e.l.f. Beauty, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.2 Billion | 10/13 | PG $397.6B |
CL $70.9B |
KMB $44.6B |
EL $24.8B |
CLX $18.3B |
HIMS $9.7B |
COTY $4.9B |
NTCO $4.6B |
IPAR $4.4B |
ELF $4.2B |
NWL $2.9B |
HNST $614.9M |
SKIN $201.1M |
Gross Margin | 71% | 3/13 | HIMS 79% |
EL 76% |
ELF 71% |
NTCO 67% |
COTY 65% |
IPAR 64% |
CL 61% |
PG 52% |
SKIN 52% |
CLX 44% |
HNST 39% |
KMB 36% |
NWL 35% |
Profit Margin | 6% | 6/13 | IPAR 24% |
HIMS 19% |
KMB 18% |
CL 15% |
CLX 11% |
ELF 6% |
COTY 5% |
PG 0% |
HNST 0% |
NWL -10% |
EL -15% |
SKIN -23% |
NTCO -100% |
EBITDA margin | 13% | 7/13 | PG 26% |
IPAR 25% |
KMB 23% |
CL 21% |
CLX 19% |
COTY 18% |
ELF 13% |
NTCO 7% |
HIMS 6% |
HNST 0% |
NWL -6% |
EL -14% |
SKIN -27% |
Quarterly Revenue | $301.1 Million | 11/13 | PG $21.9B |
CL $5.0B |
KMB $5.0B |
EL $4.0B |
NWL $1.9B |
CLX $1.7B |
COTY $1.7B |
NTCO $1.2B |
IPAR $424.6M |
HIMS $401.6M |
ELF $301.1M |
HNST $99.2M |
SKIN $78.8M |
Quarterly Earnings | $19.0 Million | 8/13 | KMB $907.0M |
CL $737.0M |
CLX $193.0M |
IPAR $100.4M |
COTY $79.6M |
HIMS $75.6M |
PG $21.2M |
ELF $19.0M |
HNST $165,000 |
SKIN -$18.3M |
NWL -$198.0M |
EL -$590.0M |
NTCO -$1.4B |
Quarterly Free Cash Flow | $9.5 Million | 11/13 | PG $3.9B |
KMB $1.3B |
CL $1.0B |
EL $925.0M |
NWL $231.0M |
CLX $127.0M |
HIMS $88.1M |
IPAR $75.9M |
HNST $15.0M |
SKIN $14.2M |
ELF $9.5M |
COTY -$7.9M |
NTCO -$104.9M |
Trailing 4 Quarters Revenue | $1.2 Billion | 10/13 | PG $84.3B |
CL $20.1B |
KMB $20.1B |
EL $16.3B |
NWL $7.7B |
CLX $7.2B |
COTY $6.1B |
NTCO $4.8B |
HIMS $1.2B |
ELF $1.2B |
HNST $368.8M |
SKIN $347.6M |
IPAR $101.9M |
Trailing 4 Quarters Earnings | $108.0 Million | 6/13 | PG $21.9B |
CL $5.0B |
KMB $5.0B |
EL $4.0B |
NWL $1.9B |
CLX $1.7B |
COTY $1.7B |
NTCO $1.2B |
IPAR $424.6M |
HIMS $401.6M |
ELF $301.1M |
HNST $99.2M |
SKIN $78.8M |
Quarterly Earnings Growth | -43% | 11/13 | COTY 4875% |
HIMS 1099% |
CLX 108% |
HNST 102% |
IPAR 89% |
SKIN 75% |
KMB 55% |
PG 31% |
NWL 9% |
CL 4% |
ELF -43% |
NTCO -195% |
EL -288% |
Annual Earnings Growth | -44% | 9/13 | HIMS 455% |
KMB 202% |
CLX 187% |
HNST 91% |
SKIN 56% |
CL 30% |
COTY 11% |
PG -43% |
ELF -44% |
NWL -51% |
IPAR -77% |
EL -272% |
NTCO -312% |
Quarterly Revenue Growth | 40% | 2/13 | HIMS 77% |
ELF 40% |
IPAR 15% |
HNST 15% |
PG 2% |
COTY 2% |
CL 2% |
KMB -4% |
NWL -5% |
EL -6% |
CLX -15% |
SKIN -19% |
NTCO -20% |
Annual Revenue Growth | 41% | 2/13 | HIMS 46% |
ELF 41% |
COTY 24% |
CLX 17% |
EL 10% |
HNST 9% |
CL 4% |
KMB -2% |
PG -3% |
NWL -11% |
SKIN -23% |
NTCO -24% |
IPAR -92% |
Cash On Hand | $96.8 Million | 11/13 | PG $10.2B |
EL $2.6B |
CL $1.2B |
KMB $1.1B |
NWL $494.0M |
SKIN $358.9M |
CLX $290.0M |
COTY $283.6M |
NTCO $250.1M |
HIMS $165.5M |
ELF $96.8M |
IPAR $78.4M |
HNST $53.4M |
Short Term Debt | $108.4 Million | 8/13 | PG $9.4B |
NWL $869.0M |
KMB $569.0M |
CL $527.0M |
EL $401.0M |
CLX $270.0M |
NTCO $201.6M |
ELF $108.4M |
COTY $65.9M |
IPAR $50.7M |
SKIN $4.8M |
HIMS $1.8M |
HNST -$0 |
Long Term Debt | $192.8 Million | 10/13 | PG $25.3B |
EL $9.0B |
CL $8.4B |
KMB $6.9B |
NWL $4.5B |
COTY $4.4B |
CLX $2.8B |
NTCO $1.4B |
SKIN $563.5M |
ELF $192.8M |
IPAR $155.9M |
HNST $15.4M |
HIMS $9.6M |
PE | 39.21 | 5/13 | IPAR 120.85 |
HIMS 94.38 |
PG 51.31 |
CLX 40.07 |
ELF 39.21 |
COTY 30.73 |
CL 24.70 |
KMB 21.28 |
NWL -1.00 |
EL -1.00 |
NTCO -1.00 |
SKIN -1.00 |
HNST -1.00 |
PS | 3.48 | 6/13 | IPAR 42.75 |
HIMS 7.84 |
PG 4.71 |
NTCO 4.59 |
CL 3.52 |
ELF 3.48 |
CLX 2.56 |
KMB 2.22 |
HNST 1.67 |
EL 1.53 |
COTY 0.80 |
SKIN 0.58 |
NWL 0.38 |
PB | 5.82 | 7/13 | CLX 151.34 |
KMB 34.74 |
HIMS 22.12 |
CL 8.50 |
PG 7.73 |
EL 5.96 |
ELF 5.82 |
HNST 4.59 |
IPAR 4.42 |
SKIN 3.37 |
NTCO 1.43 |
COTY 1.10 |
NWL 1.03 |
PC | 43.76 | 5/13 | CLX 63.15 |
HIMS 58.82 |
CL 57.42 |
IPAR 55.55 |
ELF 43.76 |
KMB 40.19 |
PG 38.87 |
NTCO 18.22 |
COTY 17.42 |
HNST 11.51 |
EL 9.60 |
NWL 5.97 |
SKIN 0.56 |
Liabilities to Equity | 0.70 | 9/13 | CL 19.39 |
KMB 12.36 |
SKIN 10.71 |
EL 3.74 |
NWL 3.12 |
COTY 1.92 |
PG 1.38 |
NTCO 1.08 |
ELF 0.70 |
IPAR 0.64 |
HNST 0.56 |
HIMS 0.37 |
CLX 0.00 |
ROA | 0.09 | 4/13 | CL 17% | HIMS 17% | KMB 12% | ELF 9% | CLX 8% | PG 6% | IPAR 2% | COTY 1% | NWL -2% | HNST -2% | EL -4% | SKIN -4% | NTCO -6% |
ROE | 0.15 | 4/13 | CL 660% |
KMB 163% |
HIMS 23% |
ELF 15% |
PG 15% |
IPAR 5% |
COTY 4% |
HNST -3% |
NWL -9% |
NTCO -14% |
EL -17% |
SKIN -47% |
CLX -1115% |
Current Ratio | 2.43 | 4/13 | HIMS 3.71 |
IPAR 2.99 |
HNST 2.78 |
ELF 2.43 |
CL 1.99 |
NTCO 1.92 |
PG 1.72 |
COTY 1.56 |
NWL 1.32 |
EL 1.27 |
SKIN 1.09 |
KMB 1.08 |
CLX 1.02 |
Quick Ratio | 0.19 | 7/13 | IPAR 120.85 |
HIMS 94.38 |
PG 51.31 |
CLX 40.07 |
ELF 39.21 |
COTY 30.73 |
CL 24.70 |
KMB 21.28 |
NWL -1.00 |
EL -1.00 |
NTCO -1.00 |
SKIN -1.00 |
HNST -1.00 |
Long Term Debt to Equity | 0.26 | 9/13 | CL} 19.39 |
SKIN} 9.44 |
KMB} 5.36 |
EL} 2.15 |
NWL} 1.58 |
COTY} 1.05 |
PG} 0.49 |
NTCO} 0.43 |
ELF} 0.26 |
IPAR} 0.20 |
HNST} 0.11 |
HIMS} 0.02 |
CLX} -68.83 |
Debt to Equity | 0.41 | 9/13 | CL 19.39 |
SKIN 9.52 |
KMB 5.36 |
EL 2.25 |
NWL 1.88 |
COTY 1.01 |
PG 0.67 |
NTCO 0.50 |
ELF 0.41 |
IPAR 0.27 |
HNST 0.11 |
HIMS 0.03 |
CLX -75.41 |
Burn Rate | 6.12 | 3/13 | HNST 118.92 |
SKIN 8.54 |
ELF 6.12 |
PG 3.06 |
COTY 2.53 |
EL 2.46 |
NWL 0.83 |
NTCO 0.64 |
IPAR -0.96 |
HIMS -2.21 |
KMB -2.27 |
CL -4.61 |
CLX -22.98 |
Cash to Cap | 0.02 | 8/13 | SKIN 1.78 |
NWL 0.17 |
EL 0.10 |
HNST 0.09 |
COTY 0.06 |
NTCO 0.05 |
PG 0.03 |
ELF 0.02 |
KMB 0.02 |
CL 0.02 |
CLX 0.02 |
IPAR 0.02 |
HIMS 0.02 |
CCR | 0.50 | 8/13 | PG 183.96 |
HNST 90.86 |
KMB 1.44 |
CL 1.40 |
HIMS 1.17 |
IPAR 0.76 |
CLX 0.66 |
ELF 0.50 |
NTCO 0.08 |
COTY -0.10 |
SKIN -0.77 |
NWL -1.17 |
EL -1.57 |
EV to EBITDA | 109.37 | 3/13 | HNST} 10118.80 |
HIMS} 428.26 |
ELF} 109.37 |
PG} 73.52 |
CL} 73.30 |
CLX} 67.67 |
KMB} 43.69 |
IPAR} 42.30 |
COTY} 29.83 |
NTCO} 17.68 |
SKIN} -19.08 |
EL} -54.53 |
NWL} -64.78 |
EV to Revenue | 3.65 | 5/13 | IPAR 44.01 |
HIMS 7.71 |
PG 5.00 |
CL 3.88 |
ELF 3.65 |
CLX 2.95 |
KMB 2.51 |
EL 1.94 |
HNST 1.56 |
NTCO 1.54 |
COTY 1.44 |
SKIN 1.18 |
NWL 1.02 |