Coursera, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $1.3 Billion | 6/14 | LOPE $5.3B |
ATGE $3.9B |
LAUR $3.0B |
STRA $2.5B |
AFYA $1.5B |
COUR $1.3B |
UDMY $1.1B |
DAO $1.0B |
ARCE $927.4M |
GOTU $653.3M |
APEI $386.1M |
SKIL $249.3M |
CHGG $151.2M |
TWOU $4.4M |
Gross Margin | 53% | 11/14 | TWOU 100% |
APEI 100% |
LOPE 99% |
SKIL 75% |
CHGG 68% |
GOTU 64% |
UDMY 63% |
ARCE 62% |
AFYA 61% |
ATGE 58% |
COUR 53% |
DAO 50% |
LAUR 22% |
STRA -5% |
Profit Margin | -12% | 8/14 | LAUR 23% |
LOPE 17% |
ATGE 17% |
AFYA 14% |
STRA 9% |
DAO 5% |
APEI 1% |
COUR -12% |
UDMY -13% |
ARCE -16% |
SKIL -17% |
GOTU -39% |
CHGG -100% |
TWOU -100% |
EBITDA margin | -17% | 10/14 | AFYA 38% |
LAUR 31% |
ATGE 23% |
LOPE 20% |
SKIL 17% |
DAO 7% |
STRA 5% |
APEI 5% |
ARCE 5% |
COUR -17% |
UDMY -29% |
GOTU -41% |
CHGG -163% |
TWOU -239% |
Quarterly Revenue | $179.2 Million | 9/14 | ATGE $447.7M |
LAUR $368.6M |
DAO $362.3M |
STRA $306.0M |
GOTU $278.4M |
LOPE $238.3M |
UDMY $195.4M |
TWOU $180.7M |
COUR $179.2M |
AFYA $172.7M |
APEI $153.1M |
SKIL $137.2M |
CHGG $136.6M |
ARCE $96.7M |
Quarterly Earnings | -$21.6 Million | 9/14 | LAUR $85.5M |
ATGE $75.9M |
LOPE $41.5M |
STRA $27.7M |
AFYA $24.6M |
DAO $19.9M |
APEI $2.3M |
ARCE -$15.2M |
COUR -$21.6M |
SKIL -$23.6M |
UDMY -$25.3M |
GOTU -$108.6M |
CHGG -$212.6M |
TWOU -$452.4M |
Quarterly Free Cash Flow | $0 Million | 11/14 | LAUR $110.7M |
AFYA $61.9M |
STRA $42.1M |
CHGG $23.7M |
APEI $7.8M |
SKIL $4.1M |
UDMY $49,000 |
ARCE -$13.6M |
ATGE -$34.0M |
LOPE -$38.8M |
COUR -$0 |
TWOU -$0 |
GOTU -$0 |
DAO -$0 |
Trailing 4 Quarters Revenue | $694.7 Million | 8/14 | ATGE $1.7B |
LAUR $1.6B |
DAO $1.3B |
STRA $1.2B |
GOTU $904.6M |
TWOU $864.4M |
UDMY $776.2M |
COUR $694.7M |
AFYA $666.7M |
CHGG $662.1M |
APEI $613.3M |
SKIL $534.8M |
ARCE $398.2M |
LOPE $57.8M |
Trailing 4 Quarters Earnings | -$79.5 Million | 9/14 | ATGE $447.7M |
LAUR $368.6M |
DAO $362.3M |
STRA $306.0M |
GOTU $278.4M |
LOPE $238.3M |
UDMY $195.4M |
TWOU $180.7M |
COUR $179.2M |
AFYA $172.7M |
APEI $153.1M |
SKIL $137.2M |
CHGG $136.6M |
ARCE $96.7M |
Quarterly Earnings Growth | -6% | 8/14 | DAO 184% |
APEI 168% |
ATGE 90% |
STRA 50% |
AFYA 29% |
LOPE 16% |
SKIL 15% |
COUR -6% |
LAUR -17% |
UDMY -51% |
TWOU -161% |
ARCE -455% |
GOTU -717% |
CHGG -1063% |
Annual Earnings Growth | 32% | 7/14 | ATGE 190% |
APEI 110% |
STRA 107% |
DAO 106% |
LOPE 83% |
AFYA 73% |
COUR 32% |
UDMY -2% |
LAUR -10% |
TWOU -78% |
ARCE -111% |
SKIL -172% |
CHGG -564% |
GOTU -1032% |
Quarterly Revenue Growth | 6% | 6/14 | GOTU 53% |
AFYA 16% |
ATGE 14% |
ARCE 14% |
STRA 7% |
COUR 6% |
UDMY 6% |
LAUR 2% |
APEI 2% |
DAO 2% |
LOPE 0% |
SKIL -1% |
CHGG -13% |
TWOU -19% |
Annual Revenue Growth | 4% | 8/14 | GOTU 35% |
ARCE 14% |
ATGE 13% |
AFYA 13% |
DAO 12% |
UDMY 8% |
STRA 5% |
COUR 4% |
APEI 4% |
SKIL -5% |
CHGG -6% |
TWOU -8% |
LAUR -11% |
LOPE -91% |
Cash On Hand | $726.1 Million | 1/14 | COUR $726.1M |
LOPE $263.6M |
UDMY $204.6M |
GOTU $197.2M |
STRA $195.9M |
ATGE $194.0M |
AFYA $171.8M |
APEI $162.2M |
CHGG $152.1M |
LAUR $134.4M |
SKIL $97.9M |
DAO $97.0M |
ARCE $82.2M |
TWOU $22.6M |
Short Term Debt | $43,000 | 13/14 | TWOU $922.1M |
DAO $202.3M |
GOTU $37.8M |
ATGE $32.6M |
ARCE $27.4M |
LAUR $23.0M |
STRA $22.8M |
AFYA $15.4M |
APEI $13.5M |
LOPE $12.4M |
SKIL $8.5M |
UDMY $4.7M |
COUR $43,000 |
CHGG -$0 |
Long Term Debt | $3.0 Million | 14/14 | ATGE $832.0M |
AFYA $625.2M |
CHGG $625.1M |
SKIL $581.2M |
ARCE $374.7M |
DAO $215.4M |
APEI $189.8M |
LAUR $129.8M |
STRA $116.1M |
LOPE $94.6M |
GOTU $91.6M |
TWOU $77.2M |
UDMY $7.4M |
COUR $3.0M |
PE | -1.00 | 8/14 | DAO 78.90 |
APEI 23.89 |
LOPE 23.58 |
STRA 19.54 |
ATGE 18.79 |
AFYA 12.49 |
LAUR 12.23 |
COUR -1.00 |
CHGG -1.00 |
TWOU -1.00 |
GOTU -1.00 |
ARCE -1.00 |
SKIL -1.00 |
UDMY -1.00 |
PS | 1.82 | 9/14 | LOPE 91.81 |
ARCE 11.34 |
AFYA 11.08 |
DAO 3.31 |
GOTU 3.13 |
ATGE 2.32 |
STRA 2.04 |
LAUR 1.93 |
COUR 1.82 |
UDMY 1.45 |
APEI 0.63 |
SKIL 0.47 |
CHGG 0.23 |
TWOU 0.01 |
PB | 2.12 | 5/14 | LOPE 6.95 |
UDMY 5.72 |
LAUR 3.34 |
ATGE 2.72 |
COUR 2.12 |
SKIL 2.07 |
AFYA 1.78 |
ARCE 1.65 |
STRA 1.44 |
GOTU 1.37 |
APEI 1.33 |
CHGG 0.82 |
TWOU 0.00 |
DAO 0.00 |
PC | 1.74 | 12/14 | LAUR 22.26 |
ATGE 20.17 |
LOPE 20.14 |
STRA 12.62 |
ARCE 11.28 |
DAO 10.44 |
AFYA 8.83 |
UDMY 5.49 |
GOTU 3.31 |
SKIL 2.55 |
APEI 2.38 |
COUR 1.74 |
CHGG 0.99 |
TWOU 0.20 |
Liabilities to Equity | 0.56 | 10/14 | SKIL 7.74 |
CHGG 4.42 |
UDMY 2.10 |
GOTU 1.52 |
ARCE 1.36 |
LAUR 1.15 |
AFYA 1.11 |
APEI 0.96 |
ATGE 0.89 |
COUR 0.56 |
LOPE 0.30 |
STRA 0.27 |
TWOU 0.00 |
DAO 0.00 |
ROA | -0.09 | 10/14 | LOPE 23% | LAUR 13% | ATGE 8% | STRA 6% | APEI 3% | AFYA 1% | DAO 1% | ARCE 0% | GOTU -5% | COUR -9% | UDMY -16% | SKIL -32% | TWOU -65% | CHGG -80% |
ROE | -0.13 | 11/14 | TWOU 215% |
LOPE 29% |
LAUR 27% |
ATGE 14% |
STRA 7% |
APEI 6% |
AFYA 3% |
ARCE 0% |
DAO -1% |
GOTU -12% |
COUR -13% |
UDMY -49% |
SKIL -279% |
CHGG -435% |
Current Ratio | 2.79 | 3/14 | STRA 4.65 |
LOPE 4.34 |
COUR 2.79 |
ATGE 2.12 |
APEI 2.04 |
AFYA 1.91 |
LAUR 1.87 |
ARCE 1.74 |
GOTU 1.66 |
UDMY 1.48 |
CHGG 1.23 |
SKIL 1.13 |
TWOU 0.77 |
DAO 0.44 |
Quick Ratio | 2.18 | 1/14 | DAO 78.90 |
APEI 23.89 |
LOPE 23.58 |
STRA 19.54 |
ATGE 18.79 |
AFYA 12.49 |
LAUR 12.23 |
COUR -1.00 |
CHGG -1.00 |
TWOU -1.00 |
GOTU -1.00 |
ARCE -1.00 |
SKIL -1.00 |
UDMY -1.00 |
Long Term Debt to Equity | 0.01 | 12/14 | SKIL} 4.82 |
CHGG} 3.38 |
AFYA} 0.74 |
ARCE} 0.67 |
APEI} 0.65 |
ATGE} 0.58 |
GOTU} 0.19 |
LAUR} 0.14 |
LOPE} 0.12 |
STRA} 0.07 |
UDMY} 0.04 |
COUR} 0.01 |
TWOU} -0.28 |
DAO} -0.42 |
Debt to Equity | 0.01 | 12/14 | SKIL 4.89 |
CHGG 3.38 |
AFYA 0.76 |
ARCE 0.72 |
APEI 0.70 |
ATGE 0.60 |
GOTU 0.27 |
LAUR 0.17 |
LOPE 0.14 |
STRA 0.08 |
UDMY 0.06 |
COUR 0.01 |
DAO -0.81 |
TWOU -3.60 |
Burn Rate | 33.40 | 1/14 | COUR 33.40 |
APEI 18.62 |
UDMY 7.65 |
AFYA 7.22 |
GOTU 5.17 |
ARCE 3.29 |
SKIL 2.00 |
DAO 1.78 |
CHGG 0.64 |
TWOU 0.03 |
LAUR -1.80 |
ATGE -5.64 |
LOPE -7.62 |
STRA -11.26 |
Cash to Cap | 0.57 | 3/14 | TWOU 5.10 |
CHGG 1.01 |
COUR 0.57 |
APEI 0.42 |
SKIL 0.39 |
GOTU 0.30 |
UDMY 0.18 |
AFYA 0.11 |
DAO 0.10 |
ARCE 0.09 |
STRA 0.08 |
LOPE 0.05 |
ATGE 0.05 |
LAUR 0.04 |
CCR | 11/14 | APEI 3.43 |
AFYA 2.51 |
STRA 1.52 |
LAUR 1.30 |
ARCE 0.90 |
UDMY 0.00 |
CHGG -0.11 |
SKIL -0.17 |
ATGE -0.45 |
LOPE -0.94 |
COUR |
TWOU |
GOTU |
DAO |
|
EV to EBITDA | -17.79 | 14/14 | STRA} 147.56 |
LOPE} 106.93 |
ARCE} 75.07 |
APEI} 53.75 |
ATGE} 44.13 |
SKIL} 31.92 |
LAUR} 26.08 |
DAO} 15.28 |
AFYA} 8.22 |
GOTU} 0.29 |
TWOU} -2.27 |
CHGG} -2.81 |
UDMY} -16.43 |
COUR} -17.79 |
EV to Revenue | 0.78 | 12/14 | LOPE 89.10 |
ARCE 4.39 |
AFYA 3.89 |
ATGE 2.72 |
STRA 1.99 |
LAUR 1.94 |
SKIL 1.39 |
DAO 1.22 |
UDMY 1.20 |
TWOU 1.14 |
CHGG 0.94 |
COUR 0.78 |
APEI 0.70 |
GOTU -0.16 |