CDW Corporation Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $25.2 Billion | 6/13 | FISV $116.2B |
INFY $90.3B |
CTSH $43.7B |
IT $39.6B |
BR $28.4B |
CDW $25.2B |
LDOS $18.3B |
JKHY $12.4B |
EXLS $8.2B |
PSN $8.1B |
CACI $8.0B |
SAIC $5.1B |
CLVT $3.4B |
Gross Margin | 22% | 9/13 | IT 100% |
FISV 100% |
JKHY 43% |
CLVT 39% |
EXLS 38% |
CTSH 35% |
INFY 30% |
BR 24% |
CDW 22% |
PSN 20% |
LDOS 16% |
SAIC 12% |
CACI 9% |
Profit Margin | 6% | 8/13 | IT 28% |
JKHY 20% |
FISV 18% |
INFY 16% |
CTSH 11% |
EXLS 11% |
LDOS 7% |
CDW 6% |
BR 6% |
SAIC 5% |
CACI 5% |
PSN 4% |
CLVT -47% |
EBITDA margin | 10% | 8/13 | CLVT 39% |
FISV 32% |
JKHY 25% |
INFY 21% |
IT 17% |
EXLS 16% |
CACI 11% |
CDW 10% |
LDOS 10% |
SAIC 10% |
CTSH 9% |
BR 9% |
PSN 8% |
Quarterly Revenue | $5.5 Billion | 1/13 | CDW $5.5B |
FISV $5.3B |
CTSH $5.1B |
INFY $4.9B |
LDOS $4.4B |
CACI $2.1B |
SAIC $2.0B |
PSN $1.8B |
IT $1.5B |
BR $1.4B |
CLVT $650.3M |
JKHY $601.0M |
EXLS $472.1M |
Quarterly Earnings | $316.4 Million | 5/13 | FISV $938.0M |
INFY $804.0M |
CTSH $546.0M |
IT $415.0M |
CDW $316.4M |
LDOS $284.0M |
JKHY $119.2M |
CACI $109.9M |
SAIC $106.0M |
BR $79.8M |
PSN $72.0M |
EXLS $53.0M |
CLVT -$304.3M |
Quarterly Free Cash Flow | $308.5 Million | 3/13 | CTSH $837.0M |
IT $565.0M |
CDW $308.5M |
LDOS $299.0M |
PSN $287.3M |
SAIC $155.0M |
JKHY $104.1M |
EXLS $97.3M |
CLVT $60.1M |
CACI $76,000 |
BR -$133.4M |
INFY -$0 |
FISV -$0 |
Trailing 4 Quarters Revenue | $20.8 Billion | 1/13 | CDW $20.8B |
FISV $20.5B |
CTSH $19.7B |
INFY $18.8B |
LDOS $16.7B |
CACI $8.1B |
SAIC $7.4B |
PSN $6.5B |
BR $6.5B |
IT $6.1B |
CLVT $2.6B |
JKHY $2.2B |
EXLS $1.8B |
Trailing 4 Quarters Earnings | $1.1 Billion | 5/13 | CDW $5.5B |
FISV $5.3B |
CTSH $5.1B |
INFY $4.9B |
LDOS $4.4B |
CACI $2.1B |
SAIC $2.0B |
PSN $1.8B |
IT $1.5B |
BR $1.4B |
CLVT $650.3M |
JKHY $601.0M |
EXLS $472.1M |
Quarterly Earnings Growth | 0% | 10/13 | IT 131% |
PSN 52% |
CACI 31% |
LDOS 24% |
EXLS 21% |
JKHY 17% |
SAIC 14% |
FISV 8% |
INFY 1% |
CDW 0% |
CTSH -2% |
BR -12% |
CLVT -147% |
Annual Earnings Growth | 1% | 5/13 | LDOS 230% |
CTSH 53% |
CACI 40% |
IT 37% |
CDW 1% |
JKHY 1% |
INFY -1% |
EXLS -2% |
FISV -16% |
BR -35% |
PSN -56% |
SAIC -64% |
CLVT -150% |
Quarterly Revenue Growth | -2% | 12/13 | PSN 28% |
EXLS 15% |
CACI 14% |
LDOS 10% |
CTSH 7% |
FISV 7% |
INFY 6% |
IT 5% |
JKHY 5% |
SAIC 4% |
BR -1% |
CDW -2% |
CLVT -3% |
Annual Revenue Growth | -7% | 13/13 | PSN 19% |
CACI 10% |
EXLS 9% |
LDOS 6% |
FISV 5% |
IT 4% |
INFY 3% |
JKHY 3% |
SAIC 2% |
CTSH 1% |
CLVT -3% |
BR -6% |
CDW -7% |
Cash On Hand | $946.7 Million | 5/13 | INFY $2.7B |
CTSH $2.2B |
IT $1.8B |
FISV $1.2B |
CDW $946.7M |
LDOS $943.0M |
PSN $558.8M |
CLVT $376.4M |
BR $292.8M |
CACI $175.7M |
EXLS $150.1M |
SAIC $46.0M |
JKHY $6.7M |
Short Term Debt | $423.2 Million | 2/13 | FISV $1.1B |
CDW $423.2M |
SAIC $220.0M |
CTSH $185.0M |
PSN $115.4M |
CACI $68.8M |
CLVT $46.1M |
EXLS $21.8M |
INFY -$0 |
IT -$0 |
LDOS -$0 |
JKHY -$0 |
BR -$972.5M |
Long Term Debt | $5.6 Billion | 2/13 | FISV $23.7B |
CDW $5.6B |
CLVT $4.6B |
BR $3.6B |
IT $2.9B |
CTSH $1.3B |
PSN $1.1B |
INFY $667.0M |
LDOS $621.0M |
CACI $379.8M |
SAIC $190.0M |
JKHY $140.0M |
EXLS $62.3M |
PE | 22.69 | 8/13 | PSN 102.51 |
EXLS 43.64 |
BR 41.29 |
IT 37.25 |
FISV 37.11 |
JKHY 31.07 |
INFY 29.87 |
CDW 22.69 |
SAIC 16.77 |
CACI 16.61 |
LDOS 14.56 |
CTSH 13.38 |
CLVT -1.00 |
PS | 1.21 | 10/13 | IT 6.46 |
FISV 5.68 |
JKHY 5.54 |
INFY 4.80 |
EXLS 4.63 |
BR 4.36 |
CTSH 2.21 |
CLVT 1.31 |
PSN 1.24 |
CDW 1.21 |
LDOS 1.10 |
CACI 0.98 |
SAIC 0.69 |
PB | 10.72 | 4/13 | JKHY 172.43 |
IT 37.22 |
BR 12.85 |
CDW 10.72 |
EXLS 9.04 |
INFY 8.72 |
FISV 4.20 |
LDOS 4.09 |
PSN 3.34 |
SAIC 3.15 |
CTSH 3.03 |
CACI 2.14 |
CLVT 0.61 |
PC | 26.60 | 8/13 | JKHY 1857.81 |
SAIC 110.44 |
BR 96.87 |
FISV 94.01 |
EXLS 54.63 |
CACI 45.39 |
INFY 33.91 |
CDW 26.60 |
IT 22.41 |
CTSH 19.58 |
LDOS 19.36 |
PSN 14.43 |
CLVT 9.08 |
Liabilities to Equity | 5.12 | 2/13 | IT 6.37 |
CDW 5.12 |
BR 2.63 |
SAIC 2.27 |
LDOS 1.96 |
FISV 1.79 |
PSN 1.31 |
CACI 1.29 |
CLVT 1.15 |
EXLS 0.77 |
INFY 0.58 |
CTSH 0.39 |
JKHY -0.04 |
ROA | 0.08 | 8/13 | JKHY 15412% | INFY 19% | CTSH 16% | IT 14% | EXLS 12% | LDOS 10% | BR 9% | CDW 8% | SAIC 6% | CACI 6% | FISV 4% | PSN 1% | CLVT -10% |
ROE | 0.47 | 2/13 | IT 100% |
CDW 47% |
BR 31% |
INFY 29% |
LDOS 28% |
CTSH 23% |
JKHY 21% |
EXLS 21% |
SAIC 19% |
CACI 13% |
FISV 11% |
PSN 3% |
CLVT -22% |
Current Ratio | 1.20 | 11/13 | CTSH 3.59 |
INFY 2.74 |
EXLS 2.29 |
CLVT 1.87 |
PSN 1.80 |
CACI 1.77 |
FISV 1.56 |
LDOS 1.52 |
SAIC 1.44 |
BR 1.38 |
CDW 1.20 |
IT 1.16 |
JKHY -0.04 |
Quick Ratio | 0.10 | 7/13 | PSN 102.51 |
EXLS 43.64 |
BR 41.29 |
IT 37.25 |
FISV 37.11 |
JKHY 31.07 |
INFY 29.87 |
CDW 22.69 |
SAIC 16.77 |
CACI 16.61 |
LDOS 14.56 |
CTSH 13.38 |
CLVT -1.00 |
Long Term Debt to Equity | 2.39 | 2/13 | IT} 2.73 |
CDW} 2.39 |
BR} 1.63 |
FISV} 0.86 |
CLVT} 0.83 |
PSN} 0.49 |
LDOS} 0.14 |
SAIC} 0.12 |
CACI} 0.10 |
CTSH} 0.09 |
JKHY} 0.07 |
EXLS} 0.07 |
INFY} 0.06 |
Debt to Equity | 2.57 | 2/13 | IT 2.73 |
CDW 2.57 |
BR 1.63 |
FISV 0.90 |
CLVT 0.84 |
PSN 0.54 |
SAIC 0.25 |
LDOS 0.14 |
CACI 0.12 |
CTSH 0.10 |
EXLS 0.09 |
JKHY 0.07 |
INFY 0.06 |
Burn Rate | 69.10 | 2/13 | PSN 251.13 |
CDW 69.10 |
FISV 4.28 |
CLVT 0.75 |
JKHY -0.06 |
SAIC -1.06 |
BR -1.63 |
CACI -2.27 |
EXLS -3.33 |
INFY -3.43 |
LDOS -3.64 |
CTSH -4.98 |
IT -5.92 |
Cash to Cap | 0.04 | 5/13 | CLVT 0.11 |
PSN 0.07 |
CTSH 0.05 |
LDOS 0.05 |
CDW 0.04 |
IT 0.04 |
INFY 0.03 |
CACI 0.02 |
EXLS 0.02 |
BR 0.01 |
FISV 0.01 |
SAIC 0.01 |
JKHY 0.00 |
CCR | 0.98 | 7/13 | PSN 3.99 |
EXLS 1.83 |
CTSH 1.53 |
SAIC 1.46 |
IT 1.36 |
LDOS 1.05 |
CDW 0.98 |
JKHY 0.87 |
CACI 0.00 |
CLVT -0.20 |
BR -1.67 |
INFY |
FISV |
EV to EBITDA | 54.91 | 9/13 | BR} 235.54 |
IT} 165.86 |
EXLS} 105.96 |
CTSH} 91.52 |
INFY} 83.87 |
FISV} 83.82 |
JKHY} 82.89 |
PSN} 60.09 |
CDW} 54.91 |
LDOS} 42.61 |
CACI} 35.72 |
CLVT} 30.90 |
SAIC} 28.21 |
EV to Revenue | 1.45 | 9/13 | FISV 6.83 |
IT 6.64 |
JKHY 5.60 |
BR 4.87 |
INFY 4.69 |
EXLS 4.59 |
CLVT 2.99 |
CTSH 2.17 |
CDW 1.45 |
PSN 1.34 |
LDOS 1.08 |
CACI 1.01 |
SAIC 0.74 |