Evercore Inc. Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $7.3 Billion | 4/10 | HLI $10.9B |
JEF $9.3B |
SF $8.6B |
EVR $7.3B |
PJT $5.1B |
PIPR $4.1B |
MC $3.7B |
LAZ $3.4B |
PWP $1.5B |
OPY $596.1M |
| Gross Margin | 100% | 1/10 | EVR 100% |
SF 100% |
PIPR 100% |
PWP 100% |
JEF 58% |
MC 41% |
LAZ 33% |
HLI 32% |
PJT 32% |
OPY 30% |
| Profit Margin | 14% | 5/10 | MC 20% |
SF 18% |
HLI 15% |
PIPR 15% |
EVR 14% |
PJT 11% |
LAZ 10% |
PWP 9% |
JEF 8% |
OPY 3% |
| EBITDA margin | 0% | 8/10 | JEF 44% |
MC 31% |
HLI 25% |
PJT 24% |
LAZ 13% |
OPY 13% |
PWP 9% |
EVR 0% |
SF 0% |
PIPR 0% |
| Quarterly Revenue | $975.3 Million | 3/10 | JEF $2.9B |
SF $1.3B |
EVR $975.3M |
LAZ $839.0M |
HLI $634.4M |
PJT $477.3M |
PIPR $466.7M |
MC $438.7M |
OPY $375.4M |
PWP $225.7M |
| Quarterly Earnings | $140.4 Million | 3/10 | SF $244.0M |
JEF $232.2M |
EVR $140.4M |
HLI $95.3M |
MC $89.4M |
LAZ $86.3M |
PIPR $69.1M |
PJT $51.3M |
PWP $20.8M |
OPY $10.7M |
| Quarterly Free Cash Flow | $673.1 Million | 3/10 | JEF $1.6B |
SF $677.2M |
EVR $673.1M |
MC $313.0M |
PWP $296.9M |
HLI $261.7M |
PJT $195.3M |
PIPR $155.5M |
OPY $71.5M |
LAZ -$0 |
| Trailing 4 Quarters Revenue | $3.0 Billion | 4/10 | JEF $8.8B |
SF $5.7B |
LAZ $3.1B |
EVR $3.0B |
HLI $2.2B |
PIPR $1.5B |
PJT $1.5B |
OPY $1.4B |
MC $1.2B |
PWP $878.0M |
| Trailing 4 Quarters Earnings | $378.3 Million | 3/10 | JEF $2.9B |
SF $1.3B |
EVR $975.3M |
LAZ $839.0M |
HLI $634.4M |
PJT $477.3M |
PIPR $466.7M |
MC $438.7M |
OPY $375.4M |
PWP $225.7M |
| Quarterly Earnings Growth | 70% | 4/10 | MC 1679% |
PWP 125% |
PJT 106% |
EVR 70% |
LAZ 36% |
HLI 35% |
PIPR 33% |
SF 28% |
JEF 0% |
OPY -3% |
| Annual Earnings Growth | 58% | 7/10 | MC 459% |
LAZ 228% |
PIPR 185% |
SF 85% |
PJT 74% |
JEF 71% |
EVR 58% |
PWP 58% |
OPY 36% |
HLI 32% |
| Quarterly Revenue Growth | 24% | 3/10 | MC 104% |
PJT 45% |
EVR 24% |
HLI 24% |
OPY 22% |
PWP 6% |
LAZ 2% |
JEF 0% |
PIPR -2% |
SF -32% |
| Annual Revenue Growth | 20% | 5/10 | JEF 68% |
PWP 39% |
LAZ 28% |
PJT 28% |
EVR 20% |
HLI 17% |
MC 16% |
PIPR 16% |
OPY 15% |
SF 11% |
| Cash On Hand | $939.7 Million | 4/10 | JEF $12.2B |
SF $2.9B |
LAZ $1.3B |
EVR $939.7M |
HLI $799.3M |
PJT $483.9M |
PIPR $482.8M |
MC $412.5M |
PWP $331.6M |
OPY $33.2M |
| Short Term Debt | $93.2 Million | 3/10 | LAZ $505.5M |
JEF $443.2M |
EVR $93.2M |
PIPR $10.0M |
MC -$0 |
SF -$0 |
HLI -$0 |
PJT -$0 |
OPY -$0 |
PWP -$0 |
| Long Term Debt | $830.1 Million | 3/10 | JEF $19.9B |
SF $1.5B |
EVR $830.1M |
OPY $687.6M |
PJT $354.5M |
MC $223.2M |
PIPR $88.8M |
LAZ $0 |
HLI $0 |
PWP $0 |
| PE | 19.37 | 5/10 | PJT 38.32 |
HLI 30.40 |
MC 27.07 |
PIPR 22.39 |
EVR 19.37 |
JEF 12.90 |
LAZ 12.22 |
SF 11.75 |
OPY 8.33 |
PWP -1.00 |
| PS | 2.45 | 5/10 | HLI 4.86 |
PJT 3.45 |
MC 3.08 |
PIPR 2.68 |
EVR 2.45 |
PWP 1.66 |
SF 1.50 |
LAZ 1.09 |
JEF 1.05 |
OPY 0.42 |
| PB | 3.77 | 6/10 | MC 7.68 |
PWP 6.35 |
PJT 5.71 |
HLI 5.24 |
LAZ 4.46 |
EVR 3.77 |
PIPR 2.86 |
SF 1.51 |
JEF 0.91 |
OPY 0.70 |
| PC | 7.80 | 6/10 | OPY 17.98 |
HLI 13.65 |
PJT 10.64 |
MC 8.93 |
PIPR 8.40 |
EVR 7.80 |
PWP 4.40 |
SF 2.94 |
LAZ 2.61 |
JEF 0.77 |
| Liabilities to Equity | 1.31 | 7/10 | LAZ 6.33 |
SF 6.02 |
JEF 5.33 |
PJT 3.92 |
OPY 2.98 |
MC 2.04 |
EVR 1.31 |
PIPR 0.68 |
HLI 0.67 |
PWP 0.00 |
| ROA | 0.09 | 3/10 | MC 10% | HLI 10% | EVR 9% | PJT 8% | PIPR 8% | LAZ 6% | SF 2% | OPY 2% | JEF 1% | PWP -7% |
| ROE | 0.22 | 4/10 | PJT 72% |
LAZ 44% |
MC 31% |
EVR 22% |
HLI 17% |
PIPR 15% |
PWP 15% |
SF 13% |
OPY 8% |
JEF 7% |
| Current Ratio | 1.87 | 4/10 | PIPR 2.69 |
HLI 2.49 |
PJT 2.23 |
EVR 1.87 |
MC 1.53 |
PWP 1.36 |
OPY 1.34 |
LAZ 1.19 |
JEF 1.19 |
SF 1.17 |
| Quick Ratio | 0.42 | 6/10 | PJT 38.32 |
HLI 30.40 |
MC 27.07 |
PIPR 22.39 |
EVR 19.37 |
JEF 12.90 |
LAZ 12.22 |
SF 11.75 |
OPY 8.33 |
PWP -1.00 |
| Long Term Debt to Equity | 0.49 | 5/10 | JEF} 1.96 |
PJT} 1.90 |
OPY} 0.81 |
MC} 0.51 |
EVR} 0.49 |
SF} 0.27 |
PIPR} 0.07 |
LAZ} 0.00 |
HLI} 0.00 |
PWP} 0.00 |
| Debt to Equity | 0.54 | 5/10 | JEF 2.00 |
PJT 1.90 |
OPY 0.81 |
LAZ 0.79 |
EVR 0.54 |
MC 0.51 |
SF 0.27 |
HLI 0.21 |
PIPR 0.08 |
PWP 0.00 |
| Burn Rate | -11.20 | 7/10 | LAZ 32.66 |
JEF 17.99 |
OPY 1.98 |
MC -5.13 |
PIPR -7.66 |
HLI -8.39 |
EVR -11.20 |
PJT -13.03 |
PWP -15.96 |
SF -16.01 |
| Cash to Cap | 0.13 | 5/10 | JEF 1.30 |
LAZ 0.38 |
SF 0.34 |
PWP 0.23 |
EVR 0.13 |
PIPR 0.12 |
MC 0.11 |
PJT 0.09 |
HLI 0.07 |
OPY 0.06 |
| CCR | 4.79 | 4/10 | PWP 14.29 |
JEF 7.06 |
OPY 6.66 |
EVR 4.79 |
PJT 3.81 |
MC 3.50 |
SF 2.78 |
HLI 2.75 |
PIPR 2.25 |
LAZ |
| EV to EBITDA | -1.00 | 8/10 | HLI} 66.54 |
PWP} 53.78 |
PJT} 43.06 |
OPY} 26.14 |
MC} 26.00 |
LAZ} 24.35 |
JEF} 13.96 |
EVR} -1.00 |
SF} -1.00 |
PIPR} -1.00 |
| EV to Revenue | -1.00 | 8/10 | HLI 4.70 |
PJT 3.36 |
MC 2.92 |
JEF 1.98 |
PWP 1.28 |
OPY 0.87 |
LAZ 0.83 |
EVR -1.00 |
SF -1.00 |
PIPR -1.00 |