inc Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $2.5 Billion | 6/9 | AIG $47.5B |
HIG $36.2B |
SLF $35.6B |
EQH $15.6B |
ESGR $5.0B |
GSHD $2.5B |
IGIC $1.0B |
WDH $45.9M |
FGF $21.6M |
| Gross Margin | 52% | 8/9 | AIG 100% |
SLF 100% |
ESGR 100% |
IGIC 100% |
FGF 100% |
EQH 81% |
WDH 53% |
GSHD 52% |
HIG 43% |
| Profit Margin | 16% | 5/9 | FGF 100% |
ESGR 46% |
EQH 25% |
IGIC 22% |
GSHD 16% |
WDH 15% |
AIG 13% |
HIG 13% |
SLF 1% |
| EBITDA margin | 27% | 3/9 | ESGR 65% |
AIG 35% |
GSHD 27% |
HIG 13% |
WDH 8% |
SLF 0% |
EQH 0% |
IGIC 0% |
FGF -163% |
| Quarterly Revenue | $93.9 Million | 8/9 | SLF $9.2B |
AIG $7.2B |
HIG $6.8B |
EQH $3.6B |
ESGR $342.0M |
WDH $158.3M |
IGIC $135.2M |
GSHD $93.9M |
FGF $3.1M |
| Quarterly Earnings | $14.9 Million | 9/9 | EQH $899.0M |
AIG $898.0M |
HIG $853.0M |
ESGR $156.0M |
SLF $106.8M |
IGIC $30.1M |
WDH $23.0M |
FGF $17.7M |
GSHD $14.9M |
| Quarterly Free Cash Flow | $0 Million | 6/9 | HIG $1.9B |
SLF $430.1M |
AIG $125.0M |
ESGR $123.0M |
FGF $634,000 |
GSHD -$0 |
EQH -$0 |
IGIC -$0 |
WDH -$0 |
| Trailing 4 Quarters Revenue | $314.5 Million | 8/9 | SLF $32.8B |
HIG $26.5B |
AIG $18.6B |
EQH $12.4B |
ESGR $1.2B |
WDH $638.7M |
IGIC $534.2M |
GSHD $314.5M |
FGF $29.6M |
| Trailing 4 Quarters Earnings | $30.4 Million | 7/9 | SLF $9.2B |
AIG $7.2B |
HIG $6.8B |
EQH $3.6B |
ESGR $342.0M |
WDH $158.3M |
IGIC $135.2M |
GSHD $93.9M |
FGF $3.1M |
| Quarterly Earnings Growth | 299% | 2/9 | AIG 944% |
GSHD 299% |
EQH 229% |
FGF 214% |
HIG 11% |
WDH 0% |
IGIC -9% |
ESGR -74% |
SLF -81% |
| Annual Earnings Growth | 24% | 4/9 | FGF 330% |
WDH 228% |
IGIC 106% |
GSHD 24% |
HIG 14% |
SLF -13% |
ESGR -20% |
EQH -23% |
AIG -117% |
| Quarterly Revenue Growth | 49% | 2/9 | EQH 67% |
GSHD 49% |
IGIC 10% |
HIG 6% |
WDH 0% |
AIG -28% |
ESGR -29% |
SLF -34% |
FGF -72% |
| Annual Revenue Growth | 14% | 6/9 | ESGR 157% |
SLF 128% |
WDH 35% |
IGIC 31% |
FGF 26% |
GSHD 14% |
HIG 6% |
EQH -5% |
AIG -61% |
| Cash On Hand | $54.3 Million | 8/9 | EQH $123.4B |
SLF $7.6B |
AIG $1.3B |
ESGR $1.1B |
WDH $227.3M |
HIG $183.0M |
IGIC $155.2M |
GSHD $54.3M |
FGF $6.5M |
| Short Term Debt | $6.5 Million | 3/9 | SLF $1.7B |
WDH $53.7M |
GSHD $6.5M |
FGF $3.7M |
AIG -$0 |
HIG -$0 |
ESGR -$0 |
EQH -$0 |
IGIC -$0 |
| Long Term Debt | $54.5 Million | 6/9 | SLF $9.6B |
AIG $8.9B |
HIG $4.4B |
EQH $3.8B |
ESGR $1.8B |
GSHD $54.5M |
WDH $2.5M |
FGF $369,000 |
IGIC $0 |
| PE | 83.48 | 1/9 | GSHD 83.48 |
SLF 15.43 |
HIG 11.65 |
ESGR 8.65 |
EQH 8.13 |
IGIC 7.67 |
FGF 2.99 |
WDH 0.55 |
AIG -1.00 |
| PS | 8.08 | 1/9 | GSHD 8.08 |
ESGR 4.08 |
AIG 2.55 |
IGIC 1.94 |
SLF 1.45 |
HIG 1.37 |
EQH 1.25 |
FGF 0.73 |
WDH 0.31 |
| PB | 65.00 | 1/9 | GSHD 65.00 |
EQH 4.37 |
HIG 2.20 |
SLF 1.81 |
IGIC 1.59 |
AIG 1.12 |
ESGR 0.82 |
FGF 0.26 |
WDH 0.04 |
| PC | 46.79 | 2/9 | HIG 197.97 |
GSHD 46.79 |
AIG 36.48 |
IGIC 6.69 |
SLF 4.67 |
ESGR 4.54 |
FGF 3.35 |
WDH 0.20 |
EQH 0.13 |
| Liabilities to Equity | 9.18 | 3/9 | EQH 184.42 |
SLF 13.23 |
GSHD 9.18 |
HIG 3.92 |
AIG 2.79 |
ESGR 2.35 |
IGIC 2.11 |
FGF 0.39 |
WDH 0.33 |
| ROA | 0.08 | 1/9 | GSHD 8% | IGIC 7% | FGF 6% | HIG 4% | ESGR 3% | SLF 1% | EQH 1% | WDH 1% | AIG -1% |
| ROE | 0.78 | 2/9 | EQH 121% |
GSHD 78% |
IGIC 21% |
HIG 19% |
SLF 9% |
ESGR 9% |
FGF 9% |
WDH 2% |
AIG -3% |
| Current Ratio | 1.11 | 7/9 | WDH 4.08 |
FGF 3.54 |
IGIC 1.47 |
ESGR 1.43 |
AIG 1.36 |
HIG 1.26 |
GSHD 1.11 |
SLF 1.08 |
EQH 1.01 |
| Quick Ratio | 0.15 | 6/9 | GSHD 83.48 |
SLF 15.43 |
HIG 11.65 |
ESGR 8.65 |
EQH 8.13 |
IGIC 7.67 |
FGF 2.99 |
WDH 0.55 |
AIG -1.00 |
| Long Term Debt to Equity | 1.40 | 2/9 | EQH} 2.42 |
GSHD} 1.40 |
SLF} 0.49 |
ESGR} 0.30 |
HIG} 0.27 |
AIG} 0.21 |
IGIC} 0.00 |
FGF} 0.00 |
WDH} 0.00 |
| Debt to Equity | 1.56 | 2/9 | EQH 2.42 |
GSHD 1.56 |
SLF 0.58 |
ESGR 0.30 |
HIG 0.27 |
AIG 0.21 |
FGF 0.05 |
WDH 0.05 |
IGIC 0.00 |
| Burn Rate | -4.92 | 6/9 | WDH 27.61 |
SLF 10.37 |
HIG -0.27 |
FGF -0.39 |
AIG -2.41 |
GSHD -4.92 |
IGIC -5.16 |
ESGR -13.28 |
EQH -165.50 |
| Cash to Cap | 0.02 | 8/9 | EQH 7.91 |
WDH 4.95 |
FGF 0.30 |
ESGR 0.22 |
SLF 0.21 |
IGIC 0.15 |
AIG 0.03 |
GSHD 0.02 |
HIG 0.01 |
| CCR | 8/9 | SLF 4.03 |
HIG 2.23 |
ESGR 0.79 |
AIG 0.14 |
FGF 0.04 |
IGIC 0.00 |
WDH 0.00 |
GSHD |
EQH |
|
| EV to EBITDA | 99.83 | 1/9 | GSHD} 99.83 |
HIG} 47.43 |
ESGR} 25.86 |
AIG} 21.73 |
SLF} -1.00 |
EQH} -1.00 |
IGIC} -1.00 |
FGF} -3.78 |
WDH} -12.99 |
| EV to Revenue | 8.10 | 1/9 | GSHD 8.10 |
ESGR 4.68 |
AIG 2.96 |
HIG 1.53 |
FGF 0.65 |
SLF -1.00 |
EQH -1.00 |
IGIC -1.00 |
WDH -1.15 |