ChampionX Corporation Peer Comparison
Metric | Value | Ranking | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $5.0 Billion | 3/16 | BKR $37.4B |
FTI $13.1B |
CHX $5.0B |
WHD $3.0B |
NEX $2.4B |
OII $2.0B |
DNOW $1.6B |
MRC $1.1B |
RES $1.1B |
HLX $988.0M |
XPRO $973.9M |
VTOL $863.3M |
DRQ $530.9M |
SOI $498.1M |
OIS $291.4M |
RNGR $263.7M |
Gross Margin | 34% | 5/16 | FTI 100% |
RNGR 100% |
VTOL 100% |
WHD 38% |
CHX 34% |
DRQ 31% |
RES 25% |
SOI 25% |
OIS 24% |
DNOW 23% |
MRC 22% |
NEX 22% |
BKR 21% |
OII 20% |
HLX 17% |
XPRO 15% |
Profit Margin | 9% | 4/16 | WHD 17% |
BKR 16% |
NEX 16% |
CHX 9% |
FTI 9% |
OIS 9% |
OII 8% |
SOI 8% |
VTOL 8% |
HLX 6% |
XPRO 5% |
RES 4% |
DNOW 4% |
RNGR 4% |
DRQ -2% |
MRC -4% |
EBITDA margin | 14% | 8/16 | SOI 29% |
WHD 28% |
OIS 19% |
NEX 18% |
XPRO 16% |
RES 15% |
OII 15% |
CHX 14% |
RNGR 14% |
HLX 10% |
BKR 9% |
VTOL 8% |
MRC 3% |
DNOW 1% |
FTI 0% |
DRQ -4% |
Quarterly Revenue | $912.0 Million | 4/16 | BKR $7.4B |
FTI $2.4B |
NEX $945.1M |
CHX $912.0M |
OII $713.5M |
MRC $576.0M |
DNOW $571.0M |
XPRO $436.8M |
VTOL $365.1M |
HLX $355.1M |
RES $335.4M |
WHD $272.1M |
OIS $164.6M |
RNGR $143.1M |
DRQ $120.3M |
SOI $73.9M |
Quarterly Earnings | $82.8 Million | 4/16 | BKR $1.2B |
FTI $224.7M |
NEX $150.1M |
CHX $82.8M |
OII $56.1M |
WHD $46.7M |
VTOL $28.2M |
XPRO $23.0M |
DNOW $23.0M |
HLX $20.1M |
OIS $15.2M |
RES $12.8M |
RNGR $5.8M |
SOI $5.8M |
DRQ -$1.8M |
MRC -$23.0M |
Quarterly Free Cash Flow | $0 Million | 13/16 | BKR $1.2B |
NEX $124.3M |
DNOW $119.0M |
OII $94.5M |
MRC $74.0M |
HLX $65.5M |
WHD $54.5M |
XPRO $53.0M |
RNGR $27.3M |
SOI $18.2M |
VTOL $9.0M |
OIS $4.0M |
CHX -$0 |
FTI -$0 |
RES -$0 |
DRQ -$0 |
Trailing 4 Quarters Revenue | $3.6 Billion | 5/16 | BKR $27.8B |
FTI $9.1B |
MRC $5.0B |
NEX $3.6B |
CHX $3.6B |
OII $2.7B |
DNOW $2.4B |
XPRO $1.7B |
RES $1.4B |
HLX $1.4B |
VTOL $1.3B |
WHD $1.1B |
OIS $692.6M |
RNGR $571.1M |
DRQ $474.2M |
SOI $274.8M |
Trailing 4 Quarters Earnings | $320.3 Million | 4/16 | BKR $7.4B |
FTI $2.4B |
NEX $945.1M |
CHX $912.0M |
OII $713.5M |
MRC $576.0M |
DNOW $571.0M |
XPRO $436.8M |
VTOL $365.1M |
HLX $355.1M |
RES $335.4M |
WHD $272.1M |
OIS $164.6M |
RNGR $143.1M |
DRQ $120.3M |
SOI $73.9M |
Quarterly Earnings Growth | 7% | 10/16 | VTOL 507% |
FTI 324% |
XPRO 285% |
RNGR 176% |
HLX 171% |
BKR 169% |
OIS 154% |
NEX 119% |
OII 26% |
CHX 7% |
RES 0% |
WHD -5% |
SOI -23% |
DNOW -84% |
DRQ -152% |
MRC -210% |
Annual Earnings Growth | 3% | 9/16 | NEX 577% |
XPRO 227% |
HLX 203% |
FTI 161% |
RES 65% |
BKR 49% |
VTOL 25% |
OII 10% |
CHX 3% |
WHD -10% |
RNGR -39% |
SOI -55% |
MRC -56% |
DNOW -68% |
OIS -161% |
DRQ -359% |
Quarterly Revenue Growth | -3% | 12/16 | DRQ 34% |
VTOL 16% |
FTI 14% |
NEX 12% |
OII 9% |
BKR 8% |
XPRO 7% |
HLX 6% |
DNOW 3% |
RES 0% |
WHD -1% |
CHX -3% |
SOI -4% |
RNGR -6% |
OIS -21% |
MRC -25% |
Annual Revenue Growth | -3% | 12/16 | MRC 44% |
RES 43% |
NEX 33% |
DRQ 31% |
XPRO 13% |
FTI 10% |
VTOL 9% |
OII 4% |
BKR 4% |
DNOW 2% |
WHD -1% |
CHX -3% |
HLX -11% |
RNGR -11% |
OIS -12% |
SOI -16% |
Cash On Hand | $507.7 Million | 3/16 | BKR $3.4B |
FTI $1.2B |
CHX $507.7M |
OII $497.5M |
HLX $368.0M |
WHD $342.8M |
RES $326.0M |
NEX $310.2M |
DNOW $256.0M |
VTOL $208.6M |
DRQ $185.6M |
XPRO $183.0M |
OIS $65.4M |
MRC $63.0M |
RNGR $40.9M |
SOI $5.1M |
Short Term Debt | $6.2 Million | 13/16 | FTI $277.9M |
OII $131.4M |
NEX $76.7M |
HLX $69.2M |
BKR $53.0M |
MRC $34.0M |
SOI $19.9M |
XPRO $19.5M |
VTOL $16.9M |
WHD $11.1M |
RES $10.6M |
OIS $7.9M |
CHX $6.2M |
DRQ $2.5M |
DNOW -$0 |
RNGR -$0 |
Long Term Debt | $591.5 Million | 5/16 | BKR $6.0B |
VTOL $812.6M |
OII $720.3M |
HLX $592.0M |
CHX $591.5M |
MRC $537.0M |
NEX $379.7M |
OIS $142.6M |
XPRO $62.5M |
WHD $30.6M |
DNOW $29.0M |
RES $22.3M |
DRQ $14.9M |
RNGR $14.1M |
SOI $12.0M |
FTI $0 |
PE | 15.53 | 8/16 | SOI 25.74 |
DNOW 20.15 |
MRC 20.05 |
HLX 17.77 |
VTOL 16.22 |
WHD 16.13 |
FTI 15.57 |
CHX 15.53 |
RNGR 14.33 |
XPRO 14.20 |
OII 13.40 |
BKR 12.57 |
RES 11.72 |
NEX 3.78 |
OIS -1.00 |
DRQ -1.00 |
PS | 1.37 | 4/16 | WHD 2.65 |
SOI 1.81 |
FTI 1.45 |
CHX 1.37 |
BKR 1.35 |
DRQ 1.12 |
RES 0.75 |
OII 0.74 |
HLX 0.73 |
DNOW 0.68 |
NEX 0.66 |
VTOL 0.64 |
XPRO 0.57 |
RNGR 0.46 |
OIS 0.42 |
MRC 0.22 |
PB | 2.38 | 2/16 | OII 2.74 |
CHX 2.38 |
WHD 2.36 |
NEX 2.15 |
MRC 2.14 |
BKR 1.93 |
SOI 1.57 |
DNOW 1.43 |
FTI 1.33 |
RES 0.98 |
RNGR 0.96 |
VTOL 0.96 |
HLX 0.65 |
XPRO 0.65 |
DRQ 0.62 |
OIS 0.43 |
PC | 9.80 | 5/16 | SOI 98.46 |
MRC 17.50 |
FTI 11.33 |
BKR 11.13 |
CHX 9.80 |
WHD 8.72 |
NEX 7.82 |
RNGR 6.45 |
DNOW 6.30 |
XPRO 5.32 |
OIS 4.46 |
VTOL 4.14 |
OII 3.97 |
RES 3.25 |
DRQ 2.86 |
HLX 2.68 |
Liabilities to Equity | 0.66 | 8/16 | OII 2.26 |
MRC 2.15 |
VTOL 1.32 |
BKR 0.98 |
NEX 0.92 |
SOI 0.69 |
HLX 0.68 |
CHX 0.66 |
XPRO 0.56 |
OIS 0.48 |
DNOW 0.44 |
RNGR 0.39 |
WHD 0.38 |
RES 0.29 |
DRQ 0.18 |
FTI 0.00 |
ROA | 0.09 | 3/16 | NEX 30% | WHD 11% | CHX 9% | FTI 9% | BKR 8% | RES 7% | OII 6% | DNOW 5% | RNGR 5% | SOI 4% | MRC 3% | VTOL 3% | XPRO 3% | HLX 2% | OIS -1% | DRQ -3% |
ROE | 0.15 | 3/16 | NEX 57% |
OII 21% |
CHX 15% |
WHD 15% |
BKR 15% |
MRC 11% |
SOI 9% |
RES 8% |
DNOW 7% |
RNGR 7% |
VTOL 6% |
XPRO 5% |
HLX 4% |
OIS -2% |
DRQ -3% |
FTI -100% |
Current Ratio | 2.52 | 9/16 | DRQ 6.48 |
RES 4.50 |
WHD 3.66 |
RNGR 3.54 |
DNOW 3.29 |
SOI 3.26 |
OIS 3.10 |
XPRO 2.77 |
CHX 2.52 |
HLX 2.41 |
NEX 2.09 |
BKR 2.02 |
VTOL 1.76 |
MRC 1.47 |
OII 1.45 |
FTI -1.00 |
Quick Ratio | 0.37 | 6/16 | SOI 25.74 |
DNOW 20.15 |
MRC 20.05 |
HLX 17.77 |
VTOL 16.22 |
WHD 16.13 |
FTI 15.57 |
CHX 15.53 |
RNGR 14.33 |
XPRO 14.20 |
OII 13.40 |
BKR 12.57 |
RES 11.72 |
NEX 3.78 |
OIS -1.00 |
DRQ -1.00 |
Long Term Debt to Equity | 0.28 | 7/16 | MRC} 1.04 |
OII} 1.01 |
VTOL} 0.90 |
HLX} 0.37 |
NEX} 0.34 |
BKR} 0.31 |
CHX} 0.28 |
OIS} 0.21 |
SOI} 0.06 |
RNGR} 0.05 |
XPRO} 0.04 |
DNOW} 0.03 |
RES} 0.02 |
DRQ} 0.02 |
WHD} 0.02 |
FTI} -1.00 |
Debt to Equity | 0.29 | 7/16 | OII 1.19 |
MRC 1.11 |
VTOL 0.92 |
HLX 0.42 |
NEX 0.40 |
BKR 0.31 |
CHX 0.29 |
OIS 0.22 |
SOI 0.16 |
RNGR 0.05 |
XPRO 0.05 |
RES 0.03 |
DNOW 0.03 |
WHD 0.03 |
DRQ 0.02 |
FTI -1.00 |
Burn Rate | -8.82 | 12/16 | OII 89.35 |
DRQ 61.40 |
VTOL 24.61 |
HLX 17.65 |
MRC 1.19 |
NEX -2.68 |
BKR -3.63 |
FTI -7.46 |
RNGR -7.81 |
WHD -8.03 |
OIS -8.74 |
CHX -8.82 |
XPRO -11.69 |
DNOW -11.72 |
SOI -14.58 |
RES -35.38 |
Cash to Cap | 0.10 | 12/16 | HLX 0.37 |
DRQ 0.35 |
RES 0.31 |
OII 0.25 |
VTOL 0.24 |
OIS 0.22 |
XPRO 0.19 |
DNOW 0.16 |
RNGR 0.16 |
NEX 0.13 |
WHD 0.11 |
CHX 0.10 |
FTI 0.09 |
BKR 0.09 |
MRC 0.06 |
SOI 0.01 |
CCR | 14/16 | DNOW 5.17 |
RNGR 4.71 |
HLX 3.25 |
SOI 3.14 |
XPRO 2.30 |
OII 1.68 |
WHD 1.17 |
BKR 1.01 |
NEX 0.83 |
VTOL 0.32 |
OIS 0.26 |
DRQ 0.00 |
MRC -3.22 |
CHX |
FTI |
RES |
|
EV to EBITDA | 39.82 | 5/16 | DNOW} 230.84 |
MRC} 80.53 |
BKR} 60.30 |
VTOL} 53.46 |
CHX} 39.82 |
WHD} 35.21 |
HLX} 34.83 |
SOI} 24.47 |
OII} 22.47 |
RES} 15.63 |
NEX} 15.26 |
XPRO} 12.44 |
RNGR} 12.02 |
OIS} 11.77 |
FTI} -1.00 |
DRQ} -77.73 |
EV to Revenue | 1.39 | 4/16 | WHD 2.38 |
SOI 1.91 |
BKR 1.44 |
CHX 1.39 |
VTOL 1.10 |
HLX 0.94 |
OII 0.88 |
DRQ 0.76 |
NEX 0.70 |
DNOW 0.58 |
RES 0.54 |
OIS 0.54 |
XPRO 0.51 |
RNGR 0.41 |
MRC 0.33 |
FTI -1.00 |