First Merchants Corporation Peer Comparison
Metric | Value | Ranking | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $2.6 Billion | 1/17 | FRME $2.6B |
FBNC $1.8B |
NBHC $1.6B |
GABC $1.5B |
HBNC $755.4M |
IBCP $739.9M |
GSBC $694.7M |
NFBK $505.4M |
HBCP $400.9M |
CWBC $359.2M |
FFNW $199.4M |
HMNF $125.0M |
FNWD $112.8M |
FNWB $104.7M |
BKSC $79.1M |
OFED $70.1M |
CULL $68.0M |
Gross Margin | 100% | 1/17 | FRME 100% |
NBHC 100% |
GABC 100% |
FBNC 100% |
IBCP 100% |
NFBK 100% |
FNWB 100% |
FFNW 100% |
OFED 100% |
BKSC 100% |
CWBC 100% |
HBCP 100% |
FNWD 100% |
CULL 100% |
HMNF 85% |
GSBC 0% |
HBNC 0% |
Profit Margin | 19% | 4/17 | GABC 30% |
BKSC 25% |
NBHC 21% |
FRME 19% |
NFBK 19% |
HBCP 18% |
CULL 18% |
IBCP 17% |
FBNC 13% |
OFED 11% |
CWBC 7% |
HMNF 7% |
FNWD 2% |
GSBC 0% |
HBNC 0% |
FFNW -3% |
FNWB -7% |
EBITDA margin | 22% | 4/17 | BKSC 32% |
HBCP 24% |
CULL 23% |
FRME 22% |
IBCP 21% |
FBNC 17% |
OFED 14% |
CWBC 10% |
HMNF 9% |
FNWD 2% |
NBHC 0% |
GABC 0% |
NFBK 0% |
FFNW -5% |
FNWB -11% |
GSBC -100% |
HBNC -100% |
Quarterly Revenue | $265.0 Million | 1/17 | FRME $265.0M |
FBNC $145.7M |
NBHC $136.1M |
IBCP $83.2M |
GABC $76.6M |
NFBK $59.7M |
HBCP $51.0M |
CWBC $46.4M |
FNWB $28.2M |
FNWD $25.3M |
FFNW $20.1M |
HMNF $14.8M |
BKSC $7.3M |
OFED $7.1M |
CULL $3.9M |
GSBC $0 |
HBNC $0 |
Quarterly Earnings | $49.2 Million | 1/17 | FRME $49.2M |
NBHC $28.2M |
GABC $23.2M |
FBNC $18.7M |
GSBC $14.9M |
IBCP $13.8M |
NFBK $11.3M |
HBCP $9.4M |
CWBC $3.4M |
BKSC $1.8M |
HMNF $970,000 |
OFED $790,000 |
CULL $714,000 |
FNWD $606,000 |
FFNW -$608,000 |
FNWB -$2.0M |
HBNC -$10.9M |
Quarterly Free Cash Flow | $76.8 Million | 1/17 | FRME $76.8M |
FBNC $47.5M |
HBCP $17.0M |
IBCP $15.7M |
CWBC $8.4M |
FNWB $2.7M |
FFNW $2.1M |
CULL $130,000 |
NBHC -$0 |
GABC -$0 |
GSBC -$0 |
NFBK -$0 |
HBNC -$0 |
OFED -$0 |
BKSC -$0 |
HMNF -$0 |
FNWD -$4.2M |
Trailing 4 Quarters Revenue | $1.1 Billion | 1/17 | FRME $1.1B |
FBNC $569.7M |
NBHC $538.3M |
IBCP $321.2M |
HBNC $295.1M |
GSBC $266.0M |
NFBK $247.7M |
GABC $239.5M |
HBCP $194.6M |
CWBC $134.6M |
FNWD $110.5M |
FNWB $109.2M |
FFNW $80.0M |
HMNF $51.8M |
OFED $31.9M |
BKSC $28.4M |
CULL $17.0M |
Trailing 4 Quarters Earnings | $179.5 Million | 1/17 | FRME $265.0M |
FBNC $145.7M |
NBHC $136.1M |
IBCP $83.2M |
GABC $76.6M |
NFBK $59.7M |
HBCP $51.0M |
CWBC $46.4M |
FNWB $28.2M |
FNWD $25.3M |
FFNW $20.1M |
HMNF $14.8M |
BKSC $7.3M |
OFED $7.1M |
CULL $3.9M |
GSBC -$0 |
HBNC -$0 |
Quarterly Earnings Growth | -13% | 9/17 | OFED 153% |
HBNC 57% |
CWBC 50% |
BKSC 43% |
NFBK 37% |
GSBC 14% |
GABC 8% |
HBCP -3% |
FRME -13% |
NBHC -15% |
IBCP -21% |
CULL -30% |
HMNF -32% |
FBNC -38% |
FNWD -72% |
FFNW -141% |
FNWB -179% |
Annual Earnings Growth | -25% | 13/17 | OFED 474% |
HBNC 51% |
BKSC 24% |
FNWD 21% |
GSBC 2% |
IBCP 0% |
CULL -4% |
HBCP -8% |
NFBK -9% |
FBNC -13% |
NBHC -16% |
HMNF -17% |
FRME -25% |
GABC -25% |
FFNW -82% |
CWBC -85% |
FNWB -172% |
Quarterly Revenue Growth | 64% | 4/17 | CWBC 300% |
OFED 121% |
FFNW 94% |
FRME 64% |
FNWD 63% |
FNWB 58% |
IBCP 56% |
HMNF 52% |
HBCP 50% |
FBNC 46% |
BKSC 46% |
NFBK 10% |
HBNC 0% |
GABC -7% |
CULL -8% |
NBHC -10% |
GSBC -100% |
Annual Revenue Growth | 62% | 6/17 | CWBC 185% |
HBNC 86% |
FFNW 83% |
FNWD 66% |
NFBK 65% |
FRME 62% |
OFED 60% |
FNWB 54% |
IBCP 53% |
GSBC 52% |
HBCP 44% |
FBNC 41% |
BKSC 41% |
HMNF 30% |
NBHC 13% |
CULL -3% |
GABC -14% |
Cash On Hand | $0 | 8/17 | NBHC $127.8M |
GSBC $109.4M |
HBNC $92.3M |
GABC $69.2M |
FNWB $18.0M |
NFBK $13.0M |
CULL $3.8M |
FRME -$0 |
FBNC -$0 |
IBCP -$0 |
FFNW -$0 |
OFED -$0 |
BKSC -$0 |
CWBC -$0 |
HBCP -$0 |
FNWD -$0 |
HMNF -$13.7M |
Short Term Debt | $154.9 Million | 2/17 | GSBC $514.2M |
FRME $154.9M |
CWBC $132.5M |
FNWD $43.0M |
NBHC -$0 |
GABC -$0 |
FBNC -$0 |
IBCP -$0 |
NFBK -$0 |
HBNC -$0 |
FNWB -$0 |
FFNW -$0 |
OFED -$0 |
BKSC -$0 |
HBCP -$0 |
HMNF -$0 |
CULL -$0 |
Long Term Debt | $926.2 Million | 1/17 | FRME $926.2M |
FNWB $335.0M |
HBCP $233.4M |
FFNW $100.0M |
FBNC $91.7M |
FNWD $85.0M |
IBCP $79.3M |
CWBC $69.9M |
NBHC $54.5M |
OFED $52.5M |
CULL $45.0M |
BKSC $12.3M |
GABC $0 |
GSBC $0 |
NFBK $0 |
HBNC $0 |
HMNF $0 |
PE | 14.47 | 9/17 | CWBC 287.37 |
FFNW 187.20 |
HMNF 23.86 |
GABC 23.26 |
HBNC 21.32 |
CULL 18.63 |
FBNC 17.38 |
NFBK 16.88 |
FRME 14.47 |
NBHC 13.62 |
BKSC 12.56 |
IBCP 11.92 |
GSBC 11.24 |
HBCP 11.09 |
OFED 10.41 |
FNWD 9.78 |
FNWB -1.00 |
PS | 2.46 | 10/17 | GABC 6.29 |
CULL 3.99 |
FBNC 3.12 |
NBHC 3.01 |
BKSC 2.78 |
CWBC 2.67 |
GSBC 2.61 |
HBNC 2.56 |
FFNW 2.49 |
FRME 2.46 |
HMNF 2.41 |
IBCP 2.30 |
OFED 2.20 |
HBCP 2.06 |
NFBK 2.04 |
FNWD 1.02 |
FNWB 0.96 |
PB | 1.13 | 8/17 | GABC 2.11 |
IBCP 1.64 |
BKSC 1.50 |
NBHC 1.24 |
FFNW 1.24 |
FBNC 1.20 |
GSBC 1.16 |
FRME 1.13 |
HMNF 1.13 |
HBCP 1.02 |
CWBC 0.99 |
OFED 0.84 |
NFBK 0.72 |
FNWD 0.71 |
CULL 0.67 |
FNWB 0.65 |
HBNC 0.54 |
PC | -1.00 | 8/17 | NFBK 38.75 |
GABC 21.76 |
CULL 17.77 |
NBHC 12.66 |
HBNC 8.18 |
GSBC 6.35 |
FNWB 5.83 |
FRME -1.00 |
FBNC -1.00 |
IBCP -1.00 |
FFNW -1.00 |
OFED -1.00 |
BKSC -1.00 |
CWBC -1.00 |
HBCP -1.00 |
FNWD -1.00 |
HMNF -9.15 |
Liabilities to Equity | 6.97 | 13/17 | FNWB 13.03 |
FNWD 12.00 |
IBCP 10.63 |
BKSC 9.81 |
HMNF 9.09 |
GSBC 8.98 |
CWBC 8.71 |
FFNW 8.06 |
HBCP 7.75 |
HBNC 7.70 |
FBNC 7.23 |
NFBK 7.04 |
FRME 6.97 |
OFED 6.94 |
NBHC 6.52 |
CULL 3.15 |
GABC 0.89 |
ROA | 0.01 | 1/17 | FRME 1% | NBHC 1% | GABC 1% | GSBC 1% | FBNC 1% | IBCP 1% | NFBK 1% | OFED 1% | BKSC 1% | HBCP 1% | FNWD 1% | CULL 1% | HBNC 0% | FNWB 0% | FFNW 0% | CWBC 0% | HMNF 0% |
ROE | 0.08 | 6/17 | IBCP 14% |
BKSC 12% |
GSBC 10% |
NBHC 9% |
HBCP 9% |
FRME 8% |
OFED 8% |
FBNC 7% |
FNWD 7% |
HBNC 5% |
HMNF 5% |
NFBK 4% |
CULL 4% |
GABC 1% |
FFNW 1% |
CWBC 0% |
FNWB -4% |
Current Ratio | 1.14 | 4/17 | CULL 1.32 |
HBNC 1.24 |
NBHC 1.15 |
FRME 1.14 |
FBNC 1.14 |
NFBK 1.14 |
OFED 1.14 |
GABC 1.13 |
HBCP 1.13 |
FFNW 1.12 |
GSBC 1.11 |
CWBC 1.11 |
HMNF 1.11 |
BKSC 1.10 |
IBCP 1.09 |
FNWB 1.08 |
FNWD 1.08 |
Quick Ratio | 0.00 | 9/17 | CWBC 287.37 |
FFNW 187.20 |
HMNF 23.86 |
GABC 23.26 |
HBNC 21.32 |
CULL 18.63 |
FBNC 17.38 |
NFBK 16.88 |
FRME 14.47 |
NBHC 13.62 |
BKSC 12.56 |
IBCP 11.92 |
GSBC 11.24 |
HBCP 11.09 |
OFED 10.41 |
FNWD 9.78 |
FNWB -1.00 |
Long Term Debt to Equity | 0.40 | 7/17 | FNWB} 2.08 |
OFED} 0.63 |
FFNW} 0.62 |
HBCP} 0.59 |
FNWD} 0.53 |
CULL} 0.44 |
FRME} 0.40 |
BKSC} 0.23 |
CWBC} 0.19 |
IBCP} 0.18 |
FBNC} 0.06 |
NBHC} 0.04 |
GABC} 0.00 |
GSBC} 0.00 |
NFBK} 0.00 |
HBNC} 0.00 |
HMNF} 0.00 |
Debt to Equity | 0.47 | 8/17 | FNWB 2.08 |
GSBC 0.86 |
FNWD 0.80 |
OFED 0.63 |
FFNW 0.62 |
HBCP 0.59 |
CWBC 0.56 |
FRME 0.47 |
CULL 0.44 |
BKSC 0.23 |
IBCP 0.18 |
HMNF 0.10 |
FBNC 0.06 |
NBHC 0.04 |
GABC 0.00 |
NFBK 0.00 |
HBNC 0.00 |
Burn Rate | 0.00 | 6/17 | HMNF 14.09 |
HBNC 8.48 |
CULL 3.52 |
FNWB 1.17 |
GSBC 0.96 |
FRME 0.00 |
FBNC 0.00 |
IBCP 0.00 |
FFNW 0.00 |
OFED 0.00 |
BKSC 0.00 |
CWBC 0.00 |
HBCP 0.00 |
FNWD 0.00 |
NFBK -1.16 |
GABC -2.98 |
NBHC -4.92 |
Cash to Cap | 0.00 | 8/17 | FNWB 0.17 |
GSBC 0.16 |
HBNC 0.12 |
NBHC 0.08 |
CULL 0.06 |
GABC 0.05 |
NFBK 0.03 |
FRME 0.00 |
FBNC 0.00 |
IBCP 0.00 |
FFNW 0.00 |
OFED 0.00 |
BKSC 0.00 |
CWBC 0.00 |
HBCP 0.00 |
FNWD 0.00 |
HMNF -0.11 |
CCR | 1.56 | 4/17 | FBNC 2.54 |
CWBC 2.49 |
HBCP 1.80 |
FRME 1.56 |
IBCP 1.14 |
CULL 0.18 |
HBNC 0.00 |
BKSC 0.00 |
HMNF 0.00 |
FNWB -1.38 |
FFNW -3.43 |
FNWD -6.99 |
NBHC |
GABC |
GSBC |
NFBK |
OFED |
EV to EBITDA | 63.30 | 7/17 | FNWD} 603.73 |
CWBC} 127.31 |
CULL} 121.74 |
OFED} 121.47 |
HMNF} 111.27 |
FBNC} 77.33 |
FRME} 63.30 |
HBCP} 52.84 |
IBCP} 47.38 |
BKSC} 38.80 |
NBHC} -1.00 |
GABC} -1.00 |
GSBC} -1.00 |
NFBK} -1.00 |
HBNC} -1.00 |
FNWB} -132.48 |
FFNW} -321.21 |
EV to Revenue | 3.48 | 6/17 | CULL 6.41 |
CWBC 4.17 |
FNWB 3.86 |
OFED 3.84 |
FFNW 3.74 |
FRME 3.48 |
FBNC 3.28 |
HBCP 3.26 |
BKSC 3.21 |
HMNF 2.89 |
IBCP 2.55 |
FNWD 2.18 |
NBHC -1.00 |
GABC -1.00 |
GSBC -1.00 |
NFBK -1.00 |
HBNC -1.00 |