Loading...

BorgWarner Inc. Peer Comparison

Metric Value Ranking
Market Cap $6.3 Billion 4/11 APTV
$15.4B
LKQ
$9.9B
ALV
$7.4B
BWA
$6.3B
GNTX
$5.5B
LEA
$5.2B
DORM
$3.8B
DAN
$2.3B
VC
$2.2B
ADNT
$1.4B
FOXF
$1.1B
Gross Margin 20% 5/11 DORM
40%
LKQ
39%
GNTX
34%
FOXF
30%
BWA
20%
APTV
19%
ALV
18%
VC
13%
DAN
10%
ADNT
7%
LEA
-100%
Profit Margin -12% 11/11 GNTX
20%
DORM
11%
APTV
7%
LKQ
5%
ALV
5%
LEA
5%
VC
4%
ADNT
2%
FOXF
1%
DAN
0%
BWA
-12%
EBITDA margin -4% 11/11 GNTX
24%
DORM
16%
LKQ
12%
APTV
10%
ALV
9%
DAN
8%
VC
8%
FOXF
5%
ADNT
3%
LEA
-2%
BWA
-4%
Quarterly Revenue $3.4 Billion 5/11 LEA
$5.6B
APTV
$4.9B
LKQ
$3.6B
ADNT
$3.6B
BWA
$3.4B
ALV
$2.6B
DAN
$2.5B
VC
$980.0M
GNTX
$608.5M
DORM
$503.8M
FOXF
$359.1M
Quarterly Earnings -$405.0 Million 11/11 APTV
$363.0M
LEA
$277.3M
LKQ
$191.0M
ALV
$138.0M
GNTX
$122.5M
ADNT
$79.0M
DORM
$55.3M
VC
$39.0M
FOXF
$4.8M
DAN
$4.0M
BWA
-$405.0M
Quarterly Free Cash Flow $539.0 Million 1/11 BWA
$539.0M
LEA
$417.1M
LKQ
$341.0M
ADNT
$191.0M
VC
$166.0M
DORM
$35.7M
ALV
$31.0M
FOXF
$3.5M
DAN
-$11.0M
GNTX
-$191.4M
APTV
-$305.0M
Trailing 4 Quarters Revenue $14.1 Billion 5/11 LEA
$23.4B
APTV
$19.7B
ADNT
$14.7B
LKQ
$14.5B
BWA
$14.1B
ALV
$10.5B
DAN
$10.4B
VC
$3.9B
GNTX
$2.4B
DORM
$2.0B
FOXF
$1.4B
Trailing 4 Quarters Earnings $338.0 Million 7/11 LEA
$5.6B
APTV
$4.9B
LKQ
$3.6B
ADNT
$3.6B
BWA
$3.4B
ALV
$2.6B
DAN
$2.5B
VC
$980.0M
GNTX
$608.5M
DORM
$503.8M
FOXF
$359.1M
Quarterly Earnings Growth -363% 11/11 LEA
109%
DORM
36%
GNTX
17%
ALV
3%
LKQ
-8%
VC
-41%
ADNT
-41%
APTV
-78%
DAN
-79%
FOXF
-86%
BWA
-363%
Annual Earnings Growth 11% 4/11 VC
143%
ALV
115%
DORM
34%
BWA
11%
LEA
8%
APTV
5%
GNTX
0%
LKQ
-32%
ADNT
-88%
FOXF
-93%
DAN
-115%
Quarterly Revenue Growth -2% 5/11 FOXF
8%
GNTX
6%
DORM
3%
LKQ
0%
BWA
-2%
ALV
-2%
VC
-3%
LEA
-3%
ADNT
-4%
APTV
-5%
DAN
-7%
Annual Revenue Growth -2% 7/11 LKQ
4%
DORM
2%
GNTX
1%
ALV
0%
VC
-1%
LEA
-1%
BWA
-2%
DAN
-4%
APTV
-5%
ADNT
-8%
FOXF
-10%
Cash On Hand $2.1 Billion 1/11 BWA
$2.1B
APTV
$1.1B
ADNT
$945.0M
LEA
$763.9M
VC
$550.0M
DAN
$419.0M
ALV
$415.0M
LKQ
$353.0M
GNTX
$179.6M
FOXF
$89.2M
DORM
$45.1M
Short Term Debt $436.0 Million 3/11 APTV
$1.3B
ALV
$624.0M
BWA
$436.0M
DAN
$235.0M
LKQ
$44.0M
LEA
$27.8M
FOXF
$24.3M
DORM
$18.8M
VC
$18.0M
ADNT
$9.0M
GNTX
$2.1M
Long Term Debt $3.8 Billion 3/11 APTV
$8.7B
LKQ
$4.3B
BWA
$3.8B
LEA
$2.8B
DAN
$2.4B
ADNT
$2.4B
ALV
$1.7B
FOXF
$744.1M
DORM
$549.3M
VC
$385.0M
GNTX
$0
PE 18.69 4/11 FOXF
98.56
ADNT
33.36
DORM
20.52
BWA
18.69
LKQ
13.94
GNTX
12.79
ALV
11.80
LEA
7.62
APTV
6.35
VC
4.33
DAN
-1.00
PS 0.45 8/11 GNTX
2.35
DORM
1.94
APTV
0.78
FOXF
0.77
ALV
0.71
LKQ
0.68
VC
0.57
BWA
0.45
DAN
0.22
LEA
0.22
ADNT
0.10
PB 1.11 8/11 APTV
30.16
ALV
3.23
DORM
3.09
GNTX
2.29
VC
1.76
LKQ
1.59
DAN
1.31
BWA
1.11
FOXF
0.88
ADNT
0.67
LEA
0.61
PC 3.02 10/11 DORM
84.48
GNTX
30.88
LKQ
28.08
ALV
17.89
APTV
14.59
FOXF
11.86
LEA
6.85
DAN
5.47
VC
4.08
BWA
3.02
ADNT
1.52
Liabilities to Equity 1.50 5/11 DAN
4.13
ADNT
3.38
ALV
2.63
APTV
1.75
BWA
1.50
LKQ
1.48
VC
1.37
FOXF
0.91
DORM
0.91
LEA
0.74
GNTX
0.13
ROA 0.02 8/11 VC
18%
GNTX
16%
APTV
15%
ALV
8%
DORM
8%
LKQ
5%
LEA
5%
BWA
2%
DAN
0%
ADNT
0%
FOXF
0%
ROE 0.06 8/11 VC
44%
APTV
27%
ALV
27%
GNTX
18%
DORM
15%
LKQ
11%
LEA
8%
BWA
6%
ADNT
2%
FOXF
1%
DAN
-1%
Current Ratio 1.69 6/11 GNTX
8.61
LEA
2.36
FOXF
2.10
DORM
2.09
VC
1.79
BWA
1.69
LKQ
1.68
ALV
1.38
ADNT
1.30
DAN
1.29
APTV
1.03
Quick Ratio 0.25 3/11 FOXF
98.56
ADNT
33.36
DORM
20.52
BWA
18.69
LKQ
13.94
GNTX
12.79
ALV
11.80
LEA
7.62
APTV
6.35
VC
4.33
DAN
-1.00
Long Term Debt to Equity 0.68 6/11 DAN}
1.65
ADNT}
1.12
APTV}
0.98
ALV}
0.75
LKQ}
0.69
BWA}
0.68
FOXF}
0.62
DORM}
0.44
VC}
0.32
LEA}
0.32
GNTX}
0.00
Debt to Equity 0.75 5/11 DAN
1.80
ADNT
1.13
APTV
1.12
ALV
1.02
BWA
0.75
LKQ
0.70
DORM
0.46
VC
0.34
LEA
0.33
FOXF
0.02
GNTX
0.00
Burn Rate 3.15 4/11 ADNT
49.50
ALV
4.79
APTV
3.52
BWA
3.15
FOXF
2.87
DAN
2.75
GNTX
-1.47
DORM
-1.58
LEA
-4.79
VC
-28.80
LKQ
-42.43
Cash to Cap 0.33 2/11 ADNT
0.66
BWA
0.33
VC
0.25
DAN
0.18
LEA
0.15
FOXF
0.08
APTV
0.07
ALV
0.06
LKQ
0.04
GNTX
0.03
DORM
0.01
CCR -1.33 9/11 VC
4.26
ADNT
2.42
LKQ
1.79
LEA
1.50
FOXF
0.74
DORM
0.65
ALV
0.22
APTV
-0.84
BWA
-1.33
GNTX
-1.56
DAN
-2.75
EV to EBITDA -54.45 10/11 DORM}
54.69
FOXF}
52.86
APTV}
48.29
ALV}
41.36
GNTX}
36.92
LKQ}
33.24
VC}
26.18
ADNT}
23.92
DAN}
23.42
BWA}
-54.45
LEA}
-78.90
EV to Revenue 0.60 7/11 GNTX
2.27
DORM
2.20
APTV
1.23
LKQ
0.96
ALV
0.89
FOXF
0.72
BWA
0.60
VC
0.53
DAN
0.43
LEA
0.31
ADNT
0.20