Builders FirstSource, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $22.7 Billion | 3/14 | TT $87.5B |
JCI $51.1B |
BLDR $22.7B |
LII $21.1B |
CSL $20.6B |
MAS $18.2B |
OC $15.0B |
WMS $12.1B |
LPX $7.6B |
TREX $7.3B |
AZEK $6.7B |
BECN $5.3B |
ROCK $2.2B |
APOG $1.5B |
Gross Margin | 33% | 9/14 | TREX 45% |
WMS 39% |
MAS 38% |
AZEK 38% |
CSL 37% |
TT 36% |
JCI 34% |
LII 34% |
BLDR 33% |
LPX 32% |
OC 31% |
APOG 30% |
ROCK 28% |
BECN 25% |
Profit Margin | 8% | 13/14 | CSL 81% |
TREX 23% |
LPX 20% |
WMS 20% |
LII 17% |
TT 14% |
JCI 13% |
MAS 12% |
AZEK 12% |
OC 10% |
ROCK 9% |
APOG 9% |
BLDR 8% |
BECN 0% |
EBITDA margin | 14% | 13/14 | TREX 35% |
WMS 33% |
CSL 29% |
LPX 27% |
AZEK 25% |
LII 24% |
JCI 22% |
MAS 21% |
TT 21% |
OC 16% |
APOG 16% |
ROCK 15% |
BLDR 14% |
BECN 6% |
Quarterly Revenue | $4.5 Billion | 3/14 | JCI $7.2B |
TT $5.3B |
BLDR $4.5B |
OC $2.8B |
MAS $2.1B |
BECN $1.9B |
LII $1.5B |
CSL $1.5B |
WMS $815.3M |
LPX $814.0M |
AZEK $434.4M |
TREX $376.5M |
ROCK $353.0M |
APOG $331.5M |
Quarterly Earnings | $344.1 Million | 4/14 | CSL $1.2B |
JCI $975.0M |
TT $755.3M |
BLDR $344.1M |
OC $285.0M |
MAS $258.0M |
LII $245.9M |
WMS $161.4M |
LPX $160.0M |
TREX $87.0M |
AZEK $50.1M |
ROCK $32.2M |
APOG $31.0M |
BECN $5.6M |
Quarterly Free Cash Flow | $364.0 Million | 3/14 | JCI $922.0M |
TT $619.9M |
BLDR $364.0M |
MAS $303.0M |
AZEK $177.5M |
LPX $176.0M |
CSL $158.5M |
TREX $158.2M |
LII $151.3M |
WMS $125.7M |
ROCK $32.1M |
OC -$0 |
APOG -$1.8M |
BECN -$167.8M |
Trailing 4 Quarters Revenue | $17.0 Billion | 3/14 | JCI $26.9B |
TT $18.8B |
BLDR $17.0B |
OC $9.9B |
BECN $9.3B |
MAS $7.9B |
LII $5.0B |
CSL $4.9B |
LPX $2.9B |
WMS $2.9B |
AZEK $1.5B |
APOG $1.4B |
ROCK $1.4B |
TREX $1.2B |
Trailing 4 Quarters Earnings | $1.4 Billion | 4/14 | JCI $7.2B |
TT $5.3B |
BLDR $4.5B |
OC $2.8B |
MAS $2.1B |
BECN $1.9B |
LII $1.5B |
CSL $1.5B |
WMS $815.3M |
LPX $814.0M |
AZEK $434.4M |
TREX $376.5M |
ROCK $353.0M |
APOG $331.5M |
Quarterly Earnings Growth | -15% | 12/14 | LPX 900% |
CSL 503% |
WMS 97% |
AZEK 44% |
APOG 32% |
TT 29% |
LII 13% |
TREX 13% |
ROCK 5% |
MAS -2% |
JCI -7% |
BLDR -15% |
OC -17% |
BECN -77% |
Annual Earnings Growth | 0% | 11/14 | LPX 935% |
CSL 251% |
AZEK 101% |
TT 54% |
TREX 31% |
APOG 27% |
LII 26% |
ROCK 23% |
JCI 12% |
MAS 4% |
BLDR 0% |
WMS -4% |
BECN -12% |
OC -29% |
Quarterly Revenue Growth | -2% | 10/14 | LPX 33% |
WMS 24% |
TT 13% |
AZEK 12% |
BECN 10% |
OC 9% |
TREX 6% |
LII 3% |
JCI 1% |
BLDR -2% |
MAS -2% |
ROCK -3% |
CSL -5% |
APOG -8% |
Annual Revenue Growth | 5% | 6/14 | LPX 24% |
TT 20% |
TREX 16% |
LII 10% |
ROCK 10% |
BLDR 5% |
BECN 4% |
OC 3% |
JCI -1% |
APOG -1% |
MAS -2% |
CSL -3% |
AZEK -3% |
WMS -13% |
Cash On Hand | $75.6 Million | 11/14 | CSL $1.7B |
TT $874.6M |
JCI $872.0M |
WMS $541.6M |
MAS $398.0M |
AZEK $346.9M |
LPX $317.0M |
OC $254.0M |
ROCK $179.1M |
BECN $134.6M |
BLDR $75.6M |
LII $47.6M |
APOG $30.4M |
TREX $1.2M |
Short Term Debt | $99.5 Million | 7/14 | JCI $2.8B |
TT $952.0M |
OC $677.0M |
CSL $402.9M |
LII $227.6M |
BECN $137.0M |
BLDR $99.5M |
TREX $72.8M |
WMS $34.1M |
AZEK $13.7M |
APOG $12.1M |
MAS $3.0M |
LPX -$0 |
ROCK -$0 |
Long Term Debt | $3.8 Billion | 4/14 | JCI $7.9B |
OC $5.4B |
TT $4.3B |
BLDR $3.8B |
MAS $2.9B |
BECN $2.6B |
CSL $1.9B |
WMS $1.3B |
LII $1.1B |
AZEK $576.8M |
LPX $347.0M |
APOG $77.0M |
ROCK $32.6M |
TREX $28.3M |
PE | 16.18 | 10/14 | AZEK 39.96 |
TT 37.69 |
LII 32.71 |
JCI 31.55 |
TREX 27.85 |
WMS 23.46 |
MAS 19.90 |
ROCK 18.82 |
LPX 17.05 |
BLDR 16.18 |
OC 14.26 |
APOG 14.21 |
BECN 12.69 |
CSL 11.74 |
PS | 1.33 | 12/14 | TREX 5.87 |
TT 4.65 |
AZEK 4.54 |
WMS 4.22 |
LII 4.20 |
CSL 4.17 |
LPX 2.59 |
MAS 2.31 |
JCI 1.90 |
ROCK 1.60 |
OC 1.52 |
BLDR 1.33 |
APOG 1.10 |
BECN 0.57 |
PB | 5.28 | 7/14 | MAS 99.30 |
LII 36.54 |
TT 12.56 |
WMS 8.74 |
TREX 8.19 |
CSL 6.86 |
BLDR 5.28 |
AZEK 4.83 |
LPX 4.58 |
APOG 3.17 |
JCI 2.98 |
BECN 2.87 |
OC 2.71 |
ROCK 2.23 |
PC | 300.84 | 3/14 | TREX 6256.22 |
LII 443.25 |
BLDR 300.84 |
TT 100.08 |
OC 59.05 |
JCI 58.66 |
APOG 50.08 |
MAS 45.66 |
BECN 39.23 |
LPX 23.93 |
WMS 22.34 |
AZEK 19.38 |
ROCK 12.17 |
CSL 11.86 |
Liabilities to Equity | 1.49 | 7/14 | LII 4.58 |
BECN 2.70 |
TT 1.90 |
OC 1.73 |
JCI 1.64 |
WMS 1.51 |
BLDR 1.49 |
CSL 1.24 |
APOG 0.85 |
AZEK 0.68 |
LPX 0.53 |
TREX 0.42 |
ROCK 0.41 |
MAS 0.00 |
ROA | 0.13 | 7/14 | CSL 26% | TREX 21% | LII 20% | LPX 18% | MAS 17% | WMS 15% | BLDR 13% | APOG 12% | TT 11% | ROCK 8% | OC 7% | AZEK 7% | BECN 6% | JCI 4% |
ROE | 0.33 | 4/14 | LII 112% |
CSL 58% |
WMS 38% |
BLDR 33% |
TT 33% |
TREX 29% |
LPX 27% |
BECN 23% |
APOG 22% |
OC 19% |
ROCK 12% |
AZEK 12% |
JCI 10% |
MAS -3512% |
Current Ratio | 1.67 | 7/14 | ROCK 3.43 |
TREX 3.39 |
LPX 2.90 |
AZEK 2.47 |
APOG 2.17 |
CSL 1.81 |
BLDR 1.67 |
WMS 1.67 |
JCI 1.65 |
OC 1.58 |
TT 1.53 |
BECN 1.37 |
LII 1.22 |
MAS 1.04 |
Quick Ratio | 0.01 | 13/14 | AZEK 39.96 |
TT 37.69 |
LII 32.71 |
JCI 31.55 |
TREX 27.85 |
WMS 23.46 |
MAS 19.90 |
ROCK 18.82 |
LPX 17.05 |
BLDR 16.18 |
OC 14.26 |
APOG 14.21 |
BECN 12.69 |
CSL 11.74 |
Long Term Debt to Equity | 0.88 | 5/14 | LII} 1.89 |
BECN} 1.41 |
OC} 0.99 |
WMS} 0.92 |
BLDR} 0.88 |
CSL} 0.63 |
TT} 0.62 |
JCI} 0.49 |
AZEK} 0.41 |
LPX} 0.21 |
APOG} 0.16 |
ROCK} 0.03 |
TREX} 0.03 |
MAS} -113.27 |
Debt to Equity | 1.01 | 4/14 | LII 2.72 |
BECN 1.78 |
OC 1.11 |
BLDR 1.01 |
WMS 1.00 |
CSL 0.76 |
TT 0.76 |
JCI 0.73 |
AZEK 0.49 |
APOG 0.25 |
LPX 0.22 |
TREX 0.11 |
ROCK 0.03 |
MAS -122.81 |
Burn Rate | -0.45 | 6/14 | JCI 19.09 |
OC 2.53 |
BECN 1.01 |
TREX -0.02 |
LII -0.33 |
BLDR -0.45 |
APOG -1.22 |
CSL -1.74 |
LPX -2.17 |
TT -2.54 |
MAS -2.85 |
WMS -5.28 |
ROCK -5.80 |
AZEK -14.69 |
Cash to Cap | 0.00 | 12/14 | CSL 0.08 |
ROCK 0.08 |
AZEK 0.05 |
LPX 0.04 |
WMS 0.04 |
BECN 0.03 |
JCI 0.02 |
MAS 0.02 |
OC 0.02 |
APOG 0.02 |
TT 0.01 |
BLDR 0.00 |
LII 0.00 |
TREX 0.00 |
CCR | 1.06 | 5/14 | AZEK 3.54 |
TREX 1.82 |
MAS 1.17 |
LPX 1.10 |
BLDR 1.06 |
ROCK 1.00 |
JCI 0.95 |
TT 0.82 |
WMS 0.78 |
LII 0.62 |
CSL 0.14 |
OC 0.00 |
APOG -0.06 |
BECN -29.96 |
EV to EBITDA | 42.68 | 10/14 | TT} 81.26 |
BECN} 72.47 |
LII} 65.59 |
AZEK} 64.98 |
TREX} 57.02 |
CSL} 51.12 |
WMS} 48.31 |
MAS} 48.20 |
OC} 45.58 |
BLDR} 42.68 |
JCI} 38.40 |
ROCK} 37.78 |
LPX} 34.26 |
APOG} 30.68 |
EV to Revenue | 1.59 | 11/14 | TREX 5.95 |
TT 4.88 |
AZEK 4.76 |
WMS 4.51 |
LII 4.51 |
CSL 4.29 |
MAS 2.66 |
LPX 2.61 |
JCI 2.30 |
OC 2.11 |
BLDR 1.59 |
ROCK 1.49 |
APOG 1.16 |
BECN 0.91 |