Loading...

eXp World Holdings, Inc. Peer Comparison

Metric Value Ranking
Market Cap $1.7 Billion 1/13 EXPI
$1.7B
MMI
$1.5B
OPEN
$1.1B
RDFN
$1.1B
REAX
$1.1B
FRPH
$594.5M
RMR
$577.3M
MLP
$392.8M
RMAX
$191.2M
MAYS
$80.6M
OPAD
$67.1M
WE
$44.3M
FTHM
$27.1M
Gross Margin 100% 1/13 EXPI
100%
WE
100%
FTHM
97%
RMAX
65%
FRPH
51%
MMI
42%
MLP
40%
RDFN
37%
RMR
36%
MAYS
32%
REAX
9%
OPEN
8%
OPAD
8%
Profit Margin -1% 6/13 WE
100%
RMAX
13%
FRPH
13%
RMR
3%
MAYS
0%
EXPI
-1%
REAX
-1%
MMI
-3%
OPEN
-6%
OPAD
-7%
FTHM
-10%
RDFN
-12%
MLP
-74%
EBITDA margin -1% 6/13 WE
91%
FRPH
34%
RMR
10%
RMAX
6%
MAYS
1%
EXPI
-1%
REAX
-1%
MMI
-2%
OPAD
-4%
OPEN
-5%
FTHM
-9%
RDFN
-10%
MLP
-68%
Quarterly Revenue $1.2 Billion 2/13 OPEN
$1.4B
EXPI
$1.2B
REAX
$372.5M
RDFN
$278.0M
RMR
$212.7M
OPAD
$208.1M
MMI
$168.5M
FTHM
$83.7M
RMAX
$78.5M
FRPH
$10.6M
MAYS
$5.5M
MLP
$3.0M
WE
$180.0M
Quarterly Earnings -$8.5 Million 9/13 RMAX
$10.4M
RMR
$5.3M
FRPH
$1.4M
MAYS
$26,657
MLP
-$2.2M
REAX
-$2.6M
MMI
-$5.4M
FTHM
-$8.1M
EXPI
-$8.5M
OPAD
-$13.5M
RDFN
-$33.8M
OPEN
-$78.0M
WE
-$788.0M
Quarterly Free Cash Flow $0 Million 7/13 MMI
$54.5M
OPAD
$23.0M
RMAX
$16.3M
REAX
$6.8M
MAYS
$1.8M
FTHM
$829,000
EXPI
-$0
OPEN
-$0
MLP
-$710,000
RMR
-$6.9M
FRPH
-$15.1M
RDFN
-$44.3M
WE
-$235.0M
Trailing 4 Quarters Revenue $4.5 Billion 2/13 OPEN
$4.9B
EXPI
$4.5B
WE
$2.4B
REAX
$1.1B
RDFN
$1.0B
OPAD
$985.0M
RMR
$897.6M
MMI
$622.2M
FTHM
$317.5M
RMAX
$311.8M
FRPH
$41.3M
MAYS
$21.8M
MLP
$12.2M
Trailing 4 Quarters Earnings -$33.0 Million 9/13 OPEN
$1.4B
EXPI
$1.2B
REAX
$372.5M
RDFN
$278.0M
RMR
$212.7M
OPAD
$208.1M
MMI
$168.5M
FTHM
$83.7M
RMAX
$78.5M
FRPH
$10.6M
MAYS
$5.5M
MLP
$3.0M
WE
-$180.0M
Quarterly Earnings Growth -731% 13/13 RMAX
118%
MAYS
114%
MMI
42%
REAX
36%
OPAD
32%
OPEN
26%
FRPH
10%
RMR
-31%
FTHM
-48%
WE
-50%
RDFN
-78%
MLP
-88%
EXPI
-731%
Annual Earnings Growth -211% 12/13 FRPH
149%
RMAX
100%
MAYS
71%
OPAD
31%
MMI
12%
WE
10%
MLP
-8%
FTHM
-28%
RDFN
-50%
RMR
-90%
REAX
-95%
EXPI
-211%
OPEN
-762%
Quarterly Revenue Growth 1% 7/13 REAX
74%
MLP
44%
OPEN
41%
MMI
4%
MAYS
4%
RDFN
3%
EXPI
1%
FRPH
0%
RMAX
-3%
RMR
-5%
FTHM
-10%
OPAD
-11%
WE
-121%
Annual Revenue Growth -9% 9/13 REAX
42%
MLP
28%
OPAD
7%
MAYS
1%
FRPH
-3%
MMI
-4%
RMAX
-5%
RDFN
-7%
EXPI
-9%
RMR
-16%
FTHM
-19%
OPEN
-29%
WE
-30%
Cash On Hand $130.4 Million 7/13 OPEN
$829.0M
WE
$462.0M
MMI
$172.7M
RDFN
$165.7M
FRPH
$144.7M
RMR
$141.6M
EXPI
$130.4M
RMAX
$83.8M
OPAD
$48.5M
REAX
$21.6M
FTHM
$13.1M
MLP
$6.1M
MAYS
$2.3M
Short Term Debt $0 9/13 WE
$4.1B
OPAD
$252.3M
MMI
$18.2M
RDFN
$13.3M
RMAX
$13.0M
RMR
$5.9M
FTHM
$4.9M
MLP
$85,000
EXPI
-$0
FRPH
-$0
MAYS
-$0
OPEN
-$0
REAX
-$0
Long Term Debt $0 12/13 WE
$12.6B
RDFN
$594.5M
OPEN
$377.0M
FRPH
$178.8M
RMR
$108.4M
MMI
$66.7M
MAYS
$28.5M
RMAX
$25.0M
OPAD
$10.2M
FTHM
$8.9M
MLP
$3.2M
EXPI
$0
REAX
$0
PE -1.00 3/13 FRPH
78.18
RMR
25.14
EXPI
-1.00
RDFN
-1.00
RMAX
-1.00
MMI
-1.00
MAYS
-1.00
MLP
-1.00
FTHM
-1.00
OPEN
-1.00
REAX
-1.00
OPAD
-1.00
WE
-1.00
PS 0.38 9/13 MLP
32.20
FRPH
14.38
MAYS
3.70
MMI
2.45
RDFN
1.08
REAX
0.96
RMR
0.64
RMAX
0.61
EXPI
0.38
OPEN
0.22
FTHM
0.09
OPAD
0.07
WE
0.02
PB 7.94 3/13 REAX
35.12
MLP
11.56
EXPI
7.94
MMI
2.47
MAYS
1.52
RMR
1.38
OPEN
1.38
FRPH
1.27
OPAD
1.04
FTHM
0.58
RDFN
0.00
RMAX
0.00
WE
0.00
PC 12.86 4/13 MLP
64.00
REAX
48.81
MAYS
34.80
EXPI
12.86
MMI
8.83
RDFN
6.64
FRPH
4.11
RMR
4.08
RMAX
2.28
FTHM
2.07
OPAD
1.38
OPEN
1.34
WE
0.10
Liabilities to Equity 1.05 6/13 OPAD
4.23
OPEN
3.26
REAX
2.43
RMAX
1.51
RMR
1.18
EXPI
1.05
FTHM
0.72
MAYS
0.67
FRPH
0.62
MMI
0.35
MLP
0.35
RDFN
0.00
WE
0.00
ROA -0.08 6/13 RMR
3%
FRPH
1%
RMAX
0%
MAYS
0%
MMI
-4%
EXPI
-8%
OPEN
-9%
MLP
-11%
WE
-12%
RDFN
-13%
OPAD
-18%
FTHM
-29%
REAX
-31%
ROE -0.16 9/13 RDFN
232%
WE
39%
RMR
10%
FRPH
2%
RMAX
0%
MAYS
0%
MMI
-5%
MLP
-14%
EXPI
-16%
OPEN
-40%
FTHM
-50%
OPAD
-93%
REAX
-107%
Current Ratio 1.95 7/13 MMI
3.86
MLP
3.85
FRPH
2.80
RMR
2.49
MAYS
2.49
FTHM
2.39
EXPI
1.95
REAX
1.41
OPEN
1.31
OPAD
1.24
RDFN
0.98
RMAX
0.90
WE
0.76
Quick Ratio 0.59 3/13 FRPH
78.18
RMR
25.14
EXPI
-1.00
RDFN
-1.00
RMAX
-1.00
MMI
-1.00
MAYS
-1.00
MLP
-1.00
FTHM
-1.00
OPEN
-1.00
REAX
-1.00
OPAD
-1.00
WE
-1.00
Long Term Debt to Equity 0.00 10/13 MAYS}
0.54
OPEN}
0.47
RMR}
0.46
FRPH}
0.42
FTHM}
0.19
OPAD}
0.16
MMI}
0.11
MLP}
0.09
RMAX}
0.06
EXPI}
0.00
REAX}
0.00
WE}
-2.86
RDFN}
-9.12
Debt to Equity 0.00 10/13 OPAD
3.90
MAYS
0.54
RMR
0.48
OPEN
0.47
FRPH
0.42
FTHM
0.29
MMI
0.14
MLP
0.10
RMAX
0.09
EXPI
0.00
REAX
0.00
WE
-3.80
RDFN
-9.32
Burn Rate 15.33 3/13 RMR
297.04
FRPH
25.06
EXPI
15.33
MMI
13.72
OPEN
8.91
REAX
8.34
RDFN
2.72
MLP
2.57
MAYS
2.08
FTHM
1.35
OPAD
0.63
WE
0.20
RMAX
-13.59
Cash to Cap 0.08 10/13 WE
10.42
OPEN
0.75
OPAD
0.72
FTHM
0.48
RMAX
0.44
RMR
0.25
FRPH
0.24
RDFN
0.15
MMI
0.11
EXPI
0.08
MAYS
0.03
MLP
0.02
REAX
0.02
CCR 0.00 6/13 MAYS
67.62
RMAX
1.56
RDFN
1.31
MLP
0.32
WE
0.30
EXPI
0.00
OPEN
0.00
FTHM
-0.10
RMR
-1.30
OPAD
-1.70
REAX
-2.64
MMI
-10.11
FRPH
-10.94
EV to EBITDA -185.55 10/13 MAYS}
2047.90
FRPH}
173.90
RMAX}
29.63
RMR}
27.12
FTHM}
-3.69
OPEN}
-9.80
OPAD}
-32.83
RDFN}
-57.21
WE}
-99.67
EXPI}
-185.55
MLP}
-190.69
REAX}
-486.69
MMI}
-510.62
EV to Revenue 0.35 10/13 MLP
31.97
FRPH
15.20
WE
6.92
MAYS
4.90
MMI
2.31
RDFN
1.52
REAX
0.94
RMR
0.61
RMAX
0.47
EXPI
0.35
OPAD
0.27
OPEN
0.13
FTHM
0.09