DOV Competition Analysis

Dover Corporation Peer Comparison

Metric	Value	Ranking
Market Cap	$25.6 Billion	8/11	ETN $117.1B	ITW $72.8B	PH $70.1B	EMR $65.6B	IR $39.1B	CMI $38.7B	XYL $33.2B	DOV $25.6B	PNR $14.3B	AOS $12.1B	FELE $4.8B
Gross Margin	37%	5/11	ITW 46%	IR 45%	AOS 39%	PNR 38%	DOV 37%	ETN 37%	PH 35%	FELE 35%	CMI 24%	XYL 0%	EMR -23%
Profit Margin	30%	1/11	DOV 30%	CMI 24%	ITW 21%	AOS 15%	ETN 14%	PH 14%	PNR 13%	IR 12%	EMR 11%	FELE 7%	XYL 0%
EBITDA margin	19%	6/11	ITW 31%	PH 24%	PNR 23%	AOS 22%	ETN 21%	DOV 19%	IR 18%	FELE 14%	CMI 13%	EMR -43%	XYL -100%
Quarterly Revenue	$2.1 Billion	6/11	CMI $8.4B	ETN $5.9B	PH $5.1B	EMR $4.4B	ITW $4.0B	DOV $2.1B	IR $1.7B	PNR $1.0B	AOS $978.8M	FELE $460.9M	XYL $0
Quarterly Earnings	$632.2 Million	5/11	CMI $2.0B	ETN $821.0M	ITW $819.0M	PH $726.6M	DOV $632.2M	EMR $501.0M	IR $202.2M	XYL $153.0M	AOS $147.6M	PNR $133.3M	FELE $33.0M
Quarterly Free Cash Flow	$122.1 Million	5/11	PH $715.9M	EMR $661.0M	ITW $494.0M	ETN $292.0M	DOV $122.1M	CMI $107.0M	IR $99.3M	AOS $84.6M	XYL $15.0M	FELE -$10.5M	PNR -$126.9M
Trailing 4 Quarters Revenue	$8.5 Billion	6/11	CMI $34.0B	ETN $23.7B	PH $19.8B	EMR $16.5B	ITW $16.1B	DOV $8.5B	IR $6.9B	XYL $5.9B	PNR $4.1B	AOS $3.9B	FELE $2.0B
Trailing 4 Quarters Earnings	$1.5 Billion	6/11	CMI $8.4B	ETN $5.9B	PH $5.1B	EMR $4.4B	ITW $4.0B	DOV $2.1B	IR $1.7B	PNR $1.0B	AOS $978.8M	FELE $460.9M	XYL -$0
Quarterly Earnings Growth	177%	1/11	DOV 177%	CMI 152%	XYL 55%	ETN 29%	IR 26%	PH 23%	AOS 16%	ITW 15%	PNR 3%	EMR -1%	FELE -12%
Annual Earnings Growth	43%	5/11	EMR 626%	AOS 347%	PH 56%	PNR 51%	DOV 43%	ETN 21%	XYL 21%	FELE 21%	IR 1%	ITW -11%	CMI -28%
Quarterly Revenue Growth	1%	4/11	EMR 17%	ETN 8%	IR 3%	DOV 1%	AOS 1%	PH 0%	CMI -1%	ITW -1%	PNR -1%	FELE -5%	XYL -100%
Annual Revenue Growth	-1%	10/11	EMR 19%	ETN 9%	CMI 7%	IR 6%	FELE 5%	PH 4%	AOS 2%	ITW 1%	PNR 1%	DOV -1%	XYL -1%
Cash On Hand	$930.0 Million	6/11	CMI $2.5B	EMR $2.3B	IR $1.5B	ITW $959.0M	XYL $947.0M	DOV $930.0M	ETN $473.0M	PH $405.5M	AOS $251.6M	PNR $109.1M	FELE $65.3M
Short Term Debt	$969.0 Million	6/11	PH $4.1B	EMR $3.3B	ITW $2.1B	CMI $1.2B	ETN $995.0M	DOV $969.0M	XYL $285.0M	IR $73.8M	FELE $42.4M	PNR $25.9M	AOS $10.0M
Long Term Debt	$3.0 Billion	6/11	ETN $8.8B	EMR $7.6B	PH $7.3B	ITW $6.3B	CMI $5.6B	DOV $3.0B	IR $2.7B	PNR $2.1B	XYL $2.0B	FELE $129.0M	AOS $109.7M
PE	17.53	10/11	XYL 50.15	IR 47.71	ETN 34.42	PH 25.31	FELE 25.23	ITW 23.76	PNR 22.75	AOS 20.88	CMI 19.99	DOV 17.53	EMR 6.11
PS	3.03	9/11	IR 5.65	XYL 5.62	ETN 4.95	ITW 4.53	EMR 3.97	PH 3.53	PNR 3.48	AOS 3.12	DOV 3.03	FELE 2.34	CMI 1.14
PB	4.97	5/11	ITW 24.08	AOS 6.41	ETN 6.06	PH 6.04	DOV 4.97	PNR 4.28	IR 3.94	FELE 3.91	CMI 3.83	XYL 3.26	EMR 2.45
PC	27.53	9/11	ETN 247.55	PH 172.81	PNR 130.62	ITW 75.87	FELE 73.20	AOS 47.91	XYL 35.11	EMR 28.28	DOV 27.53	IR 26.93	CMI 15.24
Liabilities to Equity	1.33	4/11	ITW 4.18	CMI 2.40	PH 1.55	DOV 1.33	PNR 1.03	ETN 1.00	EMR 0.94	AOS 0.69	IR 0.57	XYL 0.56	FELE 0.45
ROA	0.12	4/11	EMR 23%	ITW 20%	AOS 18%	DOV 12%	FELE 11%	ETN 9%	PNR 9%	PH 9%	CMI 6%	IR 5%	XYL 4%
ROE	0.28	4/11	ITW 101%	EMR 51%	AOS 31%	DOV 28%	PH 24%	CMI 21%	PNR 19%	ETN 18%	FELE 16%	IR 8%	XYL 7%
Current Ratio	1.75	8/11	FELE 3.23	XYL 2.78	IR 2.77	AOS 2.45	EMR 2.36	ETN 2.01	PNR 1.98	DOV 1.75	PH 1.65	CMI 1.46	ITW 1.24
Quick Ratio	0.14	4/11	XYL 50.15	IR 47.71	ETN 34.42	PH 25.31	FELE 25.23	ITW 23.76	PNR 22.75	AOS 20.88	CMI 19.99	DOV 17.53	EMR 6.11
Long Term Debt to Equity	0.58	5/11	ITW} 2.07	PNR} 0.63	PH} 0.63	CMI} 0.62	DOV} 0.58	ETN} 0.46	EMR} 0.36	IR} 0.27	XYL} 0.19	FELE} 0.11	AOS} 0.06
Debt to Equity	0.77	4/11	ITW 2.76	PH 0.98	CMI 0.80	DOV 0.77	PNR 0.66	EMR 0.55	ETN 0.51	IR 0.28	XYL 0.22	FELE 0.14	AOS 0.08
Burn Rate	-3.43	7/11	EMR 3.67	PH 0.69	CMI -1.73	AOS -1.79	ETN -2.14	PNR -2.51	DOV -3.43	FELE -3.80	ITW -18.39	IR -19.04	XYL -402.98
Cash to Cap	0.04	2/11	CMI 0.07	DOV 0.04	EMR 0.04	IR 0.04	XYL 0.03	AOS 0.02	ITW 0.01	PNR 0.01	PH 0.01	FELE 0.01	ETN 0.00
CCR	0.19	7/11	EMR 1.32	PH 0.99	ITW 0.60	AOS 0.57	IR 0.49	ETN 0.36	DOV 0.19	XYL 0.10	CMI 0.05	FELE -0.32	PNR -0.95
EV to EBITDA	72.00	5/11	XYL} 225.95	IR} 137.85	ETN} 100.64	FELE} 78.27	DOV} 72.00	PNR} 70.71	PH} 65.68	ITW} 64.62	AOS} 56.49	CMI} 40.79	EMR} -40.13
EV to Revenue	3.39	8/11	IR 5.84	XYL 5.84	ETN 5.34	ITW 4.99	EMR 4.52	PH 4.08	PNR 3.99	DOV 3.39	AOS 3.09	FELE 2.39	CMI 1.28

Dover Corporation Peer Comparison

Cookies