Danaher Corporation Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $196.8 Billion | 2/10 | TMO $234.6B |
DHR $196.8B |
IDXX $40.9B |
A $39.2B |
MTD $29.3B |
ILMN $20.1B |
WAT $19.1B |
CRL $10.0B |
GH $3.1B |
NVTA $5.7M |
| Gross Margin | 60% | 3/10 | ILMN 65% |
IDXX 62% |
DHR 60% |
GH 59% |
WAT 58% |
MTD 58% |
A 56% |
TMO 41% |
CRL 33% |
NVTA 32% |
| Profit Margin | 16% | 5/10 | MTD 23% |
IDXX 20% |
WAT 20% |
A 18% |
DHR 16% |
TMO 15% |
CRL 9% |
GH -58% |
ILMN -100% |
NVTA -100% |
| EBITDA margin | 30% | 4/10 | ILMN 53% |
WAT 34% |
MTD 31% |
DHR 30% |
IDXX 26% |
A 25% |
CRL 25% |
TMO 24% |
GH -51% |
NVTA -808% |
| Quarterly Revenue | $5.7 Billion | 2/10 | TMO $10.5B |
DHR $5.7B |
A $1.6B |
ILMN $1.1B |
CRL $1.0B |
IDXX $1.0B |
MTD $946.8M |
WAT $708.5M |
GH $177.2M |
NVTA $121.2M |
| Quarterly Earnings | $907.0 Million | 2/10 | TMO $1.5B |
DHR $907.0M |
A $282.0M |
MTD $221.8M |
IDXX $203.3M |
WAT $142.7M |
CRL $90.0M |
GH -$102.6M |
NVTA -$942.1M |
ILMN -$2.0B |
| Quarterly Free Cash Flow | $1.1 Million | 2/10 | TMO $1.7B |
DHR $1.1B |
A $360.0M |
MTD $233.7M |
IDXX $215.0M |
CRL $154.0M |
ILMN $49.0M |
WAT $18.4M |
NVTA -$66.9M |
GH -$99.1M |
| Trailing 4 Quarters Revenue | $22.2 Billion | 2/10 | TMO $42.3B |
DHR $22.2B |
A $6.5B |
ILMN $4.4B |
CRL $4.1B |
IDXX $3.8B |
MTD $3.8B |
WAT $2.9B |
GH $643.8M |
NVTA $481.6M |
| Trailing 4 Quarters Earnings | $4.2 Billion | 2/10 | TMO $10.5B |
DHR $5.7B |
A $1.6B |
ILMN $1.1B |
CRL $1.0B |
IDXX $1.0B |
MTD $946.8M |
WAT $708.5M |
GH $177.2M |
NVTA $121.2M |
| Quarterly Earnings Growth | -18% | 7/10 | A 154% |
TMO 14% |
MTD 4% |
WAT -5% |
CRL -7% |
IDXX -9% |
DHR -18% |
GH -41% |
NVTA -213% |
ILMN -750% |
| Annual Earnings Growth | -23% | 9/10 | NVTA 82% |
A 39% |
TMO 19% |
CRL 6% |
WAT 4% |
MTD 1% |
IDXX -2% |
GH -4% |
DHR -23% |
ILMN -1253% |
| Quarterly Revenue Growth | 42% | 1/10 | DHR 42% |
GH 29% |
IDXX 6% |
TMO -1% |
CRL -3% |
WAT -4% |
MTD -4% |
ILMN -5% |
A -6% |
NVTA -9% |
| Annual Revenue Growth | -13% | 10/10 | GH 23% |
IDXX 4% |
WAT 3% |
ILMN 0% |
MTD 0% |
TMO -1% |
CRL -2% |
A -5% |
NVTA -11% |
DHR -13% |
| Cash On Hand | $2.4 Billion | 2/10 | TMO $7.1B |
DHR $2.4B |
A $1.8B |
GH $1.0B |
ILMN $920.0M |
IDXX $401.6M |
WAT $326.4M |
CRL $179.5M |
NVTA $158.0M |
MTD $70.8M |
| Short Term Debt | $1.9 Billion | 2/10 | TMO $5.1B |
DHR $1.9B |
ILMN $815.0M |
A $795.0M |
IDXX $420.1M |
MTD $311.2M |
GH $27.7M |
WAT $26.4M |
NVTA $21.6M |
CRL $3.2M |
| Long Term Debt | $16.3 Billion | 2/10 | TMO $30.3B |
DHR $16.3B |
CRL $2.4B |
A $2.1B |
WAT $2.0B |
MTD $1.7B |
ILMN $1.5B |
NVTA $1.5B |
GH $1.1B |
IDXX $524.7M |
| PE | 46.82 | 2/10 | IDXX 48.38 |
DHR 46.82 |
TMO 37.72 |
MTD 37.33 |
WAT 32.10 |
A 27.73 |
CRL 23.24 |
ILMN -1.00 |
NVTA -1.00 |
GH -1.00 |
| PS | 8.87 | 2/10 | IDXX 10.81 |
DHR 8.87 |
MTD 7.82 |
WAT 6.65 |
A 6.03 |
TMO 5.54 |
GH 4.89 |
ILMN 4.54 |
CRL 2.46 |
NVTA 0.01 |
| PB | 3.94 | 6/10 | IDXX 25.89 |
ILMN 14.01 |
WAT 13.54 |
A 6.64 |
TMO 4.94 |
DHR 3.94 |
CRL 2.66 |
MTD 0.00 |
NVTA 0.00 |
GH 0.00 |
| PC | 82.90 | 3/10 | MTD 414.24 |
IDXX 101.87 |
DHR 82.90 |
WAT 58.57 |
CRL 55.88 |
TMO 33.12 |
A 22.03 |
ILMN 21.86 |
GH 3.04 |
NVTA 0.04 |
| Liabilities to Equity | 0.57 | 7/10 | ILMN 3.23 |
WAT 2.15 |
IDXX 1.16 |
CRL 1.12 |
TMO 1.07 |
A 0.86 |
DHR 0.57 |
MTD 0.00 |
NVTA 0.00 |
GH 0.00 |
| ROA | 0.05 | 6/10 | IDXX 25% | MTD 24% | A 13% | WAT 13% | TMO 6% | DHR 5% | CRL 5% | GH -30% | ILMN -50% | NVTA -269% |
| ROE | 0.08 | 8/10 | GH 30425% |
NVTA 133% |
IDXX 54% |
WAT 42% |
A 24% |
TMO 13% |
CRL 12% |
DHR 8% |
ILMN -212% |
MTD -514% |
| Current Ratio | 2.74 | 1/10 | DHR 2.74 |
A 2.16 |
TMO 1.93 |
CRL 1.90 |
IDXX 1.86 |
WAT 1.46 |
ILMN 1.31 |
GH 1.00 |
MTD 0.96 |
NVTA 0.33 |
| Quick Ratio | 0.08 | 8/10 | IDXX 48.38 |
DHR 46.82 |
TMO 37.72 |
MTD 37.33 |
WAT 32.10 |
A 27.73 |
CRL 23.24 |
ILMN -1.00 |
NVTA -1.00 |
GH -1.00 |
| Long Term Debt to Equity | 0.33 | 6/10 | WAT} 1.42 |
ILMN} 1.04 |
TMO} 0.64 |
CRL} 0.64 |
A} 0.36 |
DHR} 0.33 |
IDXX} 0.33 |
NVTA} -1.37 |
MTD} -11.43 |
GH} -707.54 |
| Debt to Equity | 0.36 | 7/10 | ILMN 2.03 |
WAT 1.48 |
CRL 0.76 |
TMO 0.75 |
IDXX 0.60 |
A 0.50 |
DHR 0.36 |
NVTA -1.39 |
MTD -13.47 |
GH -831.44 |
| Burn Rate | 10.76 | 3/10 | A 797.76 |
CRL 29.36 |
DHR 10.76 |
TMO 7.51 |
GH 6.67 |
ILMN 0.41 |
NVTA 0.16 |
MTD -0.96 |
IDXX -5.20 |
WAT -5.84 |
| Cash to Cap | 0.01 | 8/10 | NVTA 27.58 |
GH 0.33 |
A 0.05 |
ILMN 0.05 |
TMO 0.03 |
WAT 0.02 |
CRL 0.02 |
DHR 0.01 |
IDXX 0.01 |
MTD 0.00 |
| CCR | 1.25 | 3/10 | CRL 1.71 |
A 1.28 |
DHR 1.25 |
TMO 1.07 |
IDXX 1.06 |
MTD 1.05 |
GH 0.97 |
WAT 0.13 |
NVTA 0.07 |
ILMN -0.02 |
| EV to EBITDA | 121.64 | 2/10 | IDXX} 157.14 |
DHR} 121.64 |
MTD} 105.65 |
TMO} 103.19 |
A} 101.87 |
WAT} 87.58 |
CRL} 49.65 |
ILMN} 37.54 |
NVTA} -1.38 |
GH} -38.40 |
| EV to Revenue | 9.58 | 2/10 | IDXX 10.95 |
DHR 9.58 |
MTD 8.35 |
WAT 7.26 |
A 6.21 |
TMO 6.21 |
GH 5.36 |
ILMN 4.99 |
CRL 3.11 |
NVTA 2.82 |