Chipotle Mexican Grill, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $78.4 Billion | 3/11 | MCD $201.3B |
SBUX $107.9B |
CMG $78.4B |
YUM $35.0B |
DRI $21.3B |
DPZ $14.8B |
BROS $9.2B |
WING $8.0B |
SHAK $4.6B |
WEN $3.0B |
PZZA $1.2B |
| Gross Margin | 56% | 4/11 | YUM 98% |
DRI 70% |
SBUX 68% |
CMG 56% |
MCD 55% |
SHAK 51% |
WING 47% |
DPZ 39% |
PZZA 30% |
BROS 27% |
WEN 21% |
| Profit Margin | 14% | 5/11 | MCD 33% |
YUM 21% |
WEN 17% |
WING 16% |
CMG 14% |
DPZ 13% |
SBUX 10% |
PZZA 8% |
DRI 7% |
BROS 4% |
SHAK -3% |
| EBITDA margin | 21% | 5/11 | MCD 49% |
YUM 34% |
WING 28% |
DPZ 23% |
CMG 21% |
SBUX 16% |
DRI 13% |
WEN 13% |
PZZA 12% |
BROS 10% |
SHAK 4% |
| Quarterly Revenue | $2.8 Billion | 4/11 | SBUX $9.1B |
MCD $6.9B |
DRI $2.9B |
CMG $2.8B |
YUM $1.8B |
DPZ $1.1B |
PZZA $506.8M |
BROS $338.2M |
SHAK $316.9M |
WEN $289.7M |
WING $162.5M |
| Quarterly Earnings | $387.4 Million | 4/11 | MCD $2.3B |
SBUX $909.3M |
DPZ $414.7M |
CMG $387.4M |
YUM $382.0M |
DRI $215.1M |
WEN $50.2M |
PZZA $41.8M |
WING $25.7M |
BROS $12.6M |
SHAK -$10.2M |
| Quarterly Free Cash Flow | $299.0 Million | 5/11 | SBUX $2.0B |
MCD $1.9B |
DRI $540.1M |
YUM $424.0M |
CMG $299.0M |
DPZ $145.6M |
WEN $123.3M |
WING $54.9M |
BROS $26.4M |
SHAK $7.1M |
PZZA -$3.8M |
| Trailing 4 Quarters Revenue | $11.0 Billion | 4/11 | SBUX $36.2B |
MCD $25.9B |
DRI $11.6B |
CMG $11.0B |
YUM $7.2B |
DPZ $4.7B |
PZZA $2.1B |
WEN $1.9B |
SHAK $1.2B |
BROS $1.2B |
WING $591.0M |
| Trailing 4 Quarters Earnings | $1.5 Billion | 4/11 | SBUX $9.1B |
MCD $6.9B |
DRI $2.9B |
CMG $2.8B |
YUM $1.8B |
DPZ $1.1B |
PZZA $506.8M |
BROS $338.2M |
SHAK $316.9M |
WEN $289.7M |
WING $162.5M |
| Quarterly Earnings Growth | 24% | 5/11 | BROS 200% |
DPZ 181% |
PZZA 164% |
WING 32% |
CMG 24% |
DRI 1% |
MCD -3% |
YUM -8% |
WEN -13% |
SBUX -25% |
SHAK -234% |
| Annual Earnings Growth | 11% | 6/11 | BROS 124% |
DPZ 77% |
WING 48% |
PZZA 37% |
DRI 31% |
CMG 11% |
YUM -9% |
MCD -11% |
WEN -18% |
SBUX -19% |
SHAK -71% |
| Quarterly Revenue Growth | 13% | 4/11 | WING 39% |
BROS 28% |
SHAK 15% |
CMG 13% |
YUM 7% |
DRI 6% |
DPZ 5% |
MCD 3% |
SBUX -3% |
PZZA -3% |
WEN -47% |
| Annual Revenue Growth | 10% | 5/11 | WING 35% |
BROS 18% |
DPZ 14% |
SHAK 11% |
CMG 10% |
YUM 7% |
DRI 6% |
PZZA 2% |
MCD -1% |
SBUX -2% |
WEN -13% |
| Cash On Hand | $698.5 Million | 3/11 | SBUX $3.3B |
MCD $1.2B |
CMG $698.5M |
WEN $482.2M |
YUM $457.0M |
DPZ $374.5M |
SHAK $310.9M |
BROS $281.1M |
DRI $217.3M |
WING $84.0M |
PZZA $17.6M |
| Short Term Debt | $270.6 Million | 4/11 | SBUX $2.7B |
MCD $1.3B |
DRI $275.2M |
CMG $270.6M |
WEN $101.8M |
SHAK $55.2M |
DPZ $45.8M |
BROS $41.6M |
PZZA $38.6M |
YUM $24.0M |
WING $3.5M |
| Long Term Debt | $4.2 Billion | 6/11 | MCD $52.1B |
SBUX $23.1B |
YUM $11.2B |
DRI $6.1B |
DPZ $5.2B |
CMG $4.2B |
WEN $4.0B |
PZZA $921.4M |
BROS $887.0M |
SHAK $745.7M |
WING $713.7M |
| PE | 52.80 | 4/11 | SHAK 559.07 |
BROS 330.48 |
WING 79.11 |
CMG 52.80 |
SBUX 28.68 |
MCD 24.42 |
YUM 22.92 |
DRI 20.41 |
DPZ 17.57 |
WEN 15.36 |
PZZA 12.40 |
| PS | 7.13 | 4/11 | WING 13.49 |
MCD 7.76 |
BROS 7.73 |
CMG 7.13 |
YUM 4.84 |
SHAK 3.82 |
DPZ 3.16 |
SBUX 2.98 |
DRI 1.84 |
WEN 1.54 |
PZZA 0.56 |
| PB | 21.69 | 1/11 | CMG 21.69 |
BROS 12.24 |
WEN 11.45 |
DRI 10.28 |
SHAK 9.64 |
SBUX 0.00 |
YUM 0.00 |
MCD 0.00 |
DPZ 0.00 |
PZZA 0.00 |
WING 0.00 |
| PC | 112.20 | 2/11 | MCD 164.89 |
CMG 112.20 |
DRI 97.98 |
WING 94.96 |
YUM 76.53 |
PZZA 66.98 |
DPZ 39.40 |
SBUX 32.82 |
BROS 32.77 |
SHAK 14.86 |
WEN 6.17 |
| Liabilities to Equity | 1.49 | 5/11 | WEN 18.52 |
DRI 5.05 |
SHAK 2.62 |
BROS 2.23 |
CMG 1.49 |
SBUX 0.00 |
YUM 0.00 |
MCD 0.00 |
DPZ 0.00 |
PZZA 0.00 |
WING 0.00 |
| ROA | 0.16 | 4/11 | DPZ 47% | YUM 24% | WING 21% | CMG 16% | MCD 15% | SBUX 12% | PZZA 11% | DRI 8% | WEN 4% | BROS 1% | SHAK 0% |
| ROE | 0.41 | 3/11 | WEN 75% |
DRI 50% |
CMG 41% |
BROS 4% |
SHAK 2% |
YUM -20% |
DPZ -21% |
PZZA -23% |
WING -23% |
SBUX -50% |
MCD -159% |
| Current Ratio | 1.67 | 1/11 | CMG 1.67 |
BROS 1.45 |
SHAK 1.40 |
DRI 1.20 |
WEN 1.05 |
MCD 0.92 |
SBUX 0.81 |
PZZA 0.67 |
WING 0.52 |
YUM 0.46 |
DPZ 0.31 |
| Quick Ratio | 0.13 | 3/11 | SHAK 559.07 |
BROS 330.48 |
WING 79.11 |
CMG 52.80 |
SBUX 28.68 |
MCD 24.42 |
YUM 22.92 |
DRI 20.41 |
DPZ 17.57 |
WEN 15.36 |
PZZA 12.40 |
| Long Term Debt to Equity | 1.17 | 5/11 | WEN} 15.38 |
DRI} 2.93 |
SHAK} 1.63 |
BROS} 1.18 |
CMG} 1.17 |
DPZ} -1.30 |
YUM} -1.46 |
WING} -1.60 |
PZZA} -2.22 |
SBUX} -3.10 |
MCD} -10.07 |
| Debt to Equity | 1.24 | 4/11 | WEN 15.77 |
DRI 3.06 |
SHAK 1.76 |
CMG 1.24 |
BROS 1.23 |
DPZ -1.31 |
YUM -1.46 |
WING -1.60 |
PZZA -2.32 |
SBUX -3.46 |
MCD -10.32 |
| Burn Rate | -4.62 | 11/11 | WING 22.69 |
BROS 8.46 |
MCD 8.31 |
YUM 6.46 |
SHAK 5.77 |
SBUX 4.75 |
PZZA 3.73 |
WEN 3.57 |
DRI 2.26 |
DPZ -1.90 |
CMG -4.62 |
| Cash to Cap | 0.01 | 6/11 | WEN 0.16 |
SHAK 0.07 |
SBUX 0.03 |
DPZ 0.03 |
BROS 0.03 |
CMG 0.01 |
DRI 0.01 |
YUM 0.01 |
MCD 0.01 |
PZZA 0.01 |
WING 0.01 |
| CCR | 0.77 | 8/11 | DRI 2.51 |
WEN 2.46 |
SBUX 2.24 |
WING 2.13 |
BROS 2.09 |
YUM 1.11 |
MCD 0.86 |
CMG 0.77 |
DPZ 0.35 |
PZZA -0.09 |
SHAK -0.69 |
| EV to EBITDA | 139.99 | 5/11 | SHAK} 458.67 |
BROS} 303.26 |
WING} 188.35 |
WEN} 180.49 |
CMG} 139.99 |
SBUX} 90.01 |
DPZ} 78.31 |
MCD} 75.57 |
YUM} 73.72 |
DRI} 73.49 |
PZZA} 34.58 |
| EV to Revenue | 7.48 | 4/11 | WING 14.55 |
MCD 9.77 |
BROS 8.27 |
CMG 7.48 |
YUM 6.33 |
SHAK 4.22 |
DPZ 4.20 |
SBUX 3.61 |
WEN 3.41 |
DRI 2.37 |
PZZA 1.01 |