Formula One Group Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $30.4 Billion | 1/11 | FWONA $30.4B |
FWONK $30.3B |
FOXA $22.0B |
FOX $21.9B |
NWS $16.7B |
NWSA $16.7B |
WMG $14.2B |
MSGS $4.6B |
BATRK $2.5B |
BATRA $2.5B |
MCS $525.1M |
| Gross Margin | 27% | 10/11 | NWS 100% |
NWSA 100% |
BATRK 100% |
BATRA 100% |
MSGS 97% |
MCS 91% |
FOXA 58% |
FOX 58% |
WMG 46% |
FWONA 27% |
FWONK 27% |
| Profit Margin | 100% | 1/11 | FWONA 100% |
FWONK 100% |
WMG 14% |
NWS 10% |
NWSA 10% |
FOXA 7% |
FOX 7% |
MCS 1% |
MSGS -3% |
BATRK -6% |
BATRA -6% |
| EBITDA margin | -7% | 8/11 | WMG 27% |
FOXA 14% |
FOX 14% |
NWS 14% |
NWSA 14% |
MCS 5% |
MSGS -4% |
FWONA -7% |
FWONK -7% |
BATRK -145% |
BATRA -145% |
| Quarterly Revenue | $1.2 Billion | 6/11 | FOXA $5.1B |
FOX $5.1B |
NWS $2.2B |
NWSA $2.2B |
WMG $1.7B |
FWONA $1.2B |
FWONK $1.2B |
MSGS $357.8M |
MCS $188.3M |
BATRK $52.1M |
BATRA $52.1M |
| Quarterly Earnings | $3.2 Billion | 1/11 | FWONA $3.2B |
FWONK $3.2B |
FOXA $373.0M |
FOX $373.0M |
WMG $236.0M |
NWS $215.0M |
NWSA $215.0M |
MCS $986,000 |
MSGS -$11.6M |
BATRK -$28.5M |
BATRA -$28.5M |
| Quarterly Free Cash Flow | -$43.0 Billion | 8/11 | BATRK $579.3M |
BATRA $579.3M |
WMG $296.0M |
NWS $152.0M |
NWSA $152.0M |
MSGS $62.1M |
MCS $27.1M |
FWONA -$43.0M |
FWONK -$43.0M |
FOXA -$298.0M |
FOX -$298.0M |
| Trailing 4 Quarters Revenue | $3.6 Billion | 6/11 | FOXA $15.2B |
FOX $15.2B |
NWS $9.8B |
NWSA $9.8B |
WMG $6.3B |
FWONA $3.6B |
FWONK $3.6B |
MSGS $1.1B |
MCS $735.6M |
BATRK $662.7M |
BATRA $662.7M |
| Trailing 4 Quarters Earnings | $896.0 Million | 4/11 | FOXA $5.1B |
FOX $5.1B |
NWS $2.2B |
NWSA $2.2B |
WMG $1.7B |
FWONA $1.2B |
FWONK $1.2B |
MSGS $357.8M |
MCS $188.3M |
BATRK $52.1M |
BATRA $52.1M |
| Quarterly Earnings Growth | 5172% | 1/11 | FWONA 5172% |
FWONK 5172% |
FOXA 242% |
FOX 242% |
MCS 168% |
WMG 48% |
NWSA 38% |
BATRK 12% |
BATRA 12% |
NWS -42% |
MSGS -181% |
| Annual Earnings Growth | -26% | 6/11 | MSGS 286% |
FOXA 64% |
FOX 64% |
WMG 47% |
NWSA 1% |
FWONA -26% |
FWONK -26% |
NWS -27% |
BATRK -104% |
BATRA -104% |
MCS -122% |
| Quarterly Revenue Growth | -5% | 5/11 | FOXA 20% |
FOX 20% |
MCS 17% |
MSGS 9% |
FWONA -5% |
FWONK -5% |
WMG -5% |
NWS -13% |
NWSA -13% |
BATRK -23% |
BATRA -23% |
| Annual Revenue Growth | -67% | 8/11 | MSGS 134% |
FOXA 10% |
FOX 10% |
WMG -2% |
NWS -3% |
NWSA -3% |
MCS -7% |
FWONA -67% |
FWONK -67% |
BATRK -93% |
BATRA -93% |
| Cash On Hand | $2.6 Billion | 3/11 | FOXA $3.3B |
FOX $3.3B |
FWONA $2.6B |
FWONK $2.6B |
WMG $802.0M |
BATRK $110.1M |
BATRA $110.1M |
NWS $58.0M |
NWSA $58.0M |
MCS $40.8M |
MSGS -$0 |
| Short Term Debt | $26.0 Million | 10/11 | MCS $249.8M |
BATRK $104.2M |
BATRA $104.2M |
WMG $94.0M |
FOXA $70.0M |
FOX $70.0M |
MSGS $49.9M |
NWS $32.0M |
NWSA $32.0M |
FWONA $26.0M |
FWONK $26.0M |
| Long Term Debt | $3.0 Billion | 4/11 | FOXA $7.5B |
FOX $7.5B |
WMG $4.2B |
FWONA $3.0B |
FWONK $3.0B |
MSGS $1.0B |
NWS $809.0M |
NWSA $809.0M |
BATRK $616.8M |
BATRA $616.8M |
MCS $149.0M |
| PE | 33.95 | 2/11 | MSGS 58.52 |
FWONA 33.95 |
FWONK 33.80 |
NWS 29.92 |
NWSA 29.82 |
WMG 15.75 |
FOXA 10.05 |
FOX 10.04 |
BATRK -1.00 |
MCS -1.00 |
BATRA -1.00 |
| PS | 8.41 | 1/11 | FWONA 8.41 |
FWONK 8.38 |
MSGS 4.31 |
BATRK 3.81 |
BATRA 3.78 |
WMG 2.24 |
NWS 1.70 |
NWSA 1.70 |
FOXA 1.45 |
FOX 1.44 |
MCS 0.71 |
| PB | 4.12 | 6/11 | WMG 20.43 |
NWS 19.18 |
NWSA 19.12 |
BATRK 4.71 |
BATRA 4.68 |
FWONA 4.12 |
FWONK 4.10 |
FOXA 1.86 |
FOX 1.86 |
MCS 0.97 |
MSGS 0.00 |
| PC | 11.56 | 7/11 | NWS 288.40 |
NWSA 287.43 |
BATRK 22.92 |
BATRA 22.76 |
WMG 17.75 |
MCS 12.86 |
FWONA 11.56 |
FWONK 11.51 |
FOXA 6.61 |
FOX 6.60 |
MSGS -1.00 |
| Liabilities to Equity | 0.59 | 8/11 | WMG 15.50 |
BATRK 1.84 |
BATRA 1.84 |
NWS 1.52 |
NWSA 1.52 |
FOXA 0.98 |
FOX 0.98 |
FWONA 0.59 |
FWONK 0.59 |
MCS 0.48 |
MSGS 0.00 |
| ROA | 0.08 | 6/11 | NWS 25% | NWSA 25% | WMG 10% | FOXA 9% | FOX 9% | FWONA 8% | FWONK 8% | MCS -1% | BATRK -3% | BATRA -3% | MSGS -100% |
| ROE | 0.12 | 6/11 | WMG 166% |
NWS 64% |
NWSA 64% |
FOXA 19% |
FOX 19% |
FWONA 12% |
FWONK 12% |
MCS -1% |
BATRK -8% |
BATRA -8% |
MSGS -29% |
| Current Ratio | 2.69 | 1/11 | FWONA 2.69 |
FWONK 2.69 |
MCS 2.09 |
FOXA 2.05 |
FOX 2.05 |
NWS 1.66 |
NWSA 1.66 |
BATRK 1.54 |
BATRA 1.54 |
WMG 1.08 |
MSGS 0.00 |
| Quick Ratio | 0.60 | 1/11 | MSGS 58.52 |
FWONA 33.95 |
FWONK 33.80 |
NWS 29.92 |
NWSA 29.82 |
WMG 15.75 |
FOXA 10.05 |
FOX 10.04 |
BATRK -1.00 |
MCS -1.00 |
BATRA -1.00 |
| Long Term Debt to Equity | 0.40 | 8/11 | WMG} 7.66 |
BATRK} 1.15 |
BATRA} 1.15 |
NWS} 0.93 |
NWSA} 0.93 |
FOXA} 0.65 |
FOX} 0.65 |
FWONA} 0.40 |
FWONK} 0.40 |
MCS} 0.14 |
MSGS} -3.74 |
| Debt to Equity | 0.40 | 8/11 | WMG 7.75 |
BATRK 1.34 |
BATRA 1.34 |
NWS 0.96 |
NWSA 0.96 |
FOXA 0.71 |
FOX 0.71 |
FWONA 0.40 |
FWONK 0.40 |
MCS 0.38 |
MSGS -3.93 |
| Burn Rate | -0.87 | 7/11 | BATRK 1.39 |
BATRA 1.39 |
MCS 0.61 |
MSGS 0.00 |
NWS -0.33 |
NWSA -0.33 |
FWONA -0.87 |
FWONK -0.87 |
WMG -17.66 |
FOXA -57.85 |
FOX -57.85 |
| Cash to Cap | 0.09 | 3/11 | FOXA 0.15 |
FOX 0.15 |
FWONA 0.09 |
FWONK 0.09 |
MCS 0.08 |
WMG 0.06 |
BATRK 0.04 |
BATRA 0.04 |
NWS 0.00 |
NWSA 0.00 |
MSGS 0.00 |
| CCR | -0.01 | 5/11 | MCS 27.51 |
WMG 1.25 |
NWS 0.71 |
NWSA 0.71 |
FWONA -0.01 |
FWONK -0.01 |
FOXA -0.80 |
FOX -0.80 |
MSGS -5.36 |
BATRK -20.35 |
BATRA -20.35 |
| EV to EBITDA | -357.96 | 10/11 | MCS} 88.61 |
NWS} 55.76 |
NWSA} 55.59 |
WMG} 38.98 |
FOXA} 36.71 |
FOX} 36.67 |
BATRA} -41.16 |
BATRK} -41.39 |
FWONK} -356.39 |
FWONA} -357.96 |
MSGS} -376.17 |
| EV to Revenue | 8.51 | 1/11 | FWONA 8.51 |
FWONK 8.48 |
MSGS 5.32 |
BATRK 4.73 |
BATRA 4.70 |
WMG 2.78 |
NWS 1.78 |
NWSA 1.78 |
FOXA 1.76 |
FOX 1.76 |
MCS 1.20 |