Frontdoor, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.5 Billion | 4/8 | ROL $24.6B |
SCI $11.1B |
BFAM $7.5B |
FTDR $4.5B |
DSEY $2.7B |
MCW $2.5B |
CSV $627.2M |
EM $296.9M |
Gross Margin | 57% | 4/8 | ROL 100% |
CSV 100% |
MCW 59% |
FTDR 57% |
EM 53% |
DSEY 32% |
SCI 28% |
BFAM 21% |
Profit Margin | 19% | 3/8 | CSV 100% |
SCI 22% |
FTDR 19% |
ROL 13% |
MCW 9% |
BFAM 4% |
EM 2% |
DSEY -8% |
EBITDA margin | 29% | 2/8 | CSV 274% |
FTDR 29% |
SCI 24% |
ROL 22% |
MCW 20% |
BFAM 7% |
DSEY 5% |
EM 5% |
Quarterly Revenue | $540.0 Million | 5/8 | SCI $1.1B |
ROL $832.2M |
DSEY $696.0M |
BFAM $674.1M |
FTDR $540.0M |
MCW $249.3M |
EM $106.7M |
CSV $8.4M |
Quarterly Earnings | $100.0 Million | 3/8 | SCI $243.6M |
ROL $105.7M |
FTDR $100.0M |
BFAM $29.1M |
MCW $22.3M |
CSV $9.9M |
EM $2.1M |
DSEY -$53.6M |
Quarterly Free Cash Flow | $16.0 Million | 3/8 | ROL $184.0M |
CSV $16.2M |
FTDR $16.0M |
MCW -$16.8M |
DSEY -$66.9M |
SCI -$0 |
BFAM -$0 |
EM -$0 |
Trailing 4 Quarters Revenue | $1.5 Billion | 4/8 | SCI $4.2B |
DSEY $2.8B |
BFAM $2.7B |
FTDR $1.5B |
MCW $973.7M |
ROL $832.2M |
EM $451.7M |
CSV $223.7M |
Trailing 4 Quarters Earnings | $235.0 Million | 4/8 | SCI $1.1B |
ROL $832.2M |
DSEY $696.0M |
BFAM $674.1M |
FTDR $540.0M |
MCW $249.3M |
EM $106.7M |
CSV $8.4M |
Quarterly Earnings Growth | 41% | 4/8 | BFAM 427% |
CSV 112% |
SCI 76% |
FTDR 41% |
MCW 15% |
ROL -3% |
DSEY -37% |
EM -63% |
Annual Earnings Growth | -16% | 5/8 | BFAM 106% |
SCI 56% |
CSV 18% |
ROL -5% |
FTDR -16% |
DSEY -26% |
MCW -27% |
EM -59% |
Quarterly Revenue Growth | 3% | 6/8 | BFAM 10% |
ROL 10% |
MCW 7% |
DSEY 5% |
SCI 4% |
FTDR 3% |
EM -55% |
CSV -91% |
Annual Revenue Growth | -30% | 5/8 | BFAM 5% |
DSEY 5% |
MCW 3% |
SCI 2% |
FTDR -30% |
CSV -42% |
EM -44% |
ROL -75% |
Cash On Hand | $375.0 Million | 1/8 | FTDR $375.0M |
SCI $218.8M |
EM $169.4M |
DSEY $125.7M |
BFAM $110.3M |
ROL $89.6M |
MCW $16.5M |
CSV $1.3M |
Short Term Debt | $17.0 Million | 5/8 | BFAM $130.6M |
ROL $121.3M |
SCI $83.9M |
MCW $57.3M |
FTDR $17.0M |
DSEY $13.1M |
CSV $4.0M |
EM $1.2M |
Long Term Debt | $586.0 Million | 6/8 | SCI $4.8B |
DSEY $2.0B |
MCW $1.8B |
BFAM $743.6M |
ROL $691.2M |
FTDR $586.0M |
CSV $417.2M |
EM $1.2M |
PE | 19.19 | 5/8 | ROL 52.67 |
MCW 34.62 |
BFAM 28.99 |
EM 21.04 |
FTDR 19.19 |
CSV 18.06 |
SCI 13.40 |
DSEY -1.00 |
PS | 3.09 | 2/8 | ROL 29.52 |
FTDR 3.09 |
EM 2.85 |
CSV 2.80 |
BFAM 2.79 |
SCI 2.66 |
MCW 2.61 |
DSEY 0.97 |
PB | 17.27 | 2/8 | ROL 18.46 |
FTDR 17.27 |
SCI 6.64 |
BFAM 5.87 |
DSEY 4.34 |
CSV 3.17 |
MCW 2.60 |
EM 0.48 |
PC | 12.02 | 7/8 | CSV 497.77 |
ROL 274.07 |
MCW 154.30 |
BFAM 67.99 |
SCI 50.95 |
DSEY 21.69 |
FTDR 12.02 |
EM 1.75 |
Liabilities to Equity | 3.66 | 4/8 | SCI 9.36 |
DSEY 5.70 |
CSV 5.44 |
FTDR 3.66 |
MCW 2.11 |
BFAM 2.01 |
ROL 1.12 |
EM 0.59 |
ROA | 0.19 | 1/8 | FTDR 19% | ROL 17% | BFAM 7% | SCI 5% | CSV 3% | MCW 2% | EM 0% | DSEY -4% |
ROE | 0.90 | 1/8 | FTDR 90% |
SCI 50% |
ROL 35% |
BFAM 20% |
CSV 18% |
MCW 7% |
EM 1% |
DSEY -29% |
Current Ratio | 1.27 | 5/8 | EM 2.69 |
ROL 1.89 |
BFAM 1.50 |
MCW 1.47 |
FTDR 1.27 |
CSV 1.18 |
DSEY 1.18 |
SCI 1.11 |
Quick Ratio | 0.39 | 2/8 | ROL 52.67 |
MCW 34.62 |
BFAM 28.99 |
EM 21.04 |
FTDR 19.19 |
CSV 18.06 |
SCI 13.40 |
DSEY -1.00 |
Long Term Debt to Equity | 2.25 | 3/8 | DSEY} 3.13 |
SCI} 2.83 |
FTDR} 2.25 |
CSV} 2.11 |
MCW} 1.81 |
BFAM} 0.58 |
ROL} 0.52 |
EM} 0.00 |
Debt to Equity | 2.31 | 3/8 | DSEY 3.15 |
SCI 2.88 |
FTDR 2.31 |
CSV 2.13 |
MCW 1.87 |
BFAM 0.68 |
ROL 0.61 |
EM 0.00 |
Burn Rate | -5.19 | 6/8 | BFAM 3.32 |
DSEY 0.93 |
MCW 0.26 |
CSV 0.16 |
ROL -1.88 |
FTDR -5.19 |
SCI -6.71 |
EM -1248.45 |
Cash to Cap | 0.08 | 2/8 | EM 0.57 |
FTDR 0.08 |
DSEY 0.05 |
SCI 0.02 |
BFAM 0.01 |
MCW 0.01 |
ROL 0.00 |
CSV 0.00 |
CCR | 0.16 | 4/8 | ROL 1.74 |
CSV 1.65 |
DSEY 1.25 |
FTDR 0.16 |
MCW -0.75 |
SCI |
BFAM |
EM |
EV to EBITDA | 30.76 | 7/8 | BFAM} 171.39 |
DSEY} 140.05 |
ROL} 139.78 |
MCW} 87.81 |
SCI} 60.12 |
CSV} 45.73 |
FTDR} 30.76 |
EM} -28.87 |
EV to Revenue | 3.24 | 5/8 | ROL 30.39 |
CSV 4.68 |
MCW 4.47 |
SCI 3.77 |
FTDR 3.24 |
BFAM 3.08 |
DSEY 1.63 |
EM -1.45 |