Golar LNG Limited Peer Comparison
Metric | Value | Ranking | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.3 Billion | 1/11 | GLNG $4.3B |
FRO $3.9B |
EURN $3.3B |
STNG $2.3B |
INSW $1.9B |
TRMD $1.9B |
DHT $1.8B |
TNK $1.4B |
FLNG $1.3B |
NVGS $1.1B |
LPG $965.2M |
Gross Margin | 29% | 9/11 | EURN 87% |
FLNG 59% |
TRMD 58% |
STNG 49% |
LPG 37% |
DHT 33% |
NVGS 31% |
FRO 31% |
GLNG 29% |
TNK 28% |
INSW -54% |
Profit Margin | -54% | 11/11 | INSW 100% |
EURN 76% |
STNG 59% |
TRMD 35% |
LPG 26% |
DHT 25% |
TNK 24% |
FLNG 19% |
NVGS 13% |
FRO 12% |
GLNG -54% |
EBITDA margin | -33% | 11/11 | INSW 426% |
STNG 84% |
EURN 84% |
FLNG 69% |
LPG 59% |
TRMD 53% |
DHT 50% |
FRO 47% |
NVGS 46% |
TNK 34% |
GLNG -33% |
Quarterly Revenue | $64.8 Million | 10/11 | EURN $655.5M |
FRO $490.3M |
TRMD $372.1M |
STNG $268.0M |
TNK $243.3M |
DHT $142.1M |
NVGS $141.8M |
FLNG $90.5M |
LPG $80.7M |
GLNG $64.8M |
INSW $55.2M |
Quarterly Earnings | -$34.8 Million | 11/11 | EURN $495.2M |
STNG $158.7M |
TRMD $130.5M |
INSW $91.7M |
FRO $60.5M |
TNK $58.8M |
DHT $35.2M |
LPG $21.4M |
NVGS $18.2M |
FLNG $17.4M |
GLNG -$34.8M |
Quarterly Free Cash Flow | -$17.3 Million | 11/11 | STNG $187.3M |
FRO $162.1M |
EURN $86.2M |
TRMD $63.8M |
DHT $52.3M |
FLNG $48.2M |
TNK $44.2M |
NVGS $27.9M |
LPG $21.4M |
INSW -$0 |
GLNG -$17.3M |
Trailing 4 Quarters Revenue | $274.1 Million | 11/11 | FRO $2.0B |
TRMD $1.6B |
EURN $1.6B |
STNG $1.4B |
TNK $1.2B |
INSW $837.7M |
DHT $580.3M |
NVGS $564.3M |
LPG $405.7M |
FLNG $362.6M |
GLNG $274.1M |
Trailing 4 Quarters Earnings | $13.5 Million | 11/11 | EURN $655.5M |
FRO $490.3M |
TRMD $372.1M |
STNG $268.0M |
TNK $243.3M |
DHT $142.1M |
NVGS $141.8M |
FLNG $90.5M |
LPG $80.7M |
GLNG $64.8M |
INSW $55.2M |
Quarterly Earnings Growth | -138% | 11/11 | EURN 183% |
STNG 58% |
DHT 14% |
TRMD 5% |
NVGS -5% |
INSW -6% |
TNK -28% |
FRO -44% |
LPG -58% |
FLNG -61% |
GLNG -138% |
Annual Earnings Growth | -83% | 11/11 | STNG 45% |
LPG 41% |
EURN 36% |
TRMD 5% |
INSW -8% |
NVGS -17% |
DHT -20% |
TNK -21% |
FRO -32% |
FLNG -43% |
GLNG -83% |
Quarterly Revenue Growth | -4% | 7/11 | EURN 93% |
FRO 30% |
INSW 17% |
DHT 8% |
TRMD 4% |
NVGS 3% |
GLNG -4% |
FLNG -4% |
STNG -8% |
TNK -15% |
LPG -22% |
Annual Revenue Growth | -9% | 10/11 | INSW 363% |
LPG 22% |
TRMD 9% |
STNG 8% |
EURN 8% |
FRO 6% |
NVGS 4% |
FLNG 2% |
DHT -2% |
GLNG -9% |
TNK -15% |
Cash On Hand | $732.1 Million | 1/11 | GLNG $732.1M |
EURN $508.9M |
TNK $463.5M |
TRMD $398.3M |
FRO $320.9M |
LPG $314.5M |
FLNG $289.5M |
STNG $201.0M |
NVGS $118.3M |
INSW $103.3M |
DHT $73.8M |
Short Term Debt | $347.5 Million | 3/11 | EURN $412.9M |
FRO $403.3M |
GLNG $347.5M |
TRMD $168.7M |
STNG $126.4M |
LPG $88.1M |
INSW $57.5M |
FLNG $51.1M |
DHT $48.3M |
TNK $27.6M |
NVGS $1.3M |
Long Term Debt | $1.1 Billion | 4/11 | FRO $3.4B |
FLNG $1.6B |
EURN $1.2B |
GLNG $1.1B |
TRMD $1.0B |
STNG $699.5M |
INSW $607.5M |
NVGS $555.3M |
DHT $359.3M |
LPG $133.4M |
TNK $0 |
PE | 315.30 | 1/11 | GLNG 315.30 |
FLNG 14.57 |
NVGS 13.92 |
DHT 11.17 |
FRO 7.19 |
LPG 6.09 |
INSW 3.67 |
TNK 3.28 |
STNG 3.25 |
EURN 2.72 |
TRMD 2.60 |
PS | 15.52 | 1/11 | GLNG 15.52 |
FLNG 3.69 |
DHT 3.11 |
LPG 2.38 |
INSW 2.24 |
EURN 2.08 |
NVGS 2.02 |
FRO 1.93 |
STNG 1.71 |
TNK 1.16 |
TRMD 1.14 |
PB | 1.63 | 5/11 | DHT 1.74 |
EURN 1.68 |
FRO 1.68 |
FLNG 1.67 |
GLNG 1.63 |
INSW 1.00 |
NVGS 0.92 |
TRMD 0.92 |
LPG 0.90 |
STNG 0.83 |
TNK 0.79 |
PC | 5.81 | 7/11 | DHT 24.47 |
INSW 18.20 |
FRO 12.26 |
STNG 11.67 |
NVGS 9.62 |
EURN 6.39 |
GLNG 5.81 |
TRMD 4.69 |
FLNG 4.62 |
LPG 3.07 |
TNK 2.99 |
Liabilities to Equity | 0.85 | 4/11 | FLNG 2.15 |
FRO 1.68 |
EURN 0.93 |
GLNG 0.85 |
NVGS 0.75 |
LPG 0.70 |
TRMD 0.67 |
DHT 0.43 |
INSW 0.38 |
STNG 0.36 |
TNK 0.10 |
ROA | 0.00 | 11/11 | EURN 32% | TNK 22% | TRMD 21% | INSW 20% | STNG 19% | DHT 11% | LPG 9% | FRO 9% | NVGS 4% | FLNG 4% | GLNG 0% |
ROE | 0.01 | 11/11 | EURN 61% |
TRMD 35% |
INSW 27% |
STNG 25% |
TNK 24% |
FRO 23% |
DHT 16% |
LPG 15% |
FLNG 11% |
NVGS 7% |
GLNG 1% |
Current Ratio | 2.52 | 5/11 | TNK 11.19 |
STNG 3.82 |
INSW 3.63 |
DHT 3.36 |
GLNG 2.52 |
TRMD 2.49 |
LPG 2.42 |
NVGS 2.40 |
EURN 2.08 |
FRO 1.60 |
FLNG 1.46 |
Quick Ratio | 0.43 | 2/11 | GLNG 315.30 |
FLNG 14.57 |
NVGS 13.92 |
DHT 11.17 |
FRO 7.19 |
LPG 6.09 |
INSW 3.67 |
TNK 3.28 |
STNG 3.25 |
EURN 2.72 |
TRMD 2.60 |
Long Term Debt to Equity | 0.53 | 4/11 | FLNG} 1.97 |
FRO} 1.44 |
EURN} 0.60 |
GLNG} 0.53 |
TRMD} 0.51 |
NVGS} 0.47 |
DHT} 0.35 |
INSW} 0.32 |
STNG} 0.25 |
LPG} 0.12 |
TNK} 0.00 |
Debt to Equity | 0.70 | 4/11 | FLNG 2.03 |
FRO 1.61 |
EURN 0.81 |
GLNG 0.70 |
TRMD 0.59 |
NVGS 0.47 |
DHT 0.40 |
INSW 0.35 |
STNG 0.29 |
LPG 0.21 |
TNK 0.02 |
Burn Rate | 4.44 | 4/11 | LPG 52.39 |
NVGS 27.16 |
FLNG 4.95 |
GLNG 4.44 |
FRO 1.82 |
EURN -1.47 |
INSW -1.95 |
STNG -2.03 |
DHT -8.44 |
TRMD -8.55 |
TNK -8.93 |
Cash to Cap | 0.17 | 5/11 | LPG 0.33 |
TNK 0.33 |
FLNG 0.22 |
TRMD 0.21 |
GLNG 0.17 |
EURN 0.16 |
NVGS 0.10 |
STNG 0.09 |
FRO 0.08 |
INSW 0.05 |
DHT 0.04 |
CCR | 0.50 | 8/11 | FLNG 2.77 |
FRO 2.68 |
NVGS 1.54 |
DHT 1.48 |
STNG 1.18 |
LPG 1.00 |
TNK 0.75 |
GLNG 0.50 |
TRMD 0.49 |
EURN 0.17 |
INSW 0.00 |
EV to EBITDA | -233.84 | 11/11 | FLNG} 42.67 |
FRO} 31.93 |
DHT} 30.27 |
NVGS} 24.07 |
LPG} 18.27 |
TRMD} 13.51 |
STNG} 13.20 |
TNK} 11.52 |
INSW} 10.38 |
EURN} 7.86 |
GLNG} -233.84 |
EV to Revenue | 18.07 | 1/11 | GLNG 18.07 |
FLNG 7.38 |
DHT 3.69 |
FRO 3.63 |
INSW 2.92 |
NVGS 2.79 |
EURN 2.77 |
STNG 2.16 |
LPG 2.15 |
TRMD 1.63 |
TNK 0.80 |