Equitrans Midstream Corporation Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $5.4 Billion | 9/13 | MPLX $53.6B |
TRGP $43.7B |
WES $15.2B |
MMP $13.9B |
PAA $13.6B |
DCP $8.7B |
HESM $8.5B |
ENLC $6.5B |
ETRN $5.4B |
PAGP $4.1B |
CEQP $3.0B |
NS $2.8B |
HEP $2.6B |
Gross Margin | 87% | 5/13 | ENLC 100% |
DCP 100% |
PAA 96% |
PAGP 96% |
ETRN 87% |
MPLX 86% |
WES 74% |
HESM 63% |
MMP 60% |
HEP 48% |
TRGP 39% |
NS 37% |
CEQP 21% |
Profit Margin | 14% | 6/13 | HEP 40% |
MPLX 35% |
WES 33% |
MMP 27% |
HESM 15% |
ETRN 14% |
NS 11% |
TRGP 10% |
DCP 5% |
PAGP 3% |
PAA 2% |
ENLC 0% |
CEQP -3% |
EBITDA margin | 49% | 5/13 | HESM 76% |
ENLC 74% |
HEP 59% |
MPLX 54% |
ETRN 49% |
WES 43% |
NS 43% |
MMP 34% |
TRGP 12% |
DCP 6% |
PAGP 4% |
PAA 3% |
CEQP -1% |
Quarterly Revenue | $361.6 Million | 12/13 | PAA $12.7B |
PAGP $12.7B |
TRGP $3.9B |
MPLX $3.0B |
DCP $1.8B |
ENLC $1.6B |
CEQP $1.1B |
WES $883.4M |
MMP $877.2M |
NS $390.8M |
HESM $378.5M |
ETRN $361.6M |
HEP $158.4M |
Quarterly Earnings | $49.9 Million | 10/13 | MPLX $1.0B |
TRGP $387.4M |
PAGP $376.0M |
WES $288.5M |
MMP $238.7M |
PAA $220.0M |
DCP $94.0M |
HEP $63.0M |
HESM $58.6M |
ETRN $49.9M |
NS $42.1M |
ENLC -$0 |
CEQP -$35.1M |
Quarterly Free Cash Flow | $172.0 Million | 7/13 | MPLX $1.1B |
PAA $987.0M |
PAGP $984.0M |
MMP $353.2M |
WES $312.8M |
ENLC $260.1M |
ETRN $172.0M |
HESM $132.6M |
NS $105.1M |
HEP $87.4M |
CEQP $63.1M |
TRGP -$0 |
DCP -$1.0M |
Trailing 4 Quarters Revenue | $1.4 Billion | 12/13 | PAGP $50.6B |
PAA $50.4B |
TRGP $16.3B |
MPLX $11.7B |
DCP $7.6B |
ENLC $6.7B |
CEQP $4.8B |
WES $3.5B |
MMP $3.5B |
NS $1.6B |
HESM $1.5B |
ETRN $1.4B |
HEP $583.9M |
Trailing 4 Quarters Earnings | $435.2 Million | 8/13 | PAA $12.7B |
PAGP $12.7B |
TRGP $3.9B |
MPLX $3.0B |
DCP $1.8B |
ENLC $1.6B |
CEQP $1.1B |
WES $883.4M |
MMP $877.2M |
NS $390.8M |
HESM $378.5M |
ETRN $361.6M |
HEP $158.4M |
Quarterly Earnings Growth | -26% | 9/13 | PAGP 85% |
TRGP 76% |
HESM 66% |
HEP 50% |
CEQP 49% |
MPLX 14% |
PAA 8% |
WES 4% |
ETRN -26% |
MMP -33% |
NS -60% |
DCP -75% |
ENLC -100% |
Annual Earnings Growth | 17% | 9/13 | CEQP 798% |
HEP 468% |
PAGP 122% |
TRGP 84% |
HESM 72% |
WES 48% |
MMP 21% |
MPLX 18% |
ETRN 17% |
PAA -4% |
DCP -9% |
ENLC -39% |
NS -45% |
Quarterly Revenue Growth | 14% | 1/13 | ETRN 14% |
WES 14% |
MMP 11% |
PAA 6% |
PAGP 6% |
HEP 6% |
HESM 5% |
MPLX 2% |
TRGP -1% |
NS -1% |
ENLC -8% |
CEQP -27% |
DCP -57% |
Annual Revenue Growth | -2% | 10/13 | HEP 291% |
MMP 24% |
WES 18% |
TRGP 16% |
MPLX 12% |
HESM 9% |
PAA 8% |
PAGP 8% |
ENLC 5% |
ETRN -2% |
NS -3% |
CEQP -18% |
DCP -47% |
Cash On Hand | $141.9 Million | 5/13 | MPLX $2.4B |
WES $1.1B |
PAGP $641.0M |
PAA $640.0M |
ETRN $141.9M |
MMP $128.4M |
TRGP $127.2M |
CEQP $23.8M |
HEP $11.2M |
ENLC $10.4M |
HESM $10.3M |
NS $5.4M |
DCP $5.0M |
Short Term Debt | $300.0 Million | 7/13 | MPLX $2.9B |
WES $1.0B |
PAA $765.0M |
PAGP $765.0M |
ENLC $681.3M |
TRGP $653.3M |
ETRN $300.0M |
MMP $21.3M |
HESM $20.0M |
CEQP $12.8M |
DCP $7.0M |
HEP $5.4M |
NS $5.0M |
Long Term Debt | $6.6 Billion | 6/13 | MPLX $19.7B |
TRGP $13.6B |
PAA $7.5B |
PAGP $7.5B |
WES $6.9B |
ETRN $6.6B |
MMP $5.1B |
DCP $5.0B |
ENLC $4.2B |
HESM $3.5B |
NS $3.4B |
CEQP $3.3B |
HEP $1.5B |
PE | 12.47 | 9/13 | ENLC 55.26 |
HESM 44.59 |
TRGP 19.72 |
CEQP 16.37 |
DCP 15.37 |
MMP 13.54 |
NS 13.29 |
PAA 13.11 |
ETRN 12.47 |
MPLX 12.24 |
HEP 10.81 |
WES 9.88 |
PAGP 5.31 |
PS | 3.81 | 6/13 | HESM 5.82 |
MPLX 4.59 |
HEP 4.43 |
WES 4.29 |
MMP 4.00 |
ETRN 3.81 |
TRGP 2.68 |
NS 1.70 |
DCP 1.15 |
ENLC 0.97 |
CEQP 0.62 |
PAA 0.27 |
PAGP 0.08 |
PB | 2.46 | 8/13 | HESM 19.20 |
TRGP 9.81 |
MMP 8.13 |
WES 4.49 |
MPLX 3.84 |
ENLC 3.58 |
NS 2.73 |
ETRN 2.46 |
DCP 1.45 |
CEQP 1.31 |
PAA 1.01 |
PAGP 0.28 |
HEP 0.00 |
PC | 38.25 | 9/13 | DCP 1739.79 |
HESM 823.37 |
ENLC 620.57 |
NS 517.07 |
TRGP 343.88 |
HEP 230.39 |
CEQP 124.79 |
MMP 108.60 |
ETRN 38.25 |
MPLX 22.11 |
PAA 21.30 |
WES 13.49 |
PAGP 6.37 |
Liabilities to Equity | 9.36 | 1/13 | ETRN 9.36 |
HESM 8.39 |
TRGP 6.78 |
NS 3.77 |
ENLC 3.38 |
WES 2.84 |
HEP 2.81 |
CEQP 1.80 |
MPLX 1.78 |
DCP 1.09 |
PAA 1.01 |
PAGP 0.92 |
MMP 0.00 |
ROA | 0.04 | 8/13 | MMP 13% | WES 12% | MPLX 11% | TRGP 10% | HEP 9% | DCP 5% | HESM 5% | ETRN 4% | PAA 4% | NS 4% | PAGP 3% | CEQP 3% | ENLC 1% |
ROE | 0.41 | 4/13 | TRGP 86% |
WES 45% |
HESM 43% |
ETRN 41% |
MPLX 32% |
HEP 25% |
NS 21% |
DCP 9% |
PAA 8% |
CEQP 8% |
ENLC 6% |
PAGP 5% |
MMP -1096% |
Current Ratio | 1.22 | 11/13 | PAGP 2.08 |
PAA 1.99 |
DCP 1.92 |
MPLX 1.57 |
CEQP 1.56 |
WES 1.35 |
ENLC 1.30 |
MMP 1.29 |
NS 1.27 |
TRGP 1.26 |
ETRN 1.22 |
HESM 1.12 |
HEP 1.00 |
Quick Ratio | 0.01 | 6/13 | ENLC 55.26 |
HESM 44.59 |
TRGP 19.72 |
CEQP 16.37 |
DCP 15.37 |
MMP 13.54 |
NS 13.29 |
PAA 13.11 |
ETRN 12.47 |
MPLX 12.24 |
HEP 10.81 |
WES 9.88 |
PAGP 5.31 |
Long Term Debt to Equity | 6.27 | 2/13 | HESM} 7.85 |
ETRN} 6.27 |
TRGP} 5.28 |
NS} 3.33 |
ENLC} 2.30 |
WES} 2.05 |
HEP} 1.52 |
CEQP} 1.46 |
MPLX} 1.43 |
DCP} 0.84 |
PAA} 0.55 |
PAGP} 0.51 |
MMP} -53.90 |
Debt to Equity | 6.55 | 2/13 | HESM 7.90 |
ETRN 6.55 |
TRGP 5.54 |
NS 3.34 |
ENLC 2.68 |
WES 2.35 |
MPLX 1.62 |
HEP 1.52 |
CEQP 1.47 |
DCP 0.84 |
PAA 0.61 |
PAGP 0.56 |
MMP -54.12 |
Burn Rate | 0.49 | 5/13 | PAGP 5.60 |
MPLX 5.25 |
WES 4.67 |
PAA 2.37 |
ETRN 0.49 |
TRGP 0.40 |
CEQP 0.14 |
HESM 0.12 |
NS 0.06 |
DCP 0.05 |
ENLC -1.00 |
HEP -3.83 |
MMP -4.15 |
Cash to Cap | 0.03 | 5/13 | PAGP 0.16 |
WES 0.07 |
PAA 0.05 |
MPLX 0.05 |
ETRN 0.03 |
MMP 0.01 |
CEQP 0.01 |
ENLC 0.00 |
TRGP 0.00 |
DCP 0.00 |
NS 0.00 |
HEP 0.00 |
HESM 0.00 |
CCR | 3.45 | 2/13 | PAA 4.49 |
ETRN 3.45 |
PAGP 2.62 |
NS 2.50 |
HESM 2.26 |
MMP 1.48 |
HEP 1.39 |
MPLX 1.08 |
WES 1.08 |
TRGP 0.00 |
DCP -0.01 |
ENLC -1.00 |
CEQP -1.80 |
EV to EBITDA | 69.27 | 3/13 | TRGP} 125.56 |
DCP} 123.41 |
ETRN} 69.27 |
MMP} 63.95 |
PAA} 61.73 |
WES} 58.51 |
MPLX} 46.06 |
HEP} 42.94 |
HESM} 41.69 |
NS} 36.63 |
PAGP} 22.66 |
ENLC} 9.50 |
CEQP} -523.08 |
EV to Revenue | 8.58 | 1/13 | ETRN 8.58 |
HESM 8.21 |
HEP 6.92 |
MPLX 6.30 |
WES 6.22 |
MMP 5.42 |
NS 3.78 |
TRGP 3.55 |
DCP 1.80 |
ENLC 1.69 |
CEQP 1.30 |
PAA 0.42 |
PAGP 0.23 |