Grab Holdings Limited Peer Comparison
Metric | Value | Ranking | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $19.2 Billion | 8/11 | UBER $167.1B |
INTU $161.4B |
SHOP $155.7B |
WDAY $69.9B |
SNOW $61.8B |
DDOG $50.3B |
ZM $25.7B |
GRAB $19.2B |
LYFT $5.4B |
KC $4.8B |
AI $4.1B |
Gross Margin | 43% | 9/11 | WDAY 100% |
DDOG 80% |
INTU 76% |
ZM 76% |
SNOW 67% |
AI 61% |
LYFT 56% |
SHOP 52% |
GRAB 43% |
UBER 40% |
KC 16% |
Profit Margin | 4% | 7/11 | UBER 58% |
SHOP 38% |
ZM 18% |
WDAY 9% |
DDOG 7% |
INTU 6% |
GRAB 4% |
LYFT -1% |
SNOW -34% |
KC -56% |
AI -70% |
EBITDA margin | 8% | 3/11 | ZM 16% |
SHOP 13% |
GRAB 8% |
INTU 8% |
UBER 8% |
DDOG 3% |
WDAY 1% |
LYFT -7% |
SNOW -43% |
KC -53% |
AI -73% |
Quarterly Revenue | $716.0 Million | 8/11 | UBER $12.0B |
INTU $3.3B |
WDAY $2.2B |
SHOP $2.2B |
LYFT $1.5B |
ZM $1.2B |
SNOW $942.1M |
GRAB $716.0M |
DDOG $690.0M |
KC $434.5M |
AI $94.3M |
Quarterly Earnings | $26.0 Million | 7/11 | UBER $6.9B |
SHOP $828.0M |
ZM $207.1M |
INTU $197.0M |
WDAY $193.0M |
DDOG $51.7M |
GRAB $26.0M |
LYFT -$12.4M |
AI -$66.0M |
KC -$243.6M |
SNOW -$324.3M |
Quarterly Free Cash Flow | $302.0 Million | 6/11 | UBER $1.7B |
ZM $457.7M |
SHOP $421.0M |
WDAY $359.0M |
INTU $329.0M |
GRAB $302.0M |
DDOG $247.9M |
LYFT $242.8M |
SNOW $88.3M |
KC $52.6M |
AI -$39.5M |
Trailing 4 Quarters Revenue | $2.7 Billion | 8/11 | UBER $44.0B |
INTU $16.6B |
SHOP $8.2B |
WDAY $8.2B |
ZM $4.6B |
LYFT $4.2B |
SNOW $3.4B |
GRAB $2.7B |
DDOG $2.5B |
KC $1.7B |
AI $346.5M |
Trailing 4 Quarters Earnings | -$96.0 Million | 8/11 | UBER $12.0B |
INTU $3.3B |
WDAY $2.2B |
SHOP $2.2B |
LYFT $1.5B |
ZM $1.2B |
SNOW $942.1M |
GRAB $716.0M |
DDOG $690.0M |
KC $434.5M |
AI $94.3M |
Quarterly Earnings Growth | 126% | 3/11 | UBER 382% |
DDOG 128% |
GRAB 126% |
WDAY 70% |
ZM 47% |
SHOP 15% |
AI 5% |
LYFT -3% |
INTU -18% |
KC -35% |
SNOW -51% |
Annual Earnings Growth | 81% | 7/11 | DDOG 1692% |
INTU 475% |
UBER 371% |
WDAY 363% |
SHOP 143% |
LYFT 89% |
GRAB 81% |
ZM 37% |
KC 10% |
AI -4% |
SNOW -26% |
Quarterly Revenue Growth | 16% | 7/11 | LYFT 32% |
AI 29% |
SNOW 28% |
SHOP 26% |
DDOG 26% |
UBER 20% |
GRAB 16% |
WDAY 16% |
KC 16% |
INTU 10% |
ZM 4% |
Annual Revenue Growth | 16% | 6/11 | INTU 49% |
SNOW 24% |
DDOG 22% |
SHOP 21% |
AI 19% |
GRAB 16% |
UBER 16% |
WDAY 13% |
ZM 2% |
KC 2% |
LYFT 0% |
Cash On Hand | $2.9 Billion | 2/11 | UBER $5.9B |
GRAB $2.9B |
INTU $2.9B |
SNOW $2.1B |
SHOP $1.5B |
WDAY $1.3B |
ZM $1.3B |
LYFT $1.0B |
KC $372.8M |
DDOG $337.4M |
AI $121.3M |
Short Term Debt | $100.0 Million | 5/11 | INTU $564.0M |
KC $428.5M |
UBER $175.0M |
WDAY $102.0M |
GRAB $100.0M |
LYFT $41.8M |
SNOW $38.3M |
DDOG $27.3M |
SHOP $18.0M |
ZM -$0 |
AI -$0 |
Long Term Debt | $228.0 Million | 8/11 | UBER $9.8B |
INTU $6.4B |
SNOW $2.6B |
SHOP $1.1B |
DDOG $941.9M |
LYFT $493.6M |
WDAY $278.0M |
GRAB $228.0M |
KC $142.2M |
ZM $37.6M |
AI $0 |
PE | -1.00 | 7/11 | DDOG 261.83 |
SHOP 112.57 |
INTU 55.29 |
WDAY 43.14 |
ZM 27.30 |
UBER 16.95 |
GRAB -1.00 |
LYFT -1.00 |
KC -1.00 |
SNOW -1.00 |
AI -1.00 |
PS | 7.15 | 8/11 | DDOG 19.84 |
SHOP 18.96 |
SNOW 18.10 |
KC 12.47 |
AI 11.78 |
INTU 9.73 |
WDAY 8.57 |
GRAB 7.15 |
ZM 5.55 |
UBER 3.80 |
LYFT 1.27 |
PB | 2.99 | 10/11 | SNOW 21.06 |
DDOG 19.14 |
SHOP 15.39 |
INTU 8.90 |
LYFT 8.21 |
WDAY 8.10 |
UBER 7.43 |
AI 4.75 |
KC 3.75 |
GRAB 2.99 |
ZM 2.96 |
PC | 6.66 | 10/11 | DDOG 149.10 |
SHOP 103.31 |
INTU 56.19 |
WDAY 53.30 |
AI 33.65 |
SNOW 28.76 |
UBER 28.35 |
ZM 20.17 |
KC 12.92 |
GRAB 6.66 |
LYFT 5.17 |
Liabilities to Equity | 0.43 | 8/11 | LYFT 7.03 |
KC 2.13 |
SNOW 1.80 |
UBER 1.33 |
WDAY 0.90 |
INTU 0.83 |
DDOG 0.76 |
GRAB 0.43 |
ZM 0.23 |
SHOP 0.22 |
AI 0.22 |
ROA | -0.01 | 7/11 | UBER 19% | SHOP 11% | WDAY 10% | INTU 9% | ZM 9% | DDOG 4% | GRAB -1% | LYFT -1% | KC -3% | SNOW -14% | AI -26% |
ROE | -0.02 | 7/11 | UBER 46% |
WDAY 19% |
INTU 16% |
SHOP 14% |
ZM 11% |
DDOG 7% |
GRAB -2% |
LYFT -6% |
KC -9% |
AI -32% |
SNOW -38% |
Current Ratio | 3.34 | 4/11 | AI 5.59 |
SHOP 5.58 |
ZM 5.34 |
GRAB 3.34 |
DDOG 2.31 |
INTU 2.20 |
WDAY 2.11 |
UBER 1.78 |
SNOW 1.56 |
KC 1.50 |
LYFT 1.14 |
Quick Ratio | 2.06 | 4/11 | DDOG 261.83 |
SHOP 112.57 |
INTU 55.29 |
WDAY 43.14 |
ZM 27.30 |
UBER 16.95 |
GRAB -1.00 |
LYFT -1.00 |
KC -1.00 |
SNOW -1.00 |
AI -1.00 |
Long Term Debt to Equity | 0.04 | 8/11 | SNOW} 0.87 |
LYFT} 0.75 |
UBER} 0.45 |
DDOG} 0.36 |
INTU} 0.35 |
KC} 0.12 |
SHOP} 0.11 |
GRAB} 0.04 |
WDAY} 0.03 |
ZM} 0.00 |
AI} 0.00 |
Debt to Equity | 0.05 | 8/11 | SNOW 0.89 |
LYFT 0.82 |
KC 0.47 |
UBER 0.46 |
INTU 0.38 |
DDOG 0.37 |
SHOP 0.11 |
GRAB 0.05 |
WDAY 0.04 |
ZM 0.00 |
AI 0.00 |
Burn Rate | 355.30 | 1/11 | GRAB 355.30 |
LYFT 24.42 |
INTU 14.25 |
SNOW 4.93 |
KC 2.21 |
AI 1.84 |
UBER -0.91 |
SHOP -1.94 |
ZM -6.20 |
WDAY -8.38 |
DDOG -46.96 |
Cash to Cap | 0.15 | 2/11 | LYFT 0.19 |
GRAB 0.15 |
KC 0.08 |
ZM 0.05 |
UBER 0.04 |
SNOW 0.03 |
AI 0.03 |
INTU 0.02 |
WDAY 0.02 |
SHOP 0.01 |
DDOG 0.01 |
CCR | 11.62 | 1/11 | GRAB 11.62 |
DDOG 4.80 |
ZM 2.21 |
WDAY 1.86 |
INTU 1.67 |
AI 0.60 |
SHOP 0.51 |
UBER 0.25 |
KC -0.22 |
SNOW -0.27 |
LYFT -19.54 |
EV to EBITDA | 287.12 | 5/11 | WDAY} 4309.36 |
DDOG} 2512.15 |
INTU} 610.51 |
SHOP} 533.74 |
GRAB} 287.12 |
UBER} 183.46 |
ZM} 133.75 |
KC} -1.98 |
LYFT} -45.91 |
AI} -57.52 |
SNOW} -152.44 |
EV to Revenue | 6.20 | 7/11 | DDOG 20.09 |
SHOP 18.91 |
SNOW 18.23 |
AI 11.43 |
INTU 9.97 |
WDAY 8.45 |
GRAB 6.20 |
ZM 5.28 |
UBER 3.89 |
KC 1.17 |
LYFT 1.15 |