DOV Competition Analysis

Dover Corporation Peer Comparison

Metric	Value	Ranking
Market Cap	$26.2 Billion	8/11	ETN $130.6B	PH $80.7B	ITW $77.8B	EMR $63.3B	CMI $44.5B	IR $40.3B	XYL $32.6B	DOV $26.2B	PNR $15.7B	AOS $12.8B	FELE $4.7B
Gross Margin	38%	6/11	EMR 47%	ITW 43%	PNR 40%	IR 39%	AOS 39%	DOV 38%	ETN 38%	XYL 38%	FELE 37%	PH 36%	CMI 25%
Profit Margin	13%	6/11	ITW 19%	PNR 17%	ETN 16%	PH 15%	AOS 15%	DOV 13%	FELE 11%	IR 10%	XYL 9%	EMR 8%	CMI 8%
EBITDA margin	21%	8/11	ITW 29%	EMR 28%	PNR 27%	IR 26%	PH 25%	ETN 23%	AOS 22%	DOV 21%	XYL 19%	FELE 17%	CMI 14%
Quarterly Revenue	$2.2 Billion	6/11	CMI $8.8B	ETN $6.4B	PH $5.2B	EMR $4.4B	ITW $4.0B	DOV $2.2B	XYL $2.2B	IR $1.8B	PNR $1.1B	AOS $1.0B	FELE $543.3M
Quarterly Earnings	$281.8 Million	6/11	ETN $993.0M	PH $785.0M	ITW $759.0M	CMI $726.0M	EMR $329.0M	DOV $281.8M	XYL $194.0M	PNR $186.1M	IR $185.0M	AOS $156.2M	FELE $59.1M
Quarterly Free Cash Flow	$162.8 Million	8/11	PH $1.1B	EMR $998.0M	ETN $759.0M	ITW $571.0M	PNR $522.2M	IR $283.1M	XYL $215.0M	DOV $162.8M	AOS $34.5M	FELE $26.1M	CMI -$1.1B
Trailing 4 Quarters Revenue	$8.5 Billion	6/11	CMI $34.2B	ETN $24.1B	PH $19.9B	EMR $17.0B	ITW $16.0B	DOV $8.5B	IR $7.0B	XYL $6.4B	PNR $4.1B	AOS $3.9B	FELE $2.0B
Trailing 4 Quarters Earnings	$1.5 Billion	6/11	CMI $8.8B	ETN $6.4B	PH $5.2B	EMR $4.4B	ITW $4.0B	DOV $2.2B	XYL $2.2B	IR $1.8B	PNR $1.1B	AOS $1.0B	FELE $543.3M
Quarterly Earnings Growth	16%	4/11	XYL 111%	ETN 33%	PNR 22%	DOV 16%	PH 11%	IR 3%	CMI 1%	ITW 1%	AOS -1%	FELE -2%	EMR -96%
Annual Earnings Growth	62%	2/11	XYL 97%	DOV 62%	ETN 37%	IR 25%	PNR 22%	PH 15%	FELE 9%	AOS 7%	ITW 6%	CMI -37%	EMR -84%
Quarterly Revenue Growth	4%	6/11	XYL 26%	EMR 11%	ETN 8%	IR 7%	AOS 7%	DOV 4%	CMI 2%	PNR 2%	PH 2%	ITW -1%	FELE -5%
Annual Revenue Growth	2%	5/11	EMR 11%	ETN 8%	IR 7%	XYL 5%	DOV 2%	AOS 2%	CMI 1%	FELE 0%	ITW -1%	PNR -1%	PH -2%
Cash On Hand	$328.8 Million	8/11	EMR $2.3B	CMI $1.6B	IR $1.1B	ITW $862.0M	XYL $815.0M	ETN $540.0M	PH $422.0M	DOV $328.8M	AOS $216.1M	PNR $214.3M	FELE $58.1M
Short Term Debt	$210.5 Million	6/11	PH $3.4B	EMR $3.1B	CMI $2.2B	ITW $2.0B	ETN $1.3B	DOV $210.5M	XYL $123.0M	FELE $60.6M	IR $51.6M	PNR $28.8M	AOS $10.0M
Long Term Debt	$3.0 Billion	7/11	ETN $8.6B	PH $7.2B	EMR $7.1B	ITW $6.4B	CMI $5.3B	IR $4.8B	DOV $3.0B	XYL $2.0B	PNR $1.8B	AOS $130.4M	FELE $87.2M
PE	17.44	11/11	IR 48.86	XYL 42.67	EMR 37.08	ETN 35.76	PH 28.39	ITW 25.35	FELE 25.14	PNR 23.84	CMI 22.92	AOS 22.28	DOV 17.44
PS	3.07	9/11	IR 5.73	ETN 5.41	XYL 5.13	ITW 4.86	PH 4.05	PNR 3.83	EMR 3.73	AOS 3.27	DOV 3.07	FELE 2.35	CMI 1.30
PB	4.88	5/11	ITW 26.25	ETN 6.78	AOS 6.72	PH 6.68	DOV 4.88	PNR 4.58	CMI 4.21	IR 4.02	FELE 3.86	XYL 3.15	EMR 2.37
PC	79.56	5/11	ETN 241.80	PH 191.32	ITW 90.20	FELE 81.53	DOV 79.56	PNR 73.37	AOS 59.43	XYL 40.05	IR 37.95	CMI 28.02	EMR 27.53
Liabilities to Equity	1.11	4/11	ITW 4.26	CMI 2.17	PH 1.43	DOV 1.11	ETN 1.05	EMR 0.91	PNR 0.91	IR 0.78	AOS 0.67	XYL 0.52	FELE 0.46
ROA	0.13	3/11	ITW 20%	AOS 18%	DOV 13%	FELE 11%	PNR 10%	PH 10%	ETN 9%	CMI 6%	IR 5%	XYL 5%	EMR 4%
ROE	0.28	3/11	ITW 104%	AOS 30%	DOV 28%	PH 24%	CMI 20%	ETN 19%	PNR 19%	FELE 15%	EMR 8%	IR 8%	XYL 7%
Current Ratio	1.90	8/11	FELE 3.20	XYL 2.91	AOS 2.49	EMR 2.41	IR 2.28	PNR 2.10	ETN 1.96	DOV 1.90	PH 1.70	CMI 1.51	ITW 1.23
Quick Ratio	0.06	10/11	IR 48.86	XYL 42.67	EMR 37.08	ETN 35.76	PH 28.39	ITW 25.35	FELE 25.14	PNR 23.84	CMI 22.92	AOS 22.28	DOV 17.44
Long Term Debt to Equity	0.55	4/11	ITW} 2.17	PH} 0.59	CMI} 0.56	DOV} 0.55	PNR} 0.51	IR} 0.48	ETN} 0.45	EMR} 0.34	XYL} 0.19	AOS} 0.07	FELE} 0.07
Debt to Equity	0.59	4/11	ITW 2.86	PH 0.87	CMI 0.83	DOV 0.59	ETN 0.55	PNR 0.55	EMR 0.52	IR 0.48	XYL 0.20	FELE 0.16	AOS 0.09
Burn Rate	-2.97	10/11	ITW 94.10	IR 59.24	CMI 41.71	EMR 3.10	PH 1.20	FELE -1.44	AOS -1.46	ETN -1.63	PNR -1.97	DOV -2.97	XYL -9.70
Cash to Cap	0.01	6/11	EMR 0.04	CMI 0.04	IR 0.03	AOS 0.02	XYL 0.02	DOV 0.01	ITW 0.01	PNR 0.01	PH 0.01	FELE 0.01	ETN 0.00
CCR	0.58	8/11	EMR 3.03	PNR 2.81	IR 1.53	PH 1.43	XYL 1.11	ETN 0.76	ITW 0.75	DOV 0.58	FELE 0.44	AOS 0.22	CMI -1.50
EV to EBITDA	62.47	6/11	ETN} 97.32	IR} 92.32	XYL} 80.78	ITW} 74.04	PH} 71.21	DOV} 62.47	EMR} 59.28	PNR} 59.16	AOS} 56.52	FELE} 52.35	CMI} 41.84
EV to Revenue	3.40	8/11	IR 6.26	ETN 5.82	ITW 5.33	XYL 5.33	PH 4.56	EMR 4.23	PNR 4.23	DOV 3.40	AOS 3.26	FELE 2.42	CMI 1.49

Dover Corporation Peer Comparison

Cookies