Cadence Design Systems, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $70.9 Billion | 4/13 | CRM $268.1B |
NOW $169.8B |
INTU $167.9B |
CDNS $70.9B |
WDAY $67.2B |
TEAM $60.2B |
ADSK $57.0B |
SNOW $51.9B |
DDOG $35.4B |
TTD $27.4B |
ZM $23.3B |
PAYC $12.3B |
U $8.6B |
Gross Margin | 95% | 1/13 | CDNS 95% |
ADSK 91% |
WDAY 84% |
PAYC 83% |
TEAM 83% |
TTD 82% |
DDOG 80% |
NOW 79% |
CRM 78% |
INTU 78% |
ZM 76% |
U 75% |
SNOW 66% |
Profit Margin | 25% | 2/13 | ZM 31% |
CDNS 25% |
TTD 25% |
PAYC 23% |
ADSK 19% |
CRM 17% |
NOW 13% |
INTU 12% |
DDOG 6% |
WDAY 4% |
TEAM -3% |
U -27% |
SNOW -33% |
EBITDA margin | 34% | 1/13 | CDNS 34% |
PAYC 34% |
CRM 30% |
TTD 26% |
ADSK 25% |
INTU 21% |
ZM 19% |
NOW 13% |
WDAY 3% |
DDOG 1% |
TEAM -1% |
U -27% |
SNOW -39% |
Quarterly Revenue | $1.4 Billion | 6/13 | CRM $10.0B |
INTU $4.0B |
NOW $3.0B |
WDAY $2.2B |
ADSK $1.6B |
CDNS $1.4B |
TEAM $1.3B |
ZM $1.2B |
SNOW $986.8M |
TTD $741.0M |
DDOG $737.7M |
PAYC $493.8M |
U $457.1M |
Quarterly Earnings | $340.2 Million | 5/13 | CRM $1.7B |
INTU $471.0M |
NOW $384.0M |
ZM $367.9M |
CDNS $340.2M |
ADSK $303.0M |
TTD $182.2M |
PAYC $113.6M |
WDAY $94.0M |
DDOG $45.6M |
TEAM -$38.2M |
U -$122.5M |
SNOW -$327.5M |
Quarterly Free Cash Flow | $0 Million | 12/13 | CRM $3.8B |
NOW $1.4B |
INTU $1.0B |
WDAY $1.0B |
ADSK $678.0M |
SNOW $421.4M |
ZM $416.2M |
TEAM $342.6M |
DDOG $257.5M |
PAYC $109.0M |
U $105.8M |
CDNS -$0 |
TTD -$0 |
Trailing 4 Quarters Revenue | $4.6 Billion | 8/13 | CRM $37.9B |
INTU $17.2B |
NOW $11.0B |
WDAY $8.4B |
ADSK $6.1B |
TEAM $4.8B |
ZM $4.7B |
CDNS $4.6B |
SNOW $3.6B |
DDOG $2.7B |
TTD $2.4B |
PAYC $1.9B |
U $1.8B |
Trailing 4 Quarters Earnings | $1.1 Billion | 5/13 | CRM $10.0B |
INTU $4.0B |
NOW $3.0B |
WDAY $2.2B |
ADSK $1.6B |
CDNS $1.4B |
TEAM $1.3B |
ZM $1.2B |
SNOW $986.8M |
TTD $741.0M |
DDOG $737.7M |
PAYC $493.8M |
U $457.1M |
Quarterly Earnings Growth | 5% | 10/13 | TTD 87% |
TEAM 55% |
U 51% |
PAYC 39% |
INTU 33% |
NOW 30% |
ZM 23% |
CRM 18% |
ADSK 7% |
CDNS 5% |
DDOG -16% |
WDAY -92% |
SNOW -93% |
Annual Earnings Growth | -3% | 9/13 | INTU 182% |
TTD 83% |
PAYC 63% |
CRM 59% |
DDOG 51% |
NOW 40% |
ZM 40% |
ADSK 11% |
CDNS -3% |
U -6% |
SNOW -58% |
WDAY -66% |
TEAM -92% |
Quarterly Revenue Growth | 27% | 1/13 | CDNS 27% |
SNOW 27% |
DDOG 25% |
TTD 22% |
ADSK 21% |
NOW 21% |
TEAM 21% |
INTU 17% |
WDAY 15% |
PAYC 14% |
CRM 8% |
ZM 3% |
U -25% |
Annual Revenue Growth | 12% | 8/13 | INTU 39% |
SNOW 22% |
TEAM 20% |
DDOG 20% |
NOW 18% |
TTD 17% |
PAYC 14% |
CDNS 12% |
WDAY 12% |
ADSK 8% |
CRM 7% |
ZM 2% |
U -19% |
Cash On Hand | $2.6 Billion | 2/13 | CRM $8.8B |
CDNS $2.6B |
SNOW $2.6B |
INTU $2.4B |
NOW $2.3B |
TEAM $2.2B |
ADSK $1.6B |
WDAY $1.5B |
U $1.5B |
TTD $1.4B |
ZM $1.3B |
DDOG $1.2B |
PAYC $402.0M |
Short Term Debt | $0 | 11/13 | CRM $579.0M |
INTU $500.0M |
ADSK $420.0M |
NOW $102.0M |
WDAY $99.0M |
TTD $64.5M |
TEAM $48.6M |
SNOW $35.9M |
DDOG $32.0M |
PAYC $20.4M |
CDNS -$0 |
ZM -$0 |
U -$0 |
Long Term Debt | $2.5 Billion | 4/13 | CRM $10.8B |
INTU $6.6B |
SNOW $2.6B |
CDNS $2.5B |
U $2.2B |
ADSK $2.2B |
DDOG $1.8B |
TEAM $1.2B |
NOW $687.0M |
WDAY $279.0M |
TTD $247.7M |
PAYC $63.0M |
ZM $37.4M |
PE | 67.13 | 5/13 | DDOG 192.46 |
WDAY 127.69 |
NOW 119.14 |
TTD 69.82 |
CDNS 67.13 |
INTU 55.27 |
ADSK 51.30 |
CRM 33.03 |
PAYC 24.57 |
ZM 23.04 |
TEAM -1.00 |
U -1.00 |
SNOW -1.00 |
PS | 15.27 | 2/13 | NOW 15.46 |
CDNS 15.27 |
SNOW 14.31 |
DDOG 13.17 |
TEAM 12.55 |
TTD 11.23 |
INTU 9.78 |
ADSK 9.43 |
WDAY 7.95 |
CRM 7.08 |
PAYC 6.55 |
ZM 4.99 |
U 4.75 |
PB | 11.72 | 6/13 | TEAM 49.34 |
ADSK 21.76 |
SNOW 16.83 |
NOW 14.97 |
DDOG 13.03 |
CDNS 11.72 |
INTU 9.35 |
TTD 9.31 |
PAYC 7.83 |
WDAY 7.43 |
CRM 4.38 |
ZM 2.61 |
U 2.51 |
PC | 26.80 | 9/13 | NOW 73.68 |
INTU 68.93 |
WDAY 43.53 |
ADSK 35.68 |
PAYC 30.69 |
CRM 30.31 |
DDOG 28.36 |
TEAM 27.13 |
CDNS 26.80 |
TTD 20.04 |
SNOW 19.74 |
ZM 17.25 |
U 5.68 |
Liabilities to Equity | 0.48 | 12/13 | TEAM 3.47 |
ADSK 3.13 |
PAYC 2.72 |
SNOW 1.93 |
DDOG 1.13 |
TTD 1.07 |
U 1.04 |
WDAY 0.99 |
NOW 0.80 |
INTU 0.77 |
CRM 0.68 |
CDNS 0.48 |
ZM 0.23 |
ROA | 0.12 | 1/13 | CDNS 12% | ADSK 10% | INTU 10% | PAYC 9% | ZM 9% | CRM 8% | NOW 7% | TTD 6% | WDAY 3% | DDOG 3% | TEAM -6% | U -10% | SNOW -14% |
ROE | 0.17 | 3/13 | ADSK 42% |
PAYC 32% |
CDNS 17% |
INTU 17% |
CRM 13% |
NOW 13% |
TTD 13% |
ZM 11% |
DDOG 7% |
WDAY 6% |
U -21% |
TEAM -28% |
SNOW -42% |
Current Ratio | 3.06 | 2/13 | ZM 5.35 |
CDNS 3.06 |
CRM 2.47 |
INTU 2.31 |
NOW 2.25 |
U 2.04 |
WDAY 2.01 |
TTD 1.93 |
DDOG 1.88 |
SNOW 1.52 |
PAYC 1.37 |
ADSK 1.32 |
TEAM 1.29 |
Quick Ratio | 0.90 | 3/13 | DDOG 192.46 |
WDAY 127.69 |
NOW 119.14 |
TTD 69.82 |
CDNS 67.13 |
INTU 55.27 |
ADSK 51.30 |
CRM 33.03 |
PAYC 24.57 |
ZM 23.04 |
TEAM -1.00 |
U -1.00 |
SNOW -1.00 |
Long Term Debt to Equity | 0.41 | 6/13 | TEAM} 0.98 |
SNOW} 0.86 |
ADSK} 0.84 |
U} 0.70 |
DDOG} 0.67 |
CDNS} 0.41 |
INTU} 0.37 |
CRM} 0.18 |
TTD} 0.08 |
NOW} 0.06 |
PAYC} 0.04 |
WDAY} 0.03 |
ZM} 0.00 |
Debt to Equity | 0.41 | 6/13 | TEAM 1.02 |
ADSK 0.98 |
SNOW 0.87 |
U 0.70 |
DDOG 0.68 |
CDNS 0.41 |
INTU 0.39 |
CRM 0.19 |
TTD 0.11 |
NOW 0.07 |
PAYC 0.05 |
WDAY 0.04 |
ZM 0.00 |
Burn Rate | -10.96 | 10/13 | DDOG 35.83 |
TEAM 22.58 |
U 7.16 |
SNOW 5.94 |
ZM -3.68 |
PAYC -3.79 |
NOW -6.96 |
CRM -7.83 |
TTD -8.77 |
CDNS -10.96 |
ADSK -14.54 |
WDAY -26.56 |
INTU -29.04 |
Cash to Cap | 0.04 | 5/13 | U 0.18 |
ZM 0.06 |
TTD 0.05 |
SNOW 0.05 |
CDNS 0.04 |
TEAM 0.04 |
DDOG 0.04 |
CRM 0.03 |
ADSK 0.03 |
PAYC 0.03 |
WDAY 0.02 |
NOW 0.01 |
INTU 0.01 |
CCR | 12/13 | WDAY 10.91 |
DDOG 5.65 |
NOW 3.60 |
ADSK 2.24 |
CRM 2.23 |
INTU 2.20 |
ZM 1.13 |
PAYC 0.96 |
U -0.86 |
SNOW -1.29 |
TEAM -8.97 |
CDNS |
TTD |
|
EV to EBITDA | 154.72 | 5/13 | DDOG} 3828.59 |
WDAY} 880.00 |
NOW} 449.88 |
INTU} 207.80 |
CDNS} 154.72 |
ADSK} 144.29 |
TTD} 135.10 |
ZM} 97.60 |
CRM} 90.38 |
PAYC} 71.20 |
U} -75.51 |
SNOW} -134.34 |
TEAM} -3535.49 |
EV to Revenue | 15.23 | 2/13 | NOW 15.32 |
CDNS 15.23 |
SNOW 14.32 |
DDOG 13.40 |
TEAM 12.35 |
TTD 10.79 |
INTU 10.05 |
ADSK 9.59 |
WDAY 7.81 |
CRM 7.14 |
PAYC 6.38 |
U 5.15 |
ZM 4.71 |