DVN Competition Analysis

Devon Energy Corporation Peer Comparison

Metric	Value	Ranking
Market Cap	$26.4 Billion	5/8	COP $124.8B	EOG $69.1B	PXD $63.0B	FANG $32.8B	DVN $26.4B	EQT $19.5B	CTRA $17.4B	MRO $15.1B
Gross Margin	31%	5/8	FANG 49%	EOG 45%	MRO 41%	PXD 34%	DVN 31%	COP 31%	CTRA 30%	EQT -25%
Profit Margin	22%	3/8	FANG 34%	EOG 28%	DVN 22%	PXD 22%	MRO 21%	COP 17%	CTRA 17%	EQT 1%
EBITDA margin	48%	5/8	FANG 66%	MRO 64%	CTRA 59%	EOG 53%	DVN 48%	PXD 48%	COP 43%	EQT 14%
Quarterly Revenue	$3.8 Billion	4/8	COP $13.6B	EOG $6.1B	PXD $4.9B	DVN $3.8B	FANG $2.5B	MRO $1.7B	CTRA $1.3B	EQT $891.2M
Quarterly Earnings	$844.0 Million	4/8	COP $2.3B	EOG $1.7B	PXD $1.1B	DVN $844.0M	FANG $837.0M	MRO $349.0M	CTRA $220.0M	EQT $9.5M
Quarterly Free Cash Flow	$516.0 Million	5/8	COP $2.0B	EOG $1.2B	PXD $1.0B	FANG $689.0M	DVN $516.0M	MRO $423.0M	CTRA $77.0M	EQT -$236.1M
Trailing 4 Quarters Revenue	$11.4 Billion	4/8	COP $56.3B	EOG $24.1B	PXD $16.7B	DVN $11.4B	FANG $9.3B	MRO $6.6B	CTRA $5.4B	EQT $4.6B
Trailing 4 Quarters Earnings	$2.6 Billion	5/8	COP $13.6B	EOG $6.1B	PXD $4.9B	DVN $3.8B	FANG $2.5B	MRO $1.7B	CTRA $1.3B	EQT $891.2M
Quarterly Earnings Growth	22%	3/8	EQT 114%	FANG 51%	DVN 22%	MRO 22%	EOG 9%	CTRA 5%	COP 4%	PXD -11%
Annual Earnings Growth	-29%	6/8	FANG 29%	EOG -2%	MRO -3%	COP -3%	PXD -16%	DVN -29%	CTRA -41%	EQT -81%
Quarterly Revenue Growth	11%	3/8	FANG 31%	MRO 12%	DVN 11%	EOG 11%	COP 10%	CTRA 10%	PXD 7%	EQT 4%
Annual Revenue Growth	-24%	7/8	FANG 21%	EOG 8%	MRO 6%	COP -1%	CTRA -16%	PXD -17%	DVN -24%	EQT -28%
Cash On Hand	$1.2 Billion	4/8	FANG $6.9B	EOG $5.4B	COP $4.3B	DVN $1.2B	CTRA $1.1B	PXD $451.0M	MRO $77.0M	EQT $30.0M
Short Term Debt	$522.0 Million	5/8	COP $1.3B	EOG $837.0M	MRO $725.0M	CTRA $707.0M	DVN $522.0M	PXD $270.0M	EQT $6.4M	FANG -$0
Long Term Debt	$5.7 Billion	3/8	COP $17.0B	FANG $12.0B	DVN $5.7B	PXD $5.1B	EQT $4.9B	MRO $4.6B	EOG $3.3B	CTRA $2.1B
PE	10.16	5/8	EQT 28.03	CTRA 13.25	PXD 13.22	COP 11.69	DVN 10.16	MRO 10.12	FANG 9.43	EOG 9.22
PS	2.31	6/8	EQT 4.26	PXD 3.76	FANG 3.54	CTRA 3.19	EOG 2.87	DVN 2.31	MRO 2.31	COP 2.22
PB	2.07	4/8	PXD 2.67	COP 2.51	EOG 2.37	DVN 2.07	FANG 1.77	MRO 1.35	CTRA 1.33	EQT 1.29
PC	22.54	5/8	EQT 651.16	MRO 196.66	PXD 139.70	COP 29.06	DVN 22.54	CTRA 16.09	EOG 12.73	FANG 4.75
Liabilities to Equity	0.99	1/8	DVN 0.99	FANG 0.98	COP 0.93	MRO 0.76	EQT 0.63	PXD 0.59	CTRA 0.59	EOG 0.55
ROA	0.10	4/8	EOG 17%	PXD 13%	COP 11%	DVN 10%	FANG 10%	MRO 8%	CTRA 6%	EQT 3%
ROE	0.21	2/8	EOG 26%	DVN 21%	COP 21%	PXD 20%	FANG 20%	MRO 13%	CTRA 10%	EQT 5%
Current Ratio	2.02	8/8	EOG 2.82	PXD 2.69	CTRA 2.69	EQT 2.58	MRO 2.31	COP 2.08	FANG 2.08	DVN 2.02
Quick Ratio	0.09	5/8	EQT 28.03	CTRA 13.25	PXD 13.22	COP 11.69	DVN 10.16	MRO 10.12	FANG 9.43	EOG 9.22
Long Term Debt to Equity	0.45	2/8	FANG} 0.69	DVN} 0.45	MRO} 0.41	COP} 0.34	EQT} 0.33	PXD} 0.21	CTRA} 0.16	EOG} 0.11
Debt to Equity	0.52	2/8	FANG 0.69	DVN 0.52	MRO 0.47	COP 0.37	EQT 0.33	PXD 0.23	CTRA 0.23	EOG 0.14
Burn Rate	-2.40	5/8	CTRA 27.25	MRO 5.09	EQT 0.16	PXD -0.55	DVN -2.40	COP -3.27	EOG -4.02	FANG -19.32
Cash to Cap	0.04	4/8	FANG 0.21	EOG 0.08	CTRA 0.06	DVN 0.04	COP 0.03	MRO 0.01	PXD 0.01	EQT 0.00
CCR	0.61	6/8	MRO 1.21	PXD 0.94	COP 0.84	FANG 0.82	EOG 0.72	DVN 0.61	CTRA 0.35	EQT -24.81
EV to EBITDA	17.34	8/8	EQT} 195.28	PXD} 28.80	CTRA} 25.00	COP} 23.85	FANG} 23.08	EOG} 21.00	MRO} 19.05	DVN} 17.34
EV to Revenue	2.78	7/8	EQT 5.34	FANG 4.09	PXD 4.05	CTRA 3.53	MRO 3.10	EOG 2.82	DVN 2.78	COP 2.46

Devon Energy Corporation Peer Comparison

Cookies