Clearwater Analytics Holdings, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $6.8 Billion | 4/14 | PCTY $12.0B |
PCOR $11.0B |
DSGX $9.8B |
CWAN $6.8B |
CVT $4.2B |
PYCR $4.0B |
PWSC $3.8B |
ENV $3.5B |
ALKT $3.3B |
MNTV $1.4B |
MODN $1.2B |
ENFN $1.0B |
EXFY $340.7M |
ONTF $277.8M |
Gross Margin | 73% | 6/14 | ENV 98% |
PCOR 84% |
MNTV 83% |
ONTF 75% |
DSGX 74% |
CWAN 73% |
ENFN 68% |
PCTY 67% |
PYCR 65% |
CVT 63% |
ALKT 59% |
PWSC 59% |
MODN 55% |
EXFY 53% |
Profit Margin | 3% | 4/14 | EXFY 30% |
DSGX 22% |
PCTY 10% |
CWAN 3% |
ENFN 3% |
ENV 0% |
MODN -2% |
PYCR -4% |
PCOR -9% |
PWSC -10% |
ALKT -11% |
MNTV -20% |
CVT -20% |
ONTF -31% |
EBITDA margin | 6% | 5/14 | DSGX 40% |
PWSC 25% |
ENV 11% |
PCTY 7% |
CWAN 6% |
ENFN 6% |
CVT 4% |
MODN 1% |
MNTV -5% |
PYCR -9% |
EXFY -11% |
ALKT -12% |
PCOR -24% |
ONTF -38% |
Quarterly Revenue | $115.8 Million | 9/14 | PCTY $377.0M |
ENV $340.4M |
PCOR $295.9M |
PWSC $191.6M |
DSGX $168.8M |
PYCR $167.5M |
CVT $166.2M |
MNTV $118.8M |
CWAN $115.8M |
ALKT $85.9M |
MODN $65.1M |
ENFN $51.2M |
ONTF $36.3M |
EXFY $35.4M |
Quarterly Earnings | $3.6 Million | 4/14 | PCTY $37.5M |
DSGX $36.6M |
EXFY $10.7M |
CWAN $3.6M |
ENFN $1.4M |
MODN -$1.4M |
ENV -$1.7M |
PYCR -$7.3M |
ALKT -$9.4M |
ONTF -$11.4M |
PWSC -$20.0M |
MNTV -$23.8M |
PCOR -$26.4M |
CVT -$32.6M |
Quarterly Free Cash Flow | $0 Million | 11/14 | ENV $94.6M |
CVT $77.4M |
DSGX $58.8M |
PCTY $51.2M |
PCOR $35.7M |
MODN $28.6M |
ENFN $18.9M |
ALKT $13.7M |
EXFY $8.6M |
ONTF $143,000 |
CWAN -$0 |
PYCR -$9.5M |
MNTV -$10.0M |
PWSC -$57.5M |
Trailing 4 Quarters Revenue | $424.4 Million | 9/14 | ENV $643.3B |
PCTY $1.5B |
PCOR $1.1B |
PWSC $740.9M |
PYCR $678.8M |
CVT $659.4M |
DSGX $629.0M |
MNTV $482.8M |
CWAN $424.4M |
ALKT $315.6M |
MODN $256.3M |
ENFN $195.2M |
ONTF $150.7M |
EXFY $137.4M |
Trailing 4 Quarters Earnings | $911,000 | 4/14 | PCTY $377.0M |
ENV $340.4M |
PCOR $295.9M |
PWSC $191.6M |
DSGX $168.8M |
PYCR $167.5M |
CVT $166.2M |
MNTV $118.8M |
CWAN $115.8M |
ALKT $85.9M |
MODN $65.1M |
ENFN $51.2M |
ONTF $36.3M |
EXFY $35.4M |
Quarterly Earnings Growth | 294% | 1/14 | CWAN 294% |
EXFY 163% |
MODN 96% |
PYCR 65% |
PCOR 40% |
ALKT 39% |
DSGX 37% |
MNTV 36% |
ONTF 1% |
PCTY -2% |
CVT -4% |
ENFN -23% |
ENV -100% |
PWSC -526% |
Annual Earnings Growth | 103% | 1/14 | CWAN 103% |
MODN 101% |
EXFY 94% |
PCOR 64% |
PYCR 58% |
PCTY 56% |
MNTV 53% |
ALKT 33% |
DSGX 24% |
ONTF 14% |
CVT -6% |
ENFN -10% |
PWSC -23% |
ENV -2672% |
Quarterly Revenue Growth | 22% | 2/14 | ALKT 27% |
CWAN 22% |
CVT 21% |
PCOR 19% |
DSGX 17% |
PYCR 17% |
PCTY 16% |
ENFN 15% |
PWSC 10% |
MODN 4% |
MNTV 2% |
EXFY -3% |
ONTF -7% |
ENV -100% |
Annual Revenue Growth | 16% | 6/14 | ENV 102% |
PYCR 20% |
ALKT 19% |
PCOR 19% |
PCTY 17% |
CWAN 16% |
CVT 15% |
PWSC 14% |
ENFN 13% |
DSGX 9% |
MODN 7% |
MNTV 3% |
ONTF -9% |
EXFY -10% |
Cash On Hand | $228.7 Million | 4/14 | PCTY $482.4M |
PCOR $439.3M |
MODN $334.6M |
CWAN $228.7M |
MNTV $199.1M |
ENV $193.4M |
DSGX $181.3M |
CVT $102.2M |
PYCR $97.6M |
ALKT $81.0M |
ENFN $48.3M |
EXFY $39.2M |
PWSC $20.7M |
ONTF $11.0M |
Short Term Debt | $10.6 Million | 4/14 | ENV $327.7M |
PWSC $198.8M |
CVT $11.1M |
CWAN $10.6M |
MNTV $9.9M |
ENFN $5.9M |
MODN $4.2M |
ONTF $2.9M |
DSGX $2.8M |
ALKT $1.3M |
PCTY -$0 |
PCOR -$0 |
PYCR -$0 |
EXFY -$0 |
Long Term Debt | $63.0 Million | 8/14 | PWSC $809.7M |
PCTY $374.0M |
MODN $281.2M |
MNTV $220.3M |
CVT $164.8M |
ENV $93.1M |
PCOR $73.9M |
CWAN $63.0M |
ALKT $17.4M |
ENFN $15.2M |
EXFY $5.9M |
DSGX $4.1M |
ONTF $440,000 |
PYCR $0 |
PE | 7490.23 | 1/14 | CWAN 7490.23 |
MODN 4514.08 |
ENFN 313.91 |
DSGX 70.97 |
PCTY 54.10 |
ENV -1.00 |
ALKT -1.00 |
PCOR -1.00 |
PYCR -1.00 |
MNTV -1.00 |
ONTF -1.00 |
PWSC -1.00 |
EXFY -1.00 |
CVT -1.00 |
PS | 16.08 | 1/14 | CWAN 16.08 |
DSGX 15.51 |
ALKT 10.48 |
PCOR 9.95 |
PCTY 7.98 |
CVT 6.35 |
PYCR 5.94 |
ENFN 5.35 |
PWSC 5.13 |
MODN 4.61 |
MNTV 2.95 |
EXFY 2.48 |
ONTF 1.84 |
ENV 0.01 |
PB | 15.04 | 1/14 | CWAN 15.04 |
ENFN 10.85 |
PCTY 10.21 |
ALKT 9.77 |
MODN 8.63 |
PCOR 8.59 |
DSGX 7.19 |
ENV 6.64 |
MNTV 5.00 |
PYCR 3.10 |
EXFY 2.84 |
CVT 2.62 |
PWSC 2.19 |
ONTF 1.68 |
PC | 29.84 | 6/14 | PWSC 183.85 |
DSGX 53.82 |
PYCR 41.30 |
CVT 40.98 |
ALKT 40.87 |
CWAN 29.84 |
ONTF 25.22 |
PCOR 25.14 |
PCTY 24.81 |
ENFN 21.61 |
ENV 18.07 |
EXFY 8.70 |
MNTV 7.15 |
MODN 3.54 |
Liabilities to Equity | 0.42 | 11/14 | PCTY 3.52 |
MODN 2.93 |
ENV 2.47 |
MNTV 1.82 |
PWSC 1.57 |
PYCR 0.88 |
PCOR 0.57 |
ENFN 0.55 |
ONTF 0.52 |
EXFY 0.47 |
CWAN 0.42 |
CVT 0.41 |
ALKT 0.25 |
DSGX 0.19 |
ROA | 0.00 | 4/14 | DSGX 8% | PCTY 4% | ENFN 2% | CWAN 0% | MODN 0% | PYCR -2% | PWSC -2% | EXFY -2% | PCOR -4% | CVT -4% | MNTV -10% | ALKT -11% | ONTF -17% | ENV -9883% |
ROE | 0.00 | 4/14 | PCTY 19% |
DSGX 10% |
ENFN 5% |
CWAN 0% |
MODN 0% |
EXFY -3% |
PYCR -4% |
PWSC -5% |
PCOR -6% |
CVT -6% |
ALKT -14% |
ONTF -26% |
MNTV -27% |
ENV -34321% |
Current Ratio | 3.67 | 3/14 | DSGX 6.16 |
ALKT 5.04 |
CWAN 3.67 |
ENFN 3.48 |
CVT 3.43 |
EXFY 3.13 |
ONTF 2.92 |
PCOR 2.75 |
PYCR 2.14 |
PWSC 1.86 |
MNTV 1.55 |
ENV 1.40 |
MODN 1.34 |
PCTY 1.28 |
Quick Ratio | 1.80 | 2/14 | CWAN 7490.23 |
MODN 4514.08 |
ENFN 313.91 |
DSGX 70.97 |
PCTY 54.10 |
ENV -1.00 |
ALKT -1.00 |
PCOR -1.00 |
PYCR -1.00 |
MNTV -1.00 |
ONTF -1.00 |
PWSC -1.00 |
EXFY -1.00 |
CVT -1.00 |
Long Term Debt to Equity | 0.16 | 7/14 | MODN} 2.05 |
MNTV} 0.77 |
PWSC} 0.63 |
PCTY} 0.32 |
ENFN} 0.22 |
ENV} 0.18 |
CWAN} 0.16 |
CVT} 0.10 |
PCOR} 0.06 |
ALKT} 0.05 |
EXFY} 0.05 |
DSGX} 0.00 |
PYCR} 0.00 |
ONTF} 0.00 |
Debt to Equity | 0.18 | 7/14 | MODN 2.12 |
MNTV 0.81 |
ENV 0.80 |
PWSC 0.79 |
PCTY 0.32 |
ENFN 0.30 |
CWAN 0.18 |
CVT 0.11 |
ALKT 0.06 |
PCOR 0.06 |
EXFY 0.05 |
ONTF 0.02 |
DSGX 0.01 |
PYCR 0.00 |
Burn Rate | 149.66 | 1/14 | CWAN 149.66 |
ENFN 71.40 |
MODN 24.47 |
PCOR 14.97 |
PYCR 13.40 |
ALKT 7.74 |
MNTV 5.67 |
CVT 2.43 |
ENV 2.21 |
ONTF 0.91 |
PWSC 0.20 |
EXFY -3.76 |
DSGX -5.08 |
PCTY -21.44 |
Cash to Cap | 0.03 | 9/14 | MODN 0.28 |
MNTV 0.14 |
EXFY 0.11 |
ENV 0.06 |
ENFN 0.05 |
PCTY 0.04 |
PCOR 0.04 |
ONTF 0.04 |
CWAN 0.03 |
DSGX 0.02 |
ALKT 0.02 |
PYCR 0.02 |
CVT 0.02 |
PWSC 0.01 |
CCR | 0.00 | 8/14 | ENFN 13.34 |
PWSC 2.88 |
DSGX 1.61 |
PCTY 1.37 |
PYCR 1.30 |
EXFY 0.81 |
MNTV 0.42 |
CWAN 0.00 |
ONTF -0.01 |
PCOR -1.35 |
ALKT -1.45 |
CVT -2.37 |
MODN -20.65 |
ENV -56.95 |
EV to EBITDA | 908.75 | 2/14 | MODN} 1803.79 |
CWAN} 908.75 |
CVT} 615.58 |
PCTY} 469.33 |
ENFN} 341.02 |
DSGX} 141.77 |
PWSC} 101.56 |
ENV} 101.32 |
ONTF} -19.76 |
EXFY} -77.94 |
PCOR} -152.50 |
MNTV} -230.65 |
PYCR} -276.00 |
ALKT} -311.29 |
EV to Revenue | 15.71 | 1/14 | CWAN 15.71 |
DSGX 15.23 |
ALKT 10.29 |
PCOR 9.62 |
PCTY 7.91 |
PWSC 6.48 |
CVT 6.46 |
PYCR 5.80 |
ENFN 5.21 |
MODN 4.44 |
MNTV 3.01 |
EXFY 2.24 |
ONTF 1.79 |
ENV 0.01 |