eXp World Holdings, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $1.7 Billion | 1/13 | EXPI $1.7B |
MMI $1.5B |
OPEN $1.1B |
RDFN $1.1B |
REAX $1.1B |
FRPH $594.5M |
RMR $577.3M |
MLP $392.8M |
RMAX $191.2M |
MAYS $80.6M |
OPAD $67.1M |
WE $44.3M |
FTHM $27.1M |
Gross Margin | 100% | 1/13 | EXPI 100% |
WE 100% |
FTHM 97% |
RMAX 65% |
FRPH 51% |
MMI 42% |
MLP 40% |
RDFN 37% |
RMR 36% |
MAYS 32% |
REAX 9% |
OPEN 8% |
OPAD 8% |
Profit Margin | -1% | 6/13 | WE 100% |
RMAX 13% |
FRPH 13% |
RMR 3% |
MAYS 0% |
EXPI -1% |
REAX -1% |
MMI -3% |
OPEN -6% |
OPAD -7% |
FTHM -10% |
RDFN -12% |
MLP -74% |
EBITDA margin | -1% | 6/13 | WE 91% |
FRPH 34% |
RMR 10% |
RMAX 6% |
MAYS 1% |
EXPI -1% |
REAX -1% |
MMI -2% |
OPAD -4% |
OPEN -5% |
FTHM -9% |
RDFN -10% |
MLP -68% |
Quarterly Revenue | $1.2 Billion | 2/13 | OPEN $1.4B |
EXPI $1.2B |
REAX $372.5M |
RDFN $278.0M |
RMR $212.7M |
OPAD $208.1M |
MMI $168.5M |
FTHM $83.7M |
RMAX $78.5M |
FRPH $10.6M |
MAYS $5.5M |
MLP $3.0M |
WE $180.0M |
Quarterly Earnings | -$8.5 Million | 9/13 | RMAX $10.4M |
RMR $5.3M |
FRPH $1.4M |
MAYS $26,657 |
MLP -$2.2M |
REAX -$2.6M |
MMI -$5.4M |
FTHM -$8.1M |
EXPI -$8.5M |
OPAD -$13.5M |
RDFN -$33.8M |
OPEN -$78.0M |
WE -$788.0M |
Quarterly Free Cash Flow | $0 Million | 7/13 | MMI $54.5M |
OPAD $23.0M |
RMAX $16.3M |
REAX $6.8M |
MAYS $1.8M |
FTHM $829,000 |
EXPI -$0 |
OPEN -$0 |
MLP -$710,000 |
RMR -$6.9M |
FRPH -$15.1M |
RDFN -$44.3M |
WE -$235.0M |
Trailing 4 Quarters Revenue | $4.5 Billion | 2/13 | OPEN $4.9B |
EXPI $4.5B |
WE $2.4B |
REAX $1.1B |
RDFN $1.0B |
OPAD $985.0M |
RMR $897.6M |
MMI $622.2M |
FTHM $317.5M |
RMAX $311.8M |
FRPH $41.3M |
MAYS $21.8M |
MLP $12.2M |
Trailing 4 Quarters Earnings | -$33.0 Million | 9/13 | OPEN $1.4B |
EXPI $1.2B |
REAX $372.5M |
RDFN $278.0M |
RMR $212.7M |
OPAD $208.1M |
MMI $168.5M |
FTHM $83.7M |
RMAX $78.5M |
FRPH $10.6M |
MAYS $5.5M |
MLP $3.0M |
WE -$180.0M |
Quarterly Earnings Growth | -731% | 13/13 | RMAX 118% |
MAYS 114% |
MMI 42% |
REAX 36% |
OPAD 32% |
OPEN 26% |
FRPH 10% |
RMR -31% |
FTHM -48% |
WE -50% |
RDFN -78% |
MLP -88% |
EXPI -731% |
Annual Earnings Growth | -211% | 12/13 | FRPH 149% |
RMAX 100% |
MAYS 71% |
OPAD 31% |
MMI 12% |
WE 10% |
MLP -8% |
FTHM -28% |
RDFN -50% |
RMR -90% |
REAX -95% |
EXPI -211% |
OPEN -762% |
Quarterly Revenue Growth | 1% | 7/13 | REAX 74% |
MLP 44% |
OPEN 41% |
MMI 4% |
MAYS 4% |
RDFN 3% |
EXPI 1% |
FRPH 0% |
RMAX -3% |
RMR -5% |
FTHM -10% |
OPAD -11% |
WE -121% |
Annual Revenue Growth | -9% | 9/13 | REAX 42% |
MLP 28% |
OPAD 7% |
MAYS 1% |
FRPH -3% |
MMI -4% |
RMAX -5% |
RDFN -7% |
EXPI -9% |
RMR -16% |
FTHM -19% |
OPEN -29% |
WE -30% |
Cash On Hand | $130.4 Million | 7/13 | OPEN $829.0M |
WE $462.0M |
MMI $172.7M |
RDFN $165.7M |
FRPH $144.7M |
RMR $141.6M |
EXPI $130.4M |
RMAX $83.8M |
OPAD $48.5M |
REAX $21.6M |
FTHM $13.1M |
MLP $6.1M |
MAYS $2.3M |
Short Term Debt | $0 | 9/13 | WE $4.1B |
OPAD $252.3M |
MMI $18.2M |
RDFN $13.3M |
RMAX $13.0M |
RMR $5.9M |
FTHM $4.9M |
MLP $85,000 |
EXPI -$0 |
FRPH -$0 |
MAYS -$0 |
OPEN -$0 |
REAX -$0 |
Long Term Debt | $0 | 12/13 | WE $12.6B |
RDFN $594.5M |
OPEN $377.0M |
FRPH $178.8M |
RMR $108.4M |
MMI $66.7M |
MAYS $28.5M |
RMAX $25.0M |
OPAD $10.2M |
FTHM $8.9M |
MLP $3.2M |
EXPI $0 |
REAX $0 |
PE | -1.00 | 3/13 | FRPH 78.18 |
RMR 25.14 |
EXPI -1.00 |
RDFN -1.00 |
RMAX -1.00 |
MMI -1.00 |
MAYS -1.00 |
MLP -1.00 |
FTHM -1.00 |
OPEN -1.00 |
REAX -1.00 |
OPAD -1.00 |
WE -1.00 |
PS | 0.38 | 9/13 | MLP 32.20 |
FRPH 14.38 |
MAYS 3.70 |
MMI 2.45 |
RDFN 1.08 |
REAX 0.96 |
RMR 0.64 |
RMAX 0.61 |
EXPI 0.38 |
OPEN 0.22 |
FTHM 0.09 |
OPAD 0.07 |
WE 0.02 |
PB | 7.94 | 3/13 | REAX 35.12 |
MLP 11.56 |
EXPI 7.94 |
MMI 2.47 |
MAYS 1.52 |
RMR 1.38 |
OPEN 1.38 |
FRPH 1.27 |
OPAD 1.04 |
FTHM 0.58 |
RDFN 0.00 |
RMAX 0.00 |
WE 0.00 |
PC | 12.86 | 4/13 | MLP 64.00 |
REAX 48.81 |
MAYS 34.80 |
EXPI 12.86 |
MMI 8.83 |
RDFN 6.64 |
FRPH 4.11 |
RMR 4.08 |
RMAX 2.28 |
FTHM 2.07 |
OPAD 1.38 |
OPEN 1.34 |
WE 0.10 |
Liabilities to Equity | 1.05 | 6/13 | OPAD 4.23 |
OPEN 3.26 |
REAX 2.43 |
RMAX 1.51 |
RMR 1.18 |
EXPI 1.05 |
FTHM 0.72 |
MAYS 0.67 |
FRPH 0.62 |
MMI 0.35 |
MLP 0.35 |
RDFN 0.00 |
WE 0.00 |
ROA | -0.08 | 6/13 | RMR 3% | FRPH 1% | RMAX 0% | MAYS 0% | MMI -4% | EXPI -8% | OPEN -9% | MLP -11% | WE -12% | RDFN -13% | OPAD -18% | FTHM -29% | REAX -31% |
ROE | -0.16 | 9/13 | RDFN 232% |
WE 39% |
RMR 10% |
FRPH 2% |
RMAX 0% |
MAYS 0% |
MMI -5% |
MLP -14% |
EXPI -16% |
OPEN -40% |
FTHM -50% |
OPAD -93% |
REAX -107% |
Current Ratio | 1.95 | 7/13 | MMI 3.86 |
MLP 3.85 |
FRPH 2.80 |
RMR 2.49 |
MAYS 2.49 |
FTHM 2.39 |
EXPI 1.95 |
REAX 1.41 |
OPEN 1.31 |
OPAD 1.24 |
RDFN 0.98 |
RMAX 0.90 |
WE 0.76 |
Quick Ratio | 0.59 | 3/13 | FRPH 78.18 |
RMR 25.14 |
EXPI -1.00 |
RDFN -1.00 |
RMAX -1.00 |
MMI -1.00 |
MAYS -1.00 |
MLP -1.00 |
FTHM -1.00 |
OPEN -1.00 |
REAX -1.00 |
OPAD -1.00 |
WE -1.00 |
Long Term Debt to Equity | 0.00 | 10/13 | MAYS} 0.54 |
OPEN} 0.47 |
RMR} 0.46 |
FRPH} 0.42 |
FTHM} 0.19 |
OPAD} 0.16 |
MMI} 0.11 |
MLP} 0.09 |
RMAX} 0.06 |
EXPI} 0.00 |
REAX} 0.00 |
WE} -2.86 |
RDFN} -9.12 |
Debt to Equity | 0.00 | 10/13 | OPAD 3.90 |
MAYS 0.54 |
RMR 0.48 |
OPEN 0.47 |
FRPH 0.42 |
FTHM 0.29 |
MMI 0.14 |
MLP 0.10 |
RMAX 0.09 |
EXPI 0.00 |
REAX 0.00 |
WE -3.80 |
RDFN -9.32 |
Burn Rate | 15.33 | 3/13 | RMR 297.04 |
FRPH 25.06 |
EXPI 15.33 |
MMI 13.72 |
OPEN 8.91 |
REAX 8.34 |
RDFN 2.72 |
MLP 2.57 |
MAYS 2.08 |
FTHM 1.35 |
OPAD 0.63 |
WE 0.20 |
RMAX -13.59 |
Cash to Cap | 0.08 | 10/13 | WE 10.42 |
OPEN 0.75 |
OPAD 0.72 |
FTHM 0.48 |
RMAX 0.44 |
RMR 0.25 |
FRPH 0.24 |
RDFN 0.15 |
MMI 0.11 |
EXPI 0.08 |
MAYS 0.03 |
MLP 0.02 |
REAX 0.02 |
CCR | 0.00 | 6/13 | MAYS 67.62 |
RMAX 1.56 |
RDFN 1.31 |
MLP 0.32 |
WE 0.30 |
EXPI 0.00 |
OPEN 0.00 |
FTHM -0.10 |
RMR -1.30 |
OPAD -1.70 |
REAX -2.64 |
MMI -10.11 |
FRPH -10.94 |
EV to EBITDA | -185.55 | 10/13 | MAYS} 2047.90 |
FRPH} 173.90 |
RMAX} 29.63 |
RMR} 27.12 |
FTHM} -3.69 |
OPEN} -9.80 |
OPAD} -32.83 |
RDFN} -57.21 |
WE} -99.67 |
EXPI} -185.55 |
MLP} -190.69 |
REAX} -486.69 |
MMI} -510.62 |
EV to Revenue | 0.35 | 10/13 | MLP 31.97 |
FRPH 15.20 |
WE 6.92 |
MAYS 4.90 |
MMI 2.31 |
RDFN 1.52 |
REAX 0.94 |
RMR 0.61 |
RMAX 0.47 |
EXPI 0.35 |
OPAD 0.27 |
OPEN 0.13 |
FTHM 0.09 |