Chipotle Mexican Grill, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $69.8 Billion | 3/11 | MCD $181.2B |
SBUX $83.0B |
CMG $69.8B |
YUM $35.8B |
DRI $16.9B |
DPZ $14.9B |
WING $10.6B |
BROS $5.7B |
WEN $3.4B |
SHAK $3.2B |
PZZA $1.3B |
| Gross Margin | 24% | 7/11 | MCD 55% |
YUM 50% |
WING 49% |
DPZ 39% |
WEN 29% |
BROS 26% |
CMG 24% |
SBUX 20% |
DRI 18% |
PZZA 18% |
SHAK 13% |
| Profit Margin | 13% | 4/11 | MCD 31% |
YUM 20% |
WING 20% |
CMG 13% |
DPZ 12% |
DRI 10% |
SBUX 9% |
WEN 8% |
PZZA 3% |
BROS 3% |
SHAK 1% |
| EBITDA margin | 20% | 6/11 | MCD 52% |
YUM 34% |
WING 32% |
WEN 25% |
DPZ 21% |
CMG 20% |
SBUX 17% |
DRI 17% |
BROS 15% |
PZZA 12% |
SHAK 10% |
| Quarterly Revenue | $2.7 Billion | 4/11 | SBUX $8.6B |
MCD $6.2B |
DRI $3.0B |
CMG $2.7B |
YUM $1.6B |
DPZ $1.1B |
WEN $534.8M |
PZZA $513.9M |
SHAK $290.5M |
BROS $275.1M |
WING $145.8M |
| Quarterly Earnings | $359.3 Million | 3/11 | MCD $1.9B |
SBUX $772.4M |
CMG $359.3M |
YUM $314.0M |
DRI $308.1M |
DPZ $125.8M |
WEN $42.0M |
WING $28.7M |
PZZA $14.6M |
BROS $7.1M |
SHAK $2.0M |
| Quarterly Free Cash Flow | $436.5 Million | 2/11 | MCD $1.8B |
CMG $436.5M |
YUM $314.0M |
DRI $269.1M |
DPZ $103.3M |
WEN $82.6M |
WING $33.5M |
PZZA -$1.1M |
SHAK -$2.4M |
BROS -$16.3M |
SBUX -$153.1M |
| Trailing 4 Quarters Revenue | $10.2 Billion | 4/11 | SBUX $36.5B |
MCD $25.8B |
DRI $11.4B |
CMG $10.2B |
YUM $7.0B |
DPZ $4.5B |
WEN $2.2B |
PZZA $2.1B |
SHAK $1.1B |
BROS $1.0B |
WING $497.1M |
| Trailing 4 Quarters Earnings | $1.3 Billion | 4/11 | SBUX $8.6B |
MCD $6.2B |
DRI $3.0B |
CMG $2.7B |
YUM $1.6B |
DPZ $1.1B |
WEN $534.8M |
PZZA $513.9M |
SHAK $290.5M |
BROS $275.1M |
WING $145.8M |
| Quarterly Earnings Growth | 23% | 4/11 | SHAK 226% |
BROS 175% |
WING 83% |
CMG 23% |
DPZ 20% |
MCD 7% |
WEN 5% |
YUM 5% |
DRI -2% |
SBUX -15% |
PZZA -35% |
| Annual Earnings Growth | 35% | 3/11 | SHAK 167% |
BROS 157% |
CMG 35% |
WEN 26% |
WING 22% |
SBUX 20% |
YUM 14% |
MCD 14% |
DPZ -7% |
DRI -13% |
PZZA -20% |
| Quarterly Revenue Growth | 14% | 4/11 | BROS 39% |
WING 34% |
SHAK 15% |
CMG 14% |
DRI 7% |
DPZ 6% |
MCD 5% |
WEN 1% |
SBUX -2% |
PZZA -2% |
YUM -3% |
| Annual Revenue Growth | 15% | 4/11 | BROS 30% |
WING 17% |
SHAK 16% |
CMG 15% |
MCD 9% |
SBUX 5% |
DRI 2% |
WEN 2% |
PZZA 1% |
YUM -9% |
DPZ -13% |
| Cash On Hand | $727.4 Million | 3/11 | SBUX $2.8B |
MCD $838.0M |
CMG $727.4M |
YUM $652.0M |
WEN $498.3M |
DPZ $469.6M |
BROS $262.7M |
SHAK $260.2M |
DRI $220.1M |
WING $108.3M |
PZZA $27.8M |
| Short Term Debt | $254.1 Million | 3/11 | SBUX $1.4B |
MCD $1.3B |
CMG $254.1M |
WEN $99.8M |
DRI $86.8M |
YUM $58.0M |
SHAK $54.3M |
DPZ $44.8M |
PZZA $35.0M |
BROS $32.7M |
WING -$31.5M |
| Long Term Debt | $3.9 Billion | 6/11 | MCD $36.8B |
SBUX $15.5B |
YUM $11.1B |
DPZ $5.0B |
WEN $4.0B |
CMG $3.9B |
DRI $1.4B |
PZZA $761.3M |
WING $712.8M |
SHAK $245.9M |
BROS $233.6M |
| PE | 53.84 | 4/11 | BROS 558.71 |
SHAK 135.80 |
WING 127.13 |
CMG 53.84 |
DPZ 27.53 |
YUM 22.22 |
MCD 21.08 |
SBUX 19.97 |
PZZA 18.15 |
WEN 16.67 |
DRI 16.41 |
| PS | 6.84 | 3/11 | WING 21.29 |
MCD 7.03 |
CMG 6.84 |
BROS 5.49 |
YUM 5.09 |
DPZ 3.28 |
SHAK 2.82 |
SBUX 2.27 |
WEN 1.57 |
DRI 1.48 |
PZZA 0.64 |
| PB | 20.76 | 1/11 | CMG 20.76 |
WEN 11.73 |
BROS 8.23 |
DRI 7.52 |
SHAK 6.72 |
SBUX 0.00 |
YUM 0.00 |
MCD 0.00 |
DPZ 0.00 |
PZZA 0.00 |
WING 0.00 |
| PC | 95.95 | 3/11 | MCD 216.26 |
WING 97.72 |
CMG 95.95 |
DRI 76.63 |
YUM 54.91 |
PZZA 48.60 |
DPZ 31.66 |
SBUX 30.05 |
BROS 21.81 |
SHAK 12.20 |
WEN 6.91 |
| Liabilities to Equity | 1.50 | 5/11 | WEN 16.67 |
DRI 4.05 |
BROS 3.30 |
SHAK 2.57 |
CMG 1.50 |
SBUX 0.00 |
YUM 0.00 |
MCD 0.00 |
DPZ 0.00 |
PZZA 0.00 |
WING 0.00 |
| ROA | 0.15 | 5/11 | DPZ 31% | YUM 26% | WING 20% | MCD 16% | CMG 15% | SBUX 14% | DRI 9% | PZZA 9% | WEN 4% | SHAK 1% | BROS 0% |
| ROE | 0.39 | 3/11 | WEN 70% |
DRI 46% |
CMG 39% |
SHAK 5% |
BROS 2% |
DPZ -13% |
PZZA -16% |
WING -19% |
YUM -21% |
SBUX -49% |
MCD -178% |
| Current Ratio | 1.67 | 1/11 | CMG 1.67 |
BROS 1.51 |
SHAK 1.41 |
DRI 1.25 |
WEN 1.06 |
MCD 0.92 |
SBUX 0.78 |
PZZA 0.66 |
WING 0.49 |
YUM 0.45 |
DPZ 0.30 |
| Quick Ratio | 0.28 | 1/11 | BROS 558.71 |
SHAK 135.80 |
WING 127.13 |
CMG 53.84 |
DPZ 27.53 |
YUM 22.22 |
MCD 21.08 |
SBUX 19.97 |
PZZA 18.15 |
WEN 16.67 |
DRI 16.41 |
| Long Term Debt to Equity | 1.16 | 2/11 | WEN} 13.69 |
CMG} 1.16 |
DRI} 0.61 |
BROS} 0.56 |
SHAK} 0.55 |
DPZ} -1.24 |
YUM} -1.44 |
WING} -1.64 |
PZZA} -1.65 |
SBUX} -1.84 |
MCD} -7.61 |
| Debt to Equity | 1.24 | 5/11 | WEN 14.03 |
DRI 2.30 |
BROS 2.07 |
SHAK 1.76 |
CMG 1.24 |
DPZ -1.30 |
YUM -1.44 |
WING -1.64 |
PZZA -2.09 |
SBUX -2.98 |
MCD -10.53 |
| Burn Rate | -5.21 | 9/11 | BROS 25.12 |
SBUX 13.06 |
SHAK 12.17 |
DPZ 5.57 |
YUM 4.47 |
WEN 3.47 |
PZZA 1.13 |
DRI -0.95 |
CMG -5.21 |
MCD -6.15 |
WING -13.34 |
| Cash to Cap | 0.01 | 8/11 | WEN 0.14 |
SHAK 0.08 |
BROS 0.05 |
SBUX 0.03 |
DPZ 0.03 |
YUM 0.02 |
PZZA 0.02 |
CMG 0.01 |
DRI 0.01 |
WING 0.01 |
MCD 0.00 |
| CCR | 1.21 | 2/11 | WEN 1.97 |
CMG 1.21 |
WING 1.17 |
YUM 1.00 |
MCD 0.96 |
DRI 0.87 |
DPZ 0.82 |
PZZA -0.07 |
SBUX -0.20 |
SHAK -1.17 |
BROS -2.30 |
| EV to EBITDA | 136.30 | 3/11 | WING} 240.87 |
BROS} 156.08 |
CMG} 136.30 |
SHAK} 126.42 |
DPZ} 85.04 |
YUM} 84.41 |
SBUX} 73.80 |
MCD} 71.84 |
WEN} 52.40 |
DRI} 42.22 |
PZZA} 37.51 |
| EV to Revenue | 7.18 | 3/11 | WING 22.51 |
MCD 8.98 |
CMG 7.18 |
YUM 6.59 |
BROS 6.06 |
DPZ 4.32 |
SHAK 3.29 |
WEN 3.23 |
SBUX 2.89 |
DRI 1.91 |
PZZA 1.08 |