Coty Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.9 Billion | 7/14 | PG $397.6B |
CL $70.9B |
KMB $44.6B |
EL $24.8B |
CLX $18.3B |
HIMS $9.7B |
COTY $4.9B |
IPAR $4.4B |
ELF $4.2B |
SPB $2.0B |
EPC $1.4B |
HNST $614.9M |
EWCZ $389.5M |
MTEX $19.9M |
Gross Margin | 65% | 6/14 | HIMS 79% |
EL 76% |
MTEX 74% |
EWCZ 73% |
ELF 71% |
COTY 65% |
IPAR 64% |
CL 61% |
PG 52% |
CLX 44% |
EPC 40% |
HNST 39% |
SPB 37% |
KMB 36% |
Profit Margin | 5% | 7/14 | IPAR 24% |
HIMS 19% |
KMB 18% |
CL 15% |
CLX 11% |
ELF 6% |
COTY 5% |
SPB 4% |
EWCZ 3% |
PG 0% |
EPC 0% |
HNST 0% |
MTEX -3% |
EL -15% |
EBITDA margin | 18% | 7/14 | PG 26% |
IPAR 25% |
EWCZ 25% |
KMB 23% |
CL 21% |
CLX 19% |
COTY 18% |
ELF 13% |
SPB 6% |
HIMS 6% |
EPC 4% |
MTEX 3% |
HNST 0% |
EL -14% |
Quarterly Revenue | $1.7 Billion | 6/14 | PG $21.9B |
CL $5.0B |
KMB $5.0B |
EL $4.0B |
CLX $1.7B |
COTY $1.7B |
SPB $773.7M |
EPC $478.4M |
IPAR $424.6M |
HIMS $401.6M |
ELF $301.1M |
HNST $99.2M |
EWCZ $55.4M |
MTEX $31.7M |
Quarterly Earnings | $79.6 Million | 5/14 | KMB $907.0M |
CL $737.0M |
CLX $193.0M |
IPAR $100.4M |
COTY $79.6M |
HIMS $75.6M |
SPB $28.6M |
PG $21.2M |
ELF $19.0M |
EWCZ $1.5M |
HNST $165,000 |
MTEX -$1.1M |
EPC -$2.1M |
EL -$590.0M |
Quarterly Free Cash Flow | -$7.9 Million | 12/14 | PG $3.9B |
KMB $1.3B |
CL $1.0B |
EL $925.0M |
CLX $127.0M |
HIMS $88.1M |
IPAR $75.9M |
SPB $67.7M |
HNST $15.0M |
ELF $9.5M |
MTEX $3.4M |
COTY -$7.9M |
EPC -$132.4M |
EWCZ -$0 |
Trailing 4 Quarters Revenue | $6.1 Billion | 6/14 | PG $84.3B |
CL $20.1B |
KMB $20.1B |
EL $16.3B |
CLX $7.2B |
COTY $6.1B |
SPB $3.0B |
EPC $2.2B |
HIMS $1.2B |
ELF $1.2B |
HNST $368.8M |
EWCZ $223.5M |
MTEX $121.6M |
IPAR $101.9M |
Trailing 4 Quarters Earnings | $160.8 Million | 5/14 | PG $21.9B |
CL $5.0B |
KMB $5.0B |
EL $4.0B |
CLX $1.7B |
COTY $1.7B |
SPB $773.7M |
EPC $478.4M |
IPAR $424.6M |
HIMS $401.6M |
ELF $301.1M |
HNST $99.2M |
EWCZ $55.4M |
MTEX $31.7M |
Quarterly Earnings Growth | 4875% | 1/14 | COTY 4875% |
HIMS 1099% |
CLX 108% |
HNST 102% |
IPAR 89% |
SPB 70% |
KMB 55% |
PG 31% |
CL 4% |
ELF -43% |
EWCZ -50% |
EPC -144% |
EL -288% |
MTEX -6244% |
Annual Earnings Growth | 11% | 7/14 | HIMS 455% |
KMB 202% |
CLX 187% |
HNST 91% |
CL 30% |
MTEX 30% |
COTY 11% |
EPC -2% |
EWCZ -26% |
PG -43% |
ELF -44% |
IPAR -77% |
SPB -98% |
EL -272% |
Quarterly Revenue Growth | 2% | 6/14 | HIMS 77% |
ELF 40% |
IPAR 15% |
HNST 15% |
SPB 4% |
COTY 2% |
PG 2% |
CL 2% |
EWCZ -1% |
EPC -2% |
MTEX -3% |
KMB -4% |
EL -6% |
CLX -15% |
Annual Revenue Growth | 24% | 3/14 | HIMS 46% |
ELF 41% |
COTY 24% |
CLX 17% |
EL 10% |
HNST 9% |
EPC 7% |
CL 4% |
SPB 1% |
KMB -2% |
PG -3% |
EWCZ -4% |
MTEX -7% |
IPAR -92% |
Cash On Hand | $283.6 Million | 7/14 | PG $10.2B |
EL $2.6B |
CL $1.2B |
KMB $1.1B |
SPB $368.9M |
CLX $290.0M |
COTY $283.6M |
EPC $175.5M |
HIMS $165.5M |
ELF $96.8M |
IPAR $78.4M |
HNST $53.4M |
EWCZ $48.0M |
MTEX $12.2M |
Short Term Debt | $65.9 Million | 7/14 | PG $9.4B |
KMB $569.0M |
CL $527.0M |
EL $401.0M |
CLX $270.0M |
ELF $108.4M |
COTY $65.9M |
IPAR $50.7M |
EPC $27.2M |
EWCZ $5.3M |
HIMS $1.8M |
SPB -$0 |
MTEX -$0 |
HNST -$0 |
Long Term Debt | $4.4 Billion | 5/14 | PG $25.3B |
EL $9.0B |
CL $8.4B |
KMB $6.9B |
COTY $4.4B |
CLX $2.8B |
EPC $1.4B |
SPB $638.4M |
EWCZ $375.5M |
ELF $192.8M |
IPAR $155.9M |
HNST $15.4M |
HIMS $9.6M |
MTEX $6.1M |
PE | 30.73 | 7/14 | IPAR 120.85 |
HIMS 94.38 |
PG 51.31 |
CLX 40.07 |
ELF 39.21 |
EWCZ 35.11 |
COTY 30.73 |
CL 24.70 |
KMB 21.28 |
SPB 16.19 |
EPC 15.39 |
EL -1.00 |
MTEX -1.00 |
HNST -1.00 |
PS | 0.80 | 11/14 | IPAR 42.75 |
HIMS 7.84 |
PG 4.71 |
CL 3.52 |
ELF 3.48 |
CLX 2.56 |
KMB 2.22 |
EWCZ 1.74 |
HNST 1.67 |
EL 1.53 |
COTY 0.80 |
SPB 0.68 |
EPC 0.63 |
MTEX 0.16 |
PB | 1.10 | 12/14 | CLX 151.34 |
KMB 34.74 |
HIMS 22.12 |
CL 8.50 |
PG 7.73 |
EL 5.96 |
ELF 5.82 |
HNST 4.59 |
IPAR 4.42 |
EWCZ 3.98 |
MTEX 1.99 |
COTY 1.10 |
SPB 0.94 |
EPC 0.94 |
PC | 17.42 | 8/14 | CLX 63.15 |
HIMS 58.82 |
CL 57.42 |
IPAR 55.55 |
ELF 43.76 |
KMB 40.19 |
PG 38.87 |
COTY 17.42 |
HNST 11.51 |
EL 9.60 |
EWCZ 8.11 |
EPC 8.04 |
SPB 5.48 |
MTEX 1.64 |
Liabilities to Equity | 1.92 | 6/14 | CL 19.39 |
KMB 12.36 |
EWCZ 8.87 |
EL 3.74 |
MTEX 3.06 |
COTY 1.92 |
EPC 1.47 |
PG 1.38 |
SPB 0.79 |
ELF 0.70 |
IPAR 0.64 |
HNST 0.56 |
HIMS 0.37 |
CLX 0.00 |
ROA | 0.01 | 11/14 | CL 17% | HIMS 17% | KMB 12% | ELF 9% | CLX 8% | PG 6% | SPB 3% | IPAR 2% | EPC 2% | EWCZ 2% | COTY 1% | HNST -2% | EL -4% | MTEX -6% |
ROE | 0.04 | 10/14 | CL 660% |
KMB 163% |
HIMS 23% |
EWCZ 16% |
PG 15% |
ELF 15% |
SPB 6% |
EPC 6% |
IPAR 5% |
COTY 4% |
HNST -3% |
EL -17% |
MTEX -23% |
CLX -1115% |
Current Ratio | 1.56 | 9/14 | HIMS 3.71 |
IPAR 2.99 |
HNST 2.78 |
ELF 2.43 |
SPB 2.26 |
CL 1.99 |
PG 1.72 |
EPC 1.68 |
COTY 1.56 |
MTEX 1.33 |
EL 1.27 |
EWCZ 1.16 |
KMB 1.08 |
CLX 1.02 |
Quick Ratio | 0.04 | 14/14 | IPAR 120.85 |
HIMS 94.38 |
PG 51.31 |
CLX 40.07 |
ELF 39.21 |
EWCZ 35.11 |
COTY 30.73 |
CL 24.70 |
KMB 21.28 |
SPB 16.19 |
EPC 15.39 |
EL -1.00 |
MTEX -1.00 |
HNST -1.00 |
Long Term Debt to Equity | 1.05 | 5/14 | CL} 19.39 |
EWCZ} 5.46 |
KMB} 5.36 |
EL} 2.15 |
COTY} 1.05 |
EPC} 0.96 |
MTEX} 0.61 |
PG} 0.49 |
SPB} 0.30 |
ELF} 0.26 |
IPAR} 0.20 |
HNST} 0.11 |
HIMS} 0.02 |
CLX} -68.83 |
Debt to Equity | 1.01 | 5/14 | CL 19.39 |
EWCZ 5.54 |
KMB 5.36 |
EL 2.25 |
COTY 1.01 |
EPC 0.98 |
PG 0.67 |
MTEX 0.61 |
ELF 0.41 |
SPB 0.30 |
IPAR 0.27 |
HNST 0.11 |
HIMS 0.03 |
CLX -75.41 |
Burn Rate | 2.53 | 7/14 | HNST 118.92 |
MTEX 8.99 |
ELF 6.12 |
EWCZ 3.23 |
PG 3.06 |
EPC 2.64 |
COTY 2.53 |
EL 2.46 |
IPAR -0.96 |
HIMS -2.21 |
KMB -2.27 |
CL -4.61 |
CLX -22.98 |
SPB -120.40 |
Cash to Cap | 0.06 | 7/14 | MTEX 0.61 |
SPB 0.18 |
EPC 0.12 |
EWCZ 0.12 |
EL 0.10 |
HNST 0.09 |
COTY 0.06 |
PG 0.03 |
KMB 0.02 |
CL 0.02 |
CLX 0.02 |
IPAR 0.02 |
ELF 0.02 |
HIMS 0.02 |
CCR | -0.10 | 11/14 | PG 183.96 |
HNST 90.86 |
EPC 63.05 |
SPB 2.37 |
KMB 1.44 |
CL 1.40 |
HIMS 1.17 |
IPAR 0.76 |
CLX 0.66 |
ELF 0.50 |
COTY -0.10 |
EL -1.57 |
MTEX -3.09 |
EWCZ |
EV to EBITDA | 29.83 | 12/14 | HNST} 10118.80 |
HIMS} 428.26 |
EPC} 133.17 |
ELF} 109.37 |
PG} 73.52 |
CL} 73.30 |
CLX} 67.67 |
EWCZ} 52.68 |
SPB} 46.69 |
KMB} 43.69 |
IPAR} 42.30 |
COTY} 29.83 |
MTEX} 15.62 |
EL} -54.53 |
EV to Revenue | 1.44 | 11/14 | IPAR 44.01 |
HIMS 7.71 |
PG 5.00 |
CL 3.88 |
ELF 3.65 |
EWCZ 3.23 |
CLX 2.95 |
KMB 2.51 |
EL 1.94 |
HNST 1.56 |
COTY 1.44 |
EPC 1.21 |
SPB 0.77 |
MTEX 0.11 |