Delek US Holdings, Inc. Peer Comparison

Metric Value Ranking
Market Cap $1.1 Billion 10/12 PSX
$51.6B		 MPC
$47.2B		 VLO
$41.4B		 SUN
$7.7B		 DINO
$6.8B		 PBF
$3.1B		 CSAN
$2.4B		 DKL
$2.2B		 CVI
$1.9B		 DK
$1.1B		 CAPL
$851.1M		 SGU
$440.0M
Gross Margin -3% 10/12 CSAN
33%		 DKL
24%		 SGU
21%		 DINO
12%		 MPC
9%		 PSX
8%		 SUN
7%		 CAPL
5%		 VLO
2%		 DK
-3%		 PBF
-3%		 CVI
-4%
Profit Margin -3% 9/12 DKL
16%		 CSAN
3%		 MPC
2%		 VLO
1%		 PSX
1%		 CAPL
1%		 SUN
0%		 DINO
-1%		 DK
-3%		 PBF
-3%		 CVI
-7%		 SGU
-9%
EBITDA margin 1% 6/12 DKL
39%		 CSAN
36%		 MPC
4%		 VLO
4%		 PSX
3%		 DK
1%		 CAPL
1%		 DINO
1%		 SUN
0%		 CVI
-2%		 PBF
-3%		 SGU
-17%
Quarterly Revenue $2.8 Billion 7/12 PSX
$35.5B		 MPC
$35.4B		 VLO
$32.9B		 PBF
$8.4B		 DINO
$7.2B		 SUN
$5.8B		 DK
$2.8B		 CSAN
$2.4B		 CAPL
$2.0B		 CVI
$1.8B		 SGU
$240.3M		 DKL
$214.1M
Quarterly Earnings -$76.8 Million 10/12 MPC
$622.0M 		VLO
$364.0M 		PSX
$346.0M 		CSAN
$60.1M 		DKL
$33.7M 		CAPL
$10.7M 		SUN
$2.0M 		SGU
-$21.4M 		DINO
-$75.9M 		DK
-$76.8M 		CVI
-$124.0M 		PBF
-$285.9M
Quarterly Free Cash Flow $94.6 Million 8/12 VLO
$1.1B 		MPC
$1.0B 		DINO
$831.2M 		PSX
$774.0M 		CSAN
$263.7M 		PBF
$144.5M 		SUN
$105.0M 		DK
$94.6M 		DKL
$49.9M 		SGU
$35.6M 		CAPL
$34.2M 		CVI
$12.0M
Trailing 4 Quarters Revenue $13.5 Billion 7/12 PSX
$147.7B		 MPC
$143.3B		 VLO
$134.5B		 PBF
$34.9B		 DINO
$29.7B		 SUN
$23.1B		 DK
$13.5B		 CSAN
$8.6B		 CVI
$7.9B		 CAPL
$6.0B		 SGU
$1.8B		 DKL
$984.9M
Trailing 4 Quarters Earnings -$311.5 Million 12/12 PSX
$35.5B 		MPC
$35.4B 		VLO
$32.9B 		PBF
$8.4B 		DINO
$7.2B 		SUN
$5.8B 		DK
$2.8B 		CSAN
$2.4B 		CAPL
$2.0B 		CVI
$1.8B 		SGU
$240.3M 		DKL
$214.1M
Quarterly Earnings Growth -160% 12/12 DKL
-3% 		SGU
-9% 		CAPL
-13% 		CSAN
-57% 		MPC
-81% 		PSX
-84% 		VLO
-86% 		SUN
-99% 		DINO
-110% 		CVI
-135% 		PBF
-136% 		DK
-160%
Annual Earnings Growth -400% 12/12 CSAN
191% 		SGU
139% 		SUN
2% 		DKL
-1% 		PSX
-53% 		MPC
-55% 		VLO
-56% 		CAPL
-62% 		DINO
-82% 		CVI
-91% 		PBF
-108% 		DK
-400%
Quarterly Revenue Growth -40% 11/12 CAPL
69% 		CSAN
14% 		SUN
-9% 		SGU
-10% 		PSX
-10% 		MPC
-14% 		DINO
-19% 		PBF
-22% 		DKL
-22% 		CVI
-27% 		DK
-40% 		VLO
-54%
Annual Revenue Growth -22% 11/12 SGU
51% 		CAPL
30% 		CSAN
4% 		PSX
2% 		SUN
-2% 		DKL
-3% 		MPC
-5% 		DINO
-8% 		PBF
-9% 		CVI
-15% 		DK
-22% 		VLO
-23%
Cash On Hand $1.0 Billion 6/12 VLO
$5.2B 		MPC
$4.0B 		CSAN
$3.0B 		PSX
$1.6B 		DINO
$1.2B 		DK
$1.0B 		PBF
$976.7M 		CVI
$534.0M 		SGU
$117.3M 		SUN
$116.0M 		CAPL
$7.8M 		DKL
$7.3M
Short Term Debt $55.1 Million 8/12 VLO
$8.2B 		MPC
$4.7B 		PSX
$1.5B 		CSAN
$1.1B 		DINO
$428.2M 		PBF
$171.2M 		SUN
$110.0M 		DK
$55.1M 		SGU
$40.8M 		CAPL
$38.1M 		CVI
$8.0M 		DKL
$5.4M
Long Term Debt $2.8 Billion 6/12 MPC
$24.7B		 PSX
$18.5B		 CSAN
$12.9B		 SUN
$7.7B		 VLO
$7.6B		 DK
$2.8B		 DINO
$2.6B		 DKL
$1.9B		 PBF
$1.9B		 CVI
$1.5B		 CAPL
$877.2M		 SGU
$263.7M
PE -1.00 11/12 CAPL
40.52		 CVI
26.73		 DKL
17.01		 DINO
15.83		 PSX
15.34		 SUN
14.10		 SGU
12.49		 VLO
11.24		 MPC
10.64		 CSAN
5.17		 DK
-1.00		 PBF
-1.00
PS 0.08 12/12 DKL
2.24		 CSAN
1.35		 PSX
0.35		 MPC
0.33		 SUN
0.33		 VLO
0.31		 SGU
0.25		 CVI
0.24		 DINO
0.23		 CAPL
0.14		 PBF
0.09		 DK
0.08
PB 1.29 6/12 CVI
2.19		 MPC
1.83		 SUN
1.83		 PSX
1.73		 SGU
1.67		 DK
1.29		 DINO
0.70		 PBF
0.51		 CSAN
0.23		 VLO
0.00		 CAPL
0.00		 DKL
0.00
PC 1.09 11/12 DKL
301.16		 CAPL
109.61		 SUN
66.11		 PSX
31.55		 MPC
11.78		 VLO
7.99		 DINO
5.50		 SGU
3.75		 CVI
3.50		 PBF
3.14		 DK
1.09		 CSAN
0.79
Liabilities to Equity 7.03 1/12 DK
7.03		 CSAN
4.80		 CVI
4.48		 MPC
2.86		 SGU
2.41		 SUN
2.38		 PSX
1.58		 PBF
1.21		 VLO
0.97		 DINO
0.75		 CAPL
0.00		 DKL
0.00
ROA -0.04 11/12 DKL
7% 		MPC
6% 		SGU
4% 		PSX
4% 		SUN
4% 		DINO
3% 		CVI
2% 		CAPL
2% 		CSAN
0% 		PBF
-2% 		DK
-4% 		VLO
-100%
ROE -0.36 10/12 MPC
23% 		VLO
15% 		SGU
13% 		SUN
13% 		PSX
12% 		CVI
10% 		DINO
4% 		CSAN
2% 		PBF
-5% 		DK
-36% 		CAPL
-36% 		DKL
-287%
Current Ratio 1.14 9/12 DINO
2.34		 PBF
1.85		 PSX
1.66		 CSAN
1.52		 MPC
1.48		 SUN
1.42		 SGU
1.39		 CVI
1.28		 DK
1.14		 DKL
0.98		 CAPL
0.97		 VLO
0.00
Quick Ratio 0.17 4/12 CAPL
40.52		 CVI
26.73		 DKL
17.01		 DINO
15.83		 PSX
15.34		 SUN
14.10		 SGU
12.49		 VLO
11.24		 MPC
10.64		 CSAN
5.17		 DK
-1.00		 PBF
-1.00
Long Term Debt to Equity 3.25 1/12 DK}
3.25		 CSAN}
3.15		 CVI}
2.29		 SUN}
1.85		 MPC}
1.31		 SGU}
0.94		 PSX}
0.64		 PBF}
0.32		 VLO}
0.30		 DINO}
0.27		 CAPL}
-14.86		 DKL}
-42.12
Debt to Equity 3.31 2/12 CSAN
3.42		 DK
3.31		 CVI
2.30		 SUN
1.88		 MPC
1.55		 SGU
1.09		 PSX
0.70		 VLO
0.63		 PBF
0.35		 DINO
0.31		 CAPL
-15.50		 DKL
-42.24
Burn Rate 5.08 1/12 DK
5.08		 DINO
4.29		 CSAN
3.83		 CVI
2.84		 SGU
2.78		 MPC
2.61		 VLO
2.59		 PBF
2.42		 PSX
2.12		 SUN
0.35		 CAPL
0.23		 DKL
0.17
Cash to Cap 0.92 2/12 CSAN
1.26		 DK
0.92		 PBF
0.32		 CVI
0.29		 SGU
0.27		 DINO
0.18		 VLO
0.13		 MPC
0.08		 PSX
0.03		 SUN
0.02		 CAPL
0.01		 DKL
0.00
CCR -1.23 10/12 SUN
52.50		 CSAN
4.38		 CAPL
3.20		 VLO
2.98		 PSX
2.24		 MPC
1.66		 DKL
1.48		 CVI
-0.10		 PBF
-0.51		 DK
-1.23		 SGU
-1.66		 DINO
-10.94
EV to EBITDA 92.24 2/12 DINO}
237.14		 DK}
92.24		 CAPL}
89.31		 PSX}
58.68		 DKL}
48.79		 MPC}
45.89		 VLO}
39.61		 CSAN}
12.91		 SGU}
-15.51		 PBF}
-15.55		 CVI}
-82.51		 SUN}
-3851.04
EV to Revenue 0.22 11/12 CSAN
6.31		 DKL
4.16		 SUN
0.67		 MPC
0.51		 PSX
0.47		 VLO
0.39		 CVI
0.37		 SGU
0.36		 CAPL
0.29		 DINO
0.29		 DK
0.22		 PBF
0.12

Cookies

We use cookies to offer a better browsing experience. Cookies enhance site navigation, analyze site usage, and assist in our marketing efforts. By clicking Accept. you agree to the storing of cookies on your device. To refuse all non-required cookies, click on Decline.

Accept View Terms & Conditions