Formula One Group Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $22.5 Billion | 2/11 | FWONK $22.7B |
FWONA $22.5B |
FOXA $18.4B |
FOX $18.3B |
WMG $16.0B |
NWSA $15.2B |
NWS $15.2B |
MSGS $5.1B |
BATRK $2.4B |
BATRA $2.4B |
MCS $482.2M |
| Gross Margin | 17% | 10/11 | MSGS 100% |
NWS 44% |
NWSA 44% |
WMG 41% |
FOXA 39% |
FOX 39% |
MCS 27% |
BATRK 21% |
BATRA 21% |
FWONA 17% |
FWONK 17% |
| Profit Margin | 2% | 7/11 | MSGS 26% |
FOXA 10% |
FOX 10% |
BATRK 10% |
BATRA 10% |
WMG 9% |
FWONA 2% |
NWS 2% |
FWONK 2% |
NWSA 2% |
MCS -11% |
| EBITDA margin | 16% | 4/11 | FOXA 25% |
FOX 25% |
WMG 20% |
FWONA 16% |
FWONK 16% |
MSGS 16% |
NWS 15% |
NWSA 15% |
BATRK 15% |
BATRA 15% |
MCS 11% |
| Quarterly Revenue | $988.0 Million | 6/11 | FOXA $3.1B |
FOX $3.1B |
NWS $2.6B |
NWSA $2.6B |
WMG $1.6B |
FWONA $988.0M |
FWONK $988.0M |
BATRK $282.9M |
BATRA $282.9M |
MSGS $227.3M |
MCS $176.0M |
| Quarterly Earnings | $24.0 Million | 9/11 | FOXA $319.0M |
FOX $319.0M |
WMG $137.0M |
MSGS $60.0M |
NWS $50.0M |
NWSA $50.0M |
BATRK $29.1M |
BATRA $29.1M |
FWONA $24.0M |
FWONK $24.0M |
MCS -$20.2M |
| Quarterly Free Cash Flow | $248.0 Million | 3/11 | FOXA $787.0M |
FOX $787.0M |
FWONA $248.0M |
FWONK $248.0M |
WMG $117.0M |
NWS $111.0M |
NWSA $111.0M |
MCS $16.1M |
MSGS -$0 |
BATRK -$64.1M |
BATRA -$64.1M |
| Trailing 4 Quarters Revenue | $6.0 Billion | 6/11 | FOXA $14.0B |
FOX $14.0B |
NWS $10.1B |
NWSA $10.1B |
WMG $6.4B |
FWONA $6.0B |
FWONK $6.0B |
BATRK $3.6B |
BATRA $3.6B |
MSGS $1.0B |
MCS $684.9M |
| Trailing 4 Quarters Earnings | $546.0 Million | 4/11 | FOXA $3.1B |
FOX $3.1B |
NWS $2.6B |
NWSA $2.6B |
WMG $1.6B |
FWONA $988.0M |
FWONK $988.0M |
BATRK $282.9M |
BATRA $282.9M |
MSGS $227.3M |
MCS $176.0M |
| Quarterly Earnings Growth | -79% | 9/11 | NWS 725% |
NWSA 725% |
BATRK 201% |
BATRA 201% |
WMG 12% |
FOXA -15% |
FOX -15% |
MSGS -23% |
FWONA -79% |
FWONK -79% |
MCS -250% |
| Annual Earnings Growth | 359% | 3/11 | FOXA 567% |
FOX 567% |
FWONA 359% |
FWONK 359% |
NWS 311% |
BATRK 260% |
BATRA 260% |
NWSA 159% |
WMG 143% |
MCS -43% |
MSGS -60% |
| Quarterly Revenue Growth | 36% | 2/11 | MSGS 79% |
FWONA 36% |
FWONK 36% |
NWS 6% |
NWSA 6% |
BATRK 5% |
BATRA 5% |
FOXA 2% |
FOX 2% |
WMG -1% |
MCS -15% |
| Annual Revenue Growth | 220% | 3/11 | BATRK 890% |
BATRA 890% |
FWONA 220% |
FWONK 220% |
WMG 11% |
NWS 3% |
NWSA 3% |
MCS 3% |
FOXA -9% |
FOX -9% |
MSGS -19% |
| Cash On Hand | $1.5 Billion | 5/11 | FOXA $4.3B |
FOX $4.3B |
NWS $2.0B |
NWSA $2.0B |
FWONA $1.5B |
FWONK $1.5B |
WMG $607.0M |
BATRK $161.4M |
BATRA $161.4M |
MCS $37.8M |
MSGS -$0 |
| Short Term Debt | $37.0 Million | 9/11 | FOXA $675.0M |
FOX $675.0M |
BATRK $137.7M |
BATRA $137.7M |
NWS $54.0M |
NWSA $54.0M |
MSGS $50.3M |
WMG $43.0M |
FWONA $37.0M |
FWONK $37.0M |
MCS $27.4M |
| Long Term Debt | $2.9 Billion | 4/11 | FOXA $6.6B |
FOX $6.6B |
WMG $4.0B |
FWONA $2.9B |
FWONK $2.9B |
NWS $2.9B |
NWSA $2.9B |
MSGS $1.0B |
BATRK $462.4M |
BATRA $462.4M |
MCS $164.9M |
| PE | 41.21 | 4/11 | MSGS 55.13 |
FWONK 41.48 |
NWSA 41.41 |
FWONA 41.21 |
WMG 29.48 |
NWS 26.12 |
FOXA 12.26 |
FOX 12.20 |
BATRK 7.37 |
BATRA 7.36 |
MCS -1.00 |
| PS | 3.77 | 3/11 | MSGS 5.01 |
FWONK 3.79 |
FWONA 3.77 |
WMG 2.51 |
NWS 1.51 |
NWSA 1.51 |
FOXA 1.32 |
FOX 1.31 |
MCS 0.70 |
BATRK 0.68 |
BATRA 0.68 |
| PB | 3.44 | 5/11 | WMG 25.25 |
BATRK 4.64 |
BATRA 4.64 |
FWONK 3.46 |
FWONA 3.44 |
NWS 1.69 |
NWSA 1.69 |
FOXA 1.66 |
FOX 1.66 |
MCS 1.07 |
MSGS 0.00 |
| PC | 15.09 | 4/11 | WMG 26.42 |
FWONK 15.19 |
BATRK 15.10 |
FWONA 15.09 |
BATRA 15.07 |
MCS 12.76 |
NWS 7.77 |
NWSA 7.77 |
FOXA 4.26 |
FOX 4.24 |
MSGS -1.00 |
| Liabilities to Equity | 0.65 | 9/11 | WMG 16.97 |
BATRK 2.05 |
BATRA 2.05 |
MCS 1.34 |
FOXA 1.02 |
FOX 1.02 |
NWS 0.94 |
NWSA 0.94 |
FWONA 0.65 |
FWONK 0.65 |
MSGS 0.00 |
| ROA | 0.05 | 6/11 | BATRK 21% | BATRA 21% | FOXA 7% | FOX 7% | WMG 6% | FWONA 5% | FWONK 5% | NWS 3% | NWSA 2% | MCS -2% | MSGS -100% |
| ROE | 0.08 | 6/11 | WMG 113% |
BATRK 64% |
BATRA 64% |
FOXA 14% |
FOX 14% |
FWONA 8% |
FWONK 8% |
NWS 7% |
NWSA 5% |
MCS -5% |
MSGS -35% |
| Current Ratio | 2.54 | 1/11 | FWONA 2.54 |
FWONK 2.54 |
NWS 2.17 |
NWSA 2.17 |
FOXA 2.01 |
FOX 2.01 |
MCS 1.75 |
BATRK 1.50 |
BATRA 1.50 |
WMG 1.08 |
MSGS 0.00 |
| Quick Ratio | 0.35 | 3/11 | MSGS 55.13 |
FWONK 41.48 |
NWSA 41.41 |
FWONA 41.21 |
WMG 29.48 |
NWS 26.12 |
FOXA 12.26 |
FOX 12.20 |
BATRK 7.37 |
BATRA 7.36 |
MCS -1.00 |
| Long Term Debt to Equity | 0.44 | 6/11 | WMG} 8.24 |
BATRK} 0.90 |
BATRA} 0.90 |
FOXA} 0.62 |
FOX} 0.62 |
FWONA} 0.44 |
FWONK} 0.44 |
MCS} 0.37 |
NWS} 0.35 |
NWSA} 0.35 |
MSGS} -3.85 |
| Debt to Equity | 0.44 | 9/11 | WMG 8.81 |
BATRK 1.37 |
BATRA 1.37 |
MCS 0.83 |
FOXA 0.76 |
FOX 0.76 |
NWS 0.48 |
NWSA 0.48 |
FWONA 0.44 |
FWONK 0.44 |
MSGS -4.04 |
| Burn Rate | 14.87 | 6/11 | FOXA 38.00 |
FOX 38.00 |
NWS 25.23 |
NWSA 25.23 |
WMG 18.47 |
FWONA 14.87 |
FWONK 14.87 |
BATRK 6.78 |
BATRA 6.78 |
MCS 1.12 |
MSGS 0.00 |
| Cash to Cap | 0.07 | 6/11 | FOX 0.24 |
FOXA 0.23 |
NWS 0.13 |
NWSA 0.13 |
MCS 0.08 |
FWONA 0.07 |
FWONK 0.07 |
BATRK 0.07 |
BATRA 0.07 |
WMG 0.04 |
MSGS 0.00 |
| CCR | 10.33 | 1/11 | FWONA 10.33 |
FWONK 10.33 |
FOXA 2.47 |
FOX 2.47 |
NWS 2.22 |
NWSA 2.22 |
WMG 0.85 |
MSGS 0.00 |
MCS -0.80 |
BATRK -2.20 |
BATRA -2.20 |
| EV to EBITDA | 150.46 | 3/11 | MSGS} 167.09 |
FWONK} 151.39 |
FWONA} 150.46 |
BATRK} 70.83 |
BATRA} 70.72 |
WMG} 61.89 |
NWSA} 45.30 |
NWS} 45.28 |
MCS} 42.29 |
FOXA} 28.91 |
FOX} 28.80 |
| EV to Revenue | 4.00 | 3/11 | MSGS 6.05 |
FWONK 4.03 |
FWONA 4.00 |
WMG 3.08 |
NWS 1.71 |
NWSA 1.71 |
FOXA 1.59 |
FOX 1.58 |
MCS 1.20 |
BATRK 0.83 |
BATRA 0.83 |