Carpenter Technology Corporation Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $9.3 Billion | 1/12 | CRS $9.3B |
MLI $9.0B |
ATI $8.7B |
ESAB $7.5B |
ARNC $3.0B |
WOR $2.1B |
HAYN $779.8M |
RYI $712.1M |
IIIN $591.7M |
NWPX $501.8M |
MEC $318.5M |
GIFI $111.4M |
Gross Margin | 25% | 4/12 | MLI 100% |
ESAB 38% |
WOR 27% |
CRS 25% |
ATI 21% |
NWPX 21% |
RYI 18% |
HAYN 17% |
ARNC 13% |
GIFI 12% |
IIIN 7% |
MEC -100% |
Profit Margin | 12% | 2/12 | MLI 15% |
CRS 12% |
ATI 12% |
WOR 10% |
ESAB 10% |
NWPX 8% |
GIFI 6% |
HAYN 5% |
ARNC 3% |
MEC 2% |
IIIN 1% |
RYI -1% |
EBITDA margin | 16% | 3/12 | ATI 18% |
ESAB 18% |
CRS 16% |
MLI 12% |
HAYN 11% |
WOR 9% |
ARNC 8% |
RYI 2% |
IIIN 1% |
GIFI 1% |
NWPX -2% |
MEC -23% |
Quarterly Revenue | $717.6 Million | 5/12 | ARNC $2.0B |
ATI $1.2B |
RYI $1.1B |
MLI $923.5M |
CRS $717.6M |
ESAB $673.3M |
WOR $274.0M |
HAYN $153.9M |
MEC $135.4M |
NWPX $130.3M |
IIIN $129.7M |
GIFI $37.6M |
Quarterly Earnings | $84.8 Million | 3/12 | MLI $137.7M |
ATI $137.1M |
CRS $84.8M |
ESAB $68.2M |
ARNC $59.0M |
WOR $28.3M |
NWPX $10.3M |
HAYN $8.1M |
MEC $3.0M |
GIFI $2.3M |
IIIN $1.1M |
RYI -$6.6M |
Quarterly Free Cash Flow | $13.3 Million | 9/12 | ARNC $132.0M |
RYI $103.0M |
ESAB $90.4M |
WOR $58.7M |
NWPX $16.8M |
IIIN $16.3M |
HAYN $16.2M |
MEC $15.1M |
CRS $13.3M |
GIFI $4.3M |
ATI -$0 |
MLI -$0 |
Trailing 4 Quarters Revenue | $2.8 Billion | 5/12 | ARNC $8.1B |
ATI $5.2B |
RYI $4.7B |
MLI $3.8B |
CRS $2.8B |
ESAB $2.8B |
WOR $1.2B |
HAYN $614.3M |
MEC $608.9M |
IIIN $537.2M |
NWPX $483.1M |
GIFI $166.3M |
Trailing 4 Quarters Earnings | $227.4 Million | 4/12 | ARNC $2.0B |
ATI $1.2B |
RYI $1.1B |
MLI $923.5M |
CRS $717.6M |
ESAB $673.3M |
WOR $274.0M |
HAYN $153.9M |
MEC $135.4M |
NWPX $130.3M |
IIIN $129.7M |
GIFI $37.6M |
Quarterly Earnings Growth | 93% | 3/12 | MEC 108% |
GIFI 107% |
CRS 93% |
NWPX 76% |
ESAB 19% |
WOR 16% |
MLI 15% |
IIIN -5% |
ATI -6% |
HAYN -8% |
ARNC -48% |
RYI -118% |
Annual Earnings Growth | 43% | 3/12 | GIFI 159% |
MEC 95% |
CRS 43% |
MLI 17% |
IIIN 7% |
NWPX 5% |
ESAB 3% |
ATI -1% |
HAYN -18% |
WOR -86% |
RYI -88% |
ARNC -206% |
Quarterly Revenue Growth | 10% | 3/12 | GIFI 649% |
MLI 26% |
CRS 10% |
NWPX 10% |
IIIN 7% |
HAYN 7% |
ESAB -1% |
MEC -14% |
RYI -16% |
ARNC -22% |
ATI -39% |
WOR -75% |
Annual Revenue Growth | -3% | 6/12 | GIFI 35% |
MLI 18% |
MEC 6% |
NWPX 3% |
HAYN 2% |
CRS -3% |
ESAB -3% |
IIIN -10% |
ARNC -11% |
RYI -15% |
ATI -30% |
WOR -75% |
Cash On Hand | $150.2 Million | 6/12 | MLI $1.0B |
ATI $721.2M |
ARNC $266.0M |
ESAB $253.7M |
WOR $193.8M |
CRS $150.2M |
IIIN $36.0M |
RYI $35.0M |
GIFI $21.3M |
HAYN $11.8M |
NWPX $5.7M |
MEC $178,000 |
Short Term Debt | $0 | 11/12 | ATI $180.4M |
ARNC $36.0M |
ESAB $21.4M |
NWPX $15.9M |
WOR $5.4M |
MEC $4.6M |
RYI $1.8M |
IIIN $1.1M |
GIFI $1.1M |
HAYN $377,000 |
CRS -$0 |
MLI -$0 |
Long Term Debt | $694.5 Million | 4/12 | ATI $1.7B |
ARNC $1.7B |
ESAB $1.1B |
CRS $694.5M |
RYI $520.3M |
WOR $313.8M |
NWPX $142.5M |
HAYN $90.6M |
MEC $25.6M |
MLI $24.5M |
GIFI $18.9M |
IIIN $1.2M |
PE | 40.98 | 2/12 | WOR 48.98 |
CRS 40.98 |
RYI 33.12 |
IIIN 30.73 |
ESAB 28.70 |
MEC 26.06 |
ATI 23.57 |
HAYN 20.82 |
NWPX 16.98 |
MLI 14.93 |
GIFI 6.35 |
ARNC -1.00 |
PS | 3.30 | 1/12 | CRS 3.30 |
ESAB 2.72 |
MLI 2.40 |
WOR 1.79 |
ATI 1.66 |
HAYN 1.27 |
IIIN 1.10 |
NWPX 1.04 |
GIFI 0.67 |
MEC 0.52 |
ARNC 0.37 |
RYI 0.15 |
PB | 5.61 | 1/12 | CRS 5.61 |
ATI 4.43 |
MLI 4.34 |
ESAB 3.99 |
WOR 2.29 |
ARNC 2.03 |
IIIN 1.78 |
HAYN 1.72 |
NWPX 1.38 |
MEC 1.34 |
GIFI 1.25 |
RYI 0.85 |
PC | 62.05 | 4/12 | MEC 1789.56 |
NWPX 87.68 |
HAYN 66.25 |
CRS 62.05 |
ESAB 29.57 |
RYI 20.35 |
IIIN 16.46 |
ATI 12.02 |
ARNC 11.31 |
WOR 10.80 |
MLI 8.71 |
GIFI 5.22 |
Liabilities to Equity | 0.96 | 5/12 | ARNC 3.07 |
RYI 2.03 |
ATI 1.77 |
ESAB 1.20 |
CRS 0.96 |
MEC 0.96 |
WOR 0.81 |
NWPX 0.70 |
HAYN 0.52 |
GIFI 0.47 |
IIIN 0.22 |
MLI 0.18 |
ROA | 0.07 | 3/12 | MLI 24% | GIFI 13% | CRS 7% | ATI 7% | ESAB 6% | IIIN 5% | HAYN 5% | NWPX 5% | WOR 3% | MEC 3% | RYI 1% | ARNC -4% |
ROE | 0.14 | 4/12 | MLI 22% |
ATI 20% |
GIFI 20% |
CRS 14% |
ESAB 14% |
HAYN 8% |
NWPX 8% |
IIIN 6% |
WOR 5% |
MEC 5% |
RYI 3% |
ARNC -17% |
Current Ratio | 2.04 | 8/12 | IIIN 5.54 |
MLI 5.28 |
GIFI 3.12 |
HAYN 2.94 |
NWPX 2.42 |
WOR 2.23 |
MEC 2.05 |
CRS 2.04 |
ESAB 1.85 |
ATI 1.60 |
RYI 1.50 |
ARNC 1.33 |
Quick Ratio | 0.09 | 7/12 | WOR 48.98 |
CRS 40.98 |
RYI 33.12 |
IIIN 30.73 |
ESAB 28.70 |
MEC 26.06 |
ATI 23.57 |
HAYN 20.82 |
NWPX 16.98 |
MLI 14.93 |
GIFI 6.35 |
ARNC -1.00 |
Long Term Debt to Equity | 0.42 | 5/12 | ARNC} 1.13 |
ATI} 0.93 |
RYI} 0.62 |
ESAB} 0.59 |
CRS} 0.42 |
NWPX} 0.39 |
WOR} 0.34 |
GIFI} 0.21 |
HAYN} 0.20 |
MEC} 0.11 |
MLI} 0.01 |
IIIN} 0.00 |
Debt to Equity | 0.42 | 6/12 | ARNC 1.15 |
ATI 1.02 |
RYI 0.63 |
ESAB 0.59 |
NWPX 0.44 |
CRS 0.42 |
WOR 0.35 |
GIFI 0.23 |
HAYN 0.22 |
MEC 0.11 |
MLI 0.01 |
IIIN 0.01 |
Burn Rate | -2.63 | 4/12 | ARNC 15.61 |
RYI 1.26 |
MEC -0.23 |
CRS -2.63 |
HAYN -2.71 |
MLI -7.59 |
NWPX -10.03 |
ESAB -12.88 |
WOR -13.50 |
GIFI -16.52 |
ATI -30.82 |
IIIN -47.67 |
Cash to Cap | 0.02 | 9/12 | GIFI 0.19 |
MLI 0.11 |
ARNC 0.09 |
WOR 0.09 |
ATI 0.08 |
IIIN 0.06 |
RYI 0.05 |
ESAB 0.03 |
CRS 0.02 |
HAYN 0.02 |
NWPX 0.01 |
MEC 0.00 |
CCR | 0.16 | 9/12 | IIIN 15.09 |
MEC 5.07 |
ARNC 2.24 |
WOR 2.08 |
HAYN 2.01 |
GIFI 1.87 |
NWPX 1.64 |
ESAB 1.32 |
CRS 0.16 |
RYI -15.61 |
ATI |
MLI |
EV to EBITDA | 86.83 | 4/12 | IIIN} 339.84 |
GIFI} 213.66 |
WOR} 94.32 |
CRS} 86.83 |
MLI} 70.26 |
ESAB} 67.64 |
HAYN} 52.26 |
RYI} 48.75 |
ATI} 47.12 |
ARNC} 27.50 |
MEC} -11.06 |
NWPX} -201.49 |
EV to Revenue | 3.49 | 1/12 | CRS 3.49 |
ESAB 3.02 |
MLI 2.13 |
WOR 1.90 |
ATI 1.88 |
HAYN 1.41 |
NWPX 1.35 |
IIIN 1.04 |
GIFI 0.66 |
MEC 0.56 |
ARNC 0.55 |
RYI 0.25 |