Driven Brands Holdings Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $2.7 Billion | 11/15 | KMX $13.7B |
PAG $11.6B |
LAD $10.1B |
AN $7.6B |
GPI $6.4B |
ABG $5.9B |
RUSHA $4.7B |
RUSHB $4.7B |
CARG $4.1B |
ACVA $3.6B |
DRVN $2.7B |
SAH $2.5B |
KAR $2.2B |
CARS $1.1B |
KFS $217.0M |
Gross Margin | -30% | 15/15 | CARS 82% |
CARG 79% |
KFS 75% |
ACVA 61% |
KAR 44% |
RUSHA 19% |
RUSHB 19% |
AN 18% |
ABG 17% |
SAH 16% |
GPI 16% |
PAG 16% |
LAD 15% |
KMX 12% |
DRVN -30% |
Profit Margin | -3% | 13/15 | CARS 10% |
CARG 10% |
KAR 6% |
RUSHA 4% |
RUSHB 4% |
AN 3% |
PAG 3% |
ABG 3% |
KMX 2% |
SAH 2% |
GPI 2% |
LAD 2% |
DRVN -3% |
ACVA -9% |
KFS -10% |
EBITDA margin | 13% | 4/15 | CARS 25% |
KAR 22% |
CARG 14% |
DRVN 13% |
RUSHA 7% |
RUSHB 7% |
GPI 5% |
ABG 5% |
AN 4% |
PAG 4% |
LAD 2% |
SAH 1% |
KMX -2% |
KFS -2% |
ACVA -4% |
Quarterly Revenue | $591.7 Million | 10/15 | LAD $9.2B |
PAG $7.6B |
AN $6.6B |
KMX $6.2B |
GPI $5.2B |
ABG $4.5B |
SAH $3.5B |
RUSHA $1.9B |
RUSHB $1.9B |
DRVN $591.7M |
KAR $448.4M |
CARG $231.4M |
CARS $179.7M |
ACVA $171.3M |
KFS $27.1M |
Quarterly Earnings | -$14.9 Million | 14/15 | PAG $226.1M |
LAD $216.2M |
AN $185.8M |
ABG $128.8M |
KMX $125.4M |
GPI $114.9M |
RUSHA $79.1M |
RUSHB $79.1M |
SAH $74.2M |
KAR $28.4M |
CARG $22.5M |
CARS $18.7M |
KFS -$2.8M |
DRVN -$14.9M |
ACVA -$16.0M |
Quarterly Free Cash Flow | $37.9 Million | 10/15 | AN $408.3M |
RUSHA $293.8M |
RUSHB $293.8M |
SAH $195.4M |
GPI $194.2M |
PAG $190.1M |
KAR $111.6M |
CARS $65.9M |
CARG $56.6M |
DRVN $37.9M |
ACVA $35.0M |
LAD -$0 |
KFS -$8.6M |
KMX -$150.6M |
ABG -$0 |
Trailing 4 Quarters Revenue | $2.3 Billion | 10/15 | LAD $36.2B |
PAG $30.0B |
AN $26.3B |
KMX $26.0B |
GPI $18.9B |
ABG $17.2B |
SAH $13.9B |
RUSHA $7.8B |
RUSHB $7.8B |
DRVN $2.3B |
KAR $1.7B |
CARG $889.0M |
CARS $718.3M |
ACVA $596.0M |
KFS $110.7M |
Trailing 4 Quarters Earnings | $6.3 Million | 12/15 | LAD $9.2B |
PAG $7.6B |
AN $6.6B |
KMX $6.2B |
GPI $5.2B |
ABG $4.5B |
SAH $3.5B |
RUSHA $1.9B |
RUSHB $1.9B |
DRVN $591.7M |
KAR $448.4M |
CARG $231.4M |
CARS $179.7M |
ACVA $171.3M |
KFS $27.1M |
Quarterly Earnings Growth | 98% | 4/15 | CARS 317% |
ABG 132% |
KAR 124% |
DRVN 98% |
KMX 53% |
ACVA 12% |
SAH 8% |
LAD 1% |
CARG 1% |
RUSHA -1% |
RUSHB -1% |
PAG -14% |
AN -24% |
GPI -30% |
KFS -174% |
Annual Earnings Growth | 101% | 2/15 | KAR 113% |
DRVN 101% |
SAH 41% |
LAD 19% |
KMX 5% |
RUSHA -18% |
RUSHB -18% |
ACVA -18% |
ABG -24% |
GPI -25% |
PAG -25% |
AN -32% |
KFS -33% |
CARS -86% |
CARG -162% |
Quarterly Revenue Growth | 2% | 9/15 | ACVA 44% |
LAD 20% |
ABG 18% |
GPI 11% |
KAR 8% |
CARG 5% |
KFS 5% |
CARS 3% |
DRVN 2% |
PAG 2% |
KMX 1% |
AN -4% |
RUSHA -4% |
SAH -4% |
RUSHB -4% |
Annual Revenue Growth | -3% | 11/15 | ACVA 21% |
ABG 16% |
LAD 11% |
CARS 6% |
GPI 3% |
KAR 1% |
PAG 1% |
KFS 0% |
RUSHA -2% |
RUSHB -2% |
DRVN -3% |
AN -5% |
KMX -5% |
SAH -5% |
CARG -5% |
Cash On Hand | $204.2 Million | 5/15 | LAD $402.2M |
KMX $271.9M |
ACVA $252.5M |
CARG $246.7M |
DRVN $204.2M |
RUSHA $185.1M |
RUSHB $185.1M |
PAG $91.9M |
ABG $69.4M |
AN $60.2M |
GPI $58.7M |
CARS $49.6M |
SAH $17.6M |
KFS $6.5M |
KAR -$0 |
Short Term Debt | $32.9 Million | 9/15 | PAG $4.9B |
GPI $2.5B |
SAH $2.0B |
RUSHA $1.3B |
RUSHB $1.3B |
AN $838.8M |
KMX $585.0M |
KAR $267.8M |
DRVN $32.9M |
CARG $9.9M |
CARS -$0 |
LAD -$0 |
ABG -$0 |
KFS -$0 |
ACVA -$0 |
Long Term Debt | $4.0 Billion | 3/15 | KMX $17.0B |
AN $4.1B |
DRVN $4.0B |
GPI $3.0B |
SAH $2.1B |
LAD $2.1B |
PAG $1.1B |
RUSHA $593.2M |
RUSHB $593.2M |
CARS $465.0M |
CARG $178.9M |
ACVA $115.0M |
KAR $64.1M |
ABG $0 |
KFS $0 |
PE | 421.18 | 1/15 | DRVN 421.18 |
KAR 30.61 |
KMX 29.66 |
CARS 29.01 |
RUSHA 15.37 |
RUSHB 15.37 |
ABG 13.81 |
PAG 13.34 |
SAH 12.81 |
GPI 12.65 |
AN 10.58 |
LAD 8.50 |
CARG -1.00 |
KFS -1.00 |
ACVA -1.00 |
PS | 1.14 | 6/15 | ACVA 6.08 |
CARG 4.64 |
KFS 1.96 |
CARS 1.58 |
KAR 1.30 |
DRVN 1.14 |
RUSHA 0.60 |
RUSHB 0.60 |
KMX 0.53 |
PAG 0.39 |
ABG 0.35 |
GPI 0.34 |
AN 0.29 |
LAD 0.28 |
SAH 0.18 |
PB | 2.77 | 5/15 | KFS 11.03 |
CARG 8.53 |
ACVA 7.94 |
AN 3.22 |
DRVN 2.77 |
SAH 2.47 |
CARS 2.27 |
RUSHA 2.25 |
RUSHB 2.25 |
PAG 2.23 |
KMX 2.20 |
GPI 2.15 |
ABG 1.89 |
LAD 1.51 |
KAR 0.00 |
PC | 13.05 | 14/15 | SAH 142.69 |
AN 126.89 |
PAG 126.74 |
GPI 109.20 |
ABG 85.62 |
KMX 50.28 |
KFS 33.34 |
RUSHA 25.53 |
RUSHB 25.53 |
LAD 25.14 |
CARS 22.96 |
CARG 16.72 |
ACVA 14.34 |
DRVN 13.05 |
KAR -1.00 |
Liabilities to Equity | 4.98 | 2/15 | KFS 17.25 |
DRVN 4.98 |
SAH 4.67 |
AN 4.44 |
KMX 3.39 |
KAR 2.49 |
LAD 2.46 |
GPI 2.35 |
PAG 2.27 |
ACVA 1.27 |
CARS 1.23 |
RUSHA 1.22 |
RUSHB 1.22 |
CARG 0.61 |
ABG 0.00 |
ROA | 0.00 | 12/15 | KAR 341% | ABG 14% | RUSHA 7% | RUSHB 7% | AN 6% | GPI 5% | LAD 5% | PAG 5% | CARS 4% | SAH 3% | KMX 2% | DRVN 0% | KFS -4% | CARG -6% | ACVA -7% |
ROE | 0.01 | 11/15 | AN 30% |
SAH 19% |
LAD 18% |
GPI 17% |
PAG 17% |
RUSHA 15% |
RUSHB 15% |
CARS 8% |
KMX 7% |
KAR 5% |
DRVN 1% |
CARG -9% |
ACVA -17% |
KFS -71% |
ABG -100% |
Current Ratio | 1.20 | 12/15 | CARG 2.64 |
RUSHA 1.83 |
RUSHB 1.83 |
CARS 1.82 |
ACVA 1.79 |
PAG 1.44 |
GPI 1.43 |
LAD 1.41 |
KMX 1.29 |
AN 1.23 |
SAH 1.21 |
DRVN 1.20 |
KFS 1.11 |
KAR 0.01 |
ABG -1.00 |
Quick Ratio | 0.04 | 6/15 | DRVN 421.18 |
KAR 30.61 |
KMX 29.66 |
CARS 29.01 |
RUSHA 15.37 |
RUSHB 15.37 |
ABG 13.81 |
PAG 13.34 |
SAH 12.81 |
GPI 12.65 |
AN 10.58 |
LAD 8.50 |
CARG -1.00 |
KFS -1.00 |
ACVA -1.00 |
Long Term Debt to Equity | 4.20 | 1/15 | DRVN} 4.20 |
KMX} 2.74 |
SAH} 2.07 |
AN} 1.73 |
GPI} 1.00 |
CARS} 0.93 |
CARG} 0.37 |
LAD} 0.31 |
RUSHA} 0.28 |
RUSHB} 0.28 |
ACVA} 0.25 |
PAG} 0.22 |
KAR} 0.05 |
KFS} 0.00 |
ABG} -1.00 |
Debt to Equity | 4.23 | 1/15 | DRVN 4.23 |
SAH 4.03 |
KMX 2.84 |
AN 2.09 |
GPI 1.84 |
PAG 1.16 |
CARS 0.93 |
RUSHA 0.84 |
RUSHB 0.84 |
CARG 0.39 |
LAD 0.31 |
KAR 0.25 |
ACVA 0.25 |
KFS 0.00 |
ABG -1.00 |
Burn Rate | 1.10 | 3/15 | ACVA 12.24 |
KFS 2.31 |
DRVN 1.10 |
RUSHA 0.66 |
RUSHB 0.66 |
KMX 0.39 |
AN 0.32 |
GPI 0.09 |
PAG 0.09 |
SAH 0.03 |
KAR 0.00 |
ABG -0.54 |
LAD -3.00 |
CARG -19.15 |
CARS -413.66 |
Cash to Cap | 0.08 | 1/15 | DRVN 0.08 |
ACVA 0.07 |
CARG 0.06 |
CARS 0.04 |
RUSHA 0.04 |
LAD 0.04 |
RUSHB 0.04 |
KFS 0.03 |
KMX 0.02 |
AN 0.01 |
SAH 0.01 |
GPI 0.01 |
PAG 0.01 |
ABG 0.01 |
KAR 0.00 |
CCR | -2.54 | 14/15 | KAR 3.93 |
RUSHA 3.71 |
RUSHB 3.71 |
CARS 3.52 |
KFS 3.07 |
SAH 2.63 |
CARG 2.51 |
AN 2.20 |
GPI 1.69 |
PAG 0.84 |
LAD 0.00 |
KMX -1.20 |
ACVA -2.18 |
DRVN -2.54 |
ABG |
EV to EBITDA | 82.24 | 3/15 | SAH} 246.47 |
CARG} 125.56 |
DRVN} 82.24 |
LAD} 81.84 |
PAG} 55.47 |
AN} 50.47 |
GPI} 45.47 |
RUSHA} 44.85 |
RUSHB} 44.85 |
CARS} 35.25 |
ABG} 27.37 |
KAR} 25.18 |
KMX} -200.05 |
KFS} -313.23 |
ACVA} -462.80 |
EV to Revenue | 2.81 | 3/15 | ACVA 5.84 |
CARG 4.57 |
DRVN 2.81 |
CARS 2.16 |
KFS 1.90 |
KAR 1.50 |
KMX 1.19 |
RUSHA 0.80 |
RUSHB 0.80 |
GPI 0.63 |
PAG 0.59 |
AN 0.48 |
SAH 0.47 |
ABG 0.34 |
LAD 0.32 |