Carvana Co. Peer Comparison
Metric | Value | Ranking | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $55.6 Billion | 1/8 | CVNA $55.6B |
KMX $13.3B |
LAD $10.3B |
AN $7.6B |
ABG $5.9B |
CZOO $39.9M |
VRM $9.1M |
SFT $2.9M |
Gross Margin | 22% | 3/8 | VRM 100% |
CZOO 100% |
CVNA 22% |
AN 18% |
LAD 17% |
ABG 17% |
KMX 12% |
SFT 7% |
Profit Margin | 2% | 5/8 | VRM 99% |
LAD 6% |
AN 3% |
ABG 3% |
CVNA 2% |
KMX 2% |
CZOO 0% |
SFT -55% |
EBITDA margin | 10% | 1/8 | CVNA 10% |
VRM 8% |
ABG 5% |
AN 4% |
CZOO 0% |
KMX -2% |
LAD -2% |
SFT -36% |
Quarterly Revenue | $3.7 Billion | 5/8 | LAD $9.2B |
AN $6.6B |
KMX $6.2B |
ABG $4.5B |
CVNA $3.7B |
SFT $47.3M |
CZOO $4 |
VRM $38.0M |
Quarterly Earnings | $85.0 Million | 5/8 | LAD $596.8M |
AN $185.8M |
ABG $128.8M |
KMX $125.4M |
CVNA $85.0M |
CZOO -$0 |
SFT -$25.8M |
VRM -$37.7M |
Quarterly Free Cash Flow | $376.0 Million | 3/8 | LAD $2.5B |
AN $408.3M |
CVNA $376.0M |
SFT -$29.7M |
VRM -$112.2M |
KMX -$150.6M |
ABG -$0 |
CZOO -$0 |
Trailing 4 Quarters Revenue | $12.6 Billion | 5/8 | LAD $34.7B |
AN $26.3B |
KMX $26.0B |
ABG $17.2B |
CVNA $12.6B |
CZOO $630.2M |
SFT $332.4M |
VRM $205.1M |
Trailing 4 Quarters Earnings | -$116.0 Million | 5/8 | LAD $9.2B |
AN $6.6B |
KMX $6.2B |
ABG $4.5B |
CVNA $3.7B |
SFT $47.3M |
CZOO $4 |
VRM -$38.0M |
Quarterly Earnings Growth | -89% | 8/8 | ABG 132% |
LAD 128% |
CZOO 100% |
VRM 54% |
KMX 53% |
SFT 51% |
AN -24% |
CVNA -89% |
Annual Earnings Growth | -119% | 8/8 | CZOO 70% |
SFT 39% |
KMX 5% |
VRM 5% |
LAD 3% |
ABG -24% |
AN -32% |
CVNA -119% |
Quarterly Revenue Growth | 32% | 1/8 | CVNA 32% |
ABG 18% |
LAD 11% |
KMX 1% |
AN -4% |
SFT -79% |
CZOO -100% |
VRM -116% |
Annual Revenue Growth | 7% | 2/8 | ABG 16% |
CVNA 7% |
LAD 6% |
AN -5% |
KMX -5% |
CZOO -23% |
SFT -62% |
VRM -77% |
Cash On Hand | $871.0 Million | 1/8 | CVNA $871.0M |
LAD $359.5M |
KMX $271.9M |
ABG $69.4M |
AN $60.2M |
VRM $51.1M |
SFT $23.3M |
CZOO $525 |
Short Term Debt | $285.0 Million | 3/8 | AN $838.8M |
KMX $585.0M |
CVNA $285.0M |
SFT $18.1M |
LAD -$0 |
ABG -$0 |
VRM -$0 |
CZOO -$0 |
Long Term Debt | $5.4 Billion | 3/8 | KMX $17.0B |
LAD $8.2B |
CVNA $5.4B |
AN $4.1B |
VRM $729.4M |
SFT $182.0M |
ABG $0 |
CZOO $0 |
PE | -1.00 | 5/8 | KMX 28.84 |
ABG 13.70 |
AN 10.52 |
LAD 8.65 |
CVNA -1.00 |
VRM -1.00 |
SFT -1.00 |
CZOO -1.00 |
PS | 4.43 | 1/8 | CVNA 4.43 |
KMX 0.51 |
ABG 0.34 |
LAD 0.30 |
AN 0.29 |
CZOO 0.06 |
VRM 0.04 |
SFT 0.01 |
PB | 194.52 | 2/8 | CZOO 76051.67 |
CVNA 194.52 |
AN 3.20 |
KMX 2.14 |
VRM 1.95 |
ABG 1.88 |
LAD 1.55 |
SFT 0.00 |
PC | 63.87 | 4/8 | CZOO 76051.67 |
AN 126.19 |
ABG 84.96 |
CVNA 63.87 |
KMX 48.89 |
LAD 28.58 |
VRM 0.18 |
SFT 0.12 |
Liabilities to Equity | 11.59 | 2/8 | VRM 238.96 |
CVNA 11.59 |
AN 4.44 |
KMX 3.39 |
LAD 2.51 |
ABG 0.00 |
SFT 0.00 |
CZOO 0.00 |
ROA | -0.02 | 5/8 | ABG 14% | AN 6% | LAD 5% | KMX 2% | CVNA -2% | VRM -24% | SFT -124% | CZOO -49934102% |
ROE | -0.19 | 5/8 | SFT 105% |
AN 30% |
LAD 18% |
KMX 7% |
CVNA -19% |
ABG -100% |
CZOO -100% |
VRM -5720% |
Current Ratio | 1.04 | 4/8 | LAD 1.40 |
KMX 1.29 |
AN 1.23 |
CVNA 1.04 |
VRM 1.00 |
SFT 0.46 |
ABG -1.00 |
CZOO -1.00 |
Quick Ratio | 0.12 | 1/8 | KMX 28.84 |
ABG 13.70 |
AN 10.52 |
LAD 8.65 |
CVNA -1.00 |
VRM -1.00 |
SFT -1.00 |
CZOO -1.00 |
Long Term Debt to Equity | 8.89 | 2/8 | VRM} 155.75 |
CVNA} 8.89 |
KMX} 2.74 |
AN} 1.73 |
LAD} 1.23 |
ABG} -1.00 |
CZOO} -1.00 |
SFT} -1.39 |
Debt to Equity | 9.36 | 2/8 | VRM 155.75 |
CVNA 9.36 |
KMX 2.84 |
AN 2.09 |
LAD 1.23 |
ABG -1.00 |
CZOO -1.00 |
SFT -1.53 |
Burn Rate | 4.28 | 1/8 | CVNA 4.28 |
VRM 0.76 |
SFT 0.62 |
KMX 0.39 |
AN 0.32 |
ABG -0.54 |
CZOO -1.00 |
LAD -1.33 |
Cash to Cap | 0.02 | 4/8 | SFT 8.07 |
VRM 5.60 |
LAD 0.03 |
CVNA 0.02 |
KMX 0.02 |
AN 0.01 |
ABG 0.01 |
CZOO 0.00 |
CCR | 4.42 | 1/8 | CVNA 4.42 |
LAD 4.15 |
VRM 2.97 |
AN 2.20 |
SFT 1.15 |
KMX -1.20 |
ABG |
CZOO |
EV to EBITDA | 160.42 | 1/8 | CVNA} 160.42 |
AN} 50.30 |
ABG} 27.15 |
CZOO} -1.00 |
SFT} -10.57 |
LAD} -82.70 |
KMX} -197.61 |
VRM} -219.69 |
EV to Revenue | 4.82 | 1/8 | CVNA 4.82 |
VRM 3.35 |
KMX 1.18 |
SFT 0.54 |
LAD 0.52 |
AN 0.47 |
ABG 0.34 |
CZOO -1.00 |