Builders FirstSource, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $14.6 Billion | 6/14 | TT $78.4B |
JCI $54.9B |
LII $20.6B |
CSL $15.1B |
MAS $14.9B |
BLDR $14.6B |
OC $12.6B |
WMS $8.5B |
BECN $7.6B |
LPX $6.5B |
TREX $6.4B |
AZEK $6.0B |
ROCK $2.0B |
APOG $1.0B |
Gross Margin | 32% | 8/14 | JCI 100% |
CSL 36% |
AZEK 36% |
MAS 35% |
WMS 35% |
LII 34% |
TREX 33% |
BLDR 32% |
OC 28% |
BECN 26% |
ROCK 26% |
APOG 26% |
LPX 24% |
TT 0% |
Profit Margin | 5% | 11/14 | JCI 22% |
LII 15% |
ROCK 15% |
CSL 14% |
WMS 12% |
MAS 10% |
LPX 9% |
TREX 6% |
APOG 6% |
AZEK 6% |
BLDR 5% |
BECN 3% |
TT 0% |
OC -9% |
EBITDA margin | 8% | 12/14 | WMS 26% |
CSL 24% |
LII 18% |
LPX 17% |
MAS 15% |
ROCK 14% |
JCI 13% |
APOG 12% |
AZEK 10% |
BECN 9% |
TREX 9% |
BLDR 8% |
OC -9% |
TT -100% |
Quarterly Revenue | $3.8 Billion | 2/14 | JCI $5.4B |
BLDR $3.8B |
OC $2.8B |
BECN $2.4B |
MAS $1.8B |
LII $1.3B |
CSL $1.1B |
WMS $690.5M |
LPX $681.0M |
APOG $341.3M |
ROCK $302.1M |
AZEK $285.4M |
TREX $167.6M |
TT $0 |
Quarterly Earnings | $190.2 Million | 3/14 | JCI $419.0M |
LII $197.7M |
BLDR $190.2M |
MAS $182.0M |
CSL $162.8M |
BECN $83.6M |
WMS $81.2M |
LPX $62.0M |
ROCK $46.2M |
APOG $21.0M |
AZEK $18.1M |
TREX $9.8M |
TT -$11.6M |
OC -$258.0M |
Quarterly Free Cash Flow | $273.8 Million | 1/14 | BLDR $273.8B |
OC $479.0M |
MAS $351.0M |
CSL $334.0M |
BECN $320.8M |
WMS $135.7M |
JCI $131.0M |
LPX $44.0M |
APOG $22.0M |
ROCK $14.3M |
AZEK -$8.0M |
TREX -$93.6M |
LII -$0 |
TT -$0 |
Trailing 4 Quarters Revenue | $16.4 Billion | 2/14 | JCI $21.6B |
BLDR $16.4B |
TT $15.0B |
OC $11.0B |
BECN $9.8B |
MAS $7.8B |
LII $5.3B |
CSL $5.0B |
WMS $2.9B |
LPX $2.9B |
AZEK $1.5B |
APOG $1.4B |
ROCK $1.3B |
TREX $1.2B |
Trailing 4 Quarters Earnings | $1.1 Billion | 4/14 | JCI $5.4B |
BLDR $3.8B |
OC $2.8B |
BECN $2.4B |
MAS $1.8B |
LII $1.3B |
CSL $1.1B |
WMS $690.5M |
LPX $681.0M |
APOG $341.3M |
ROCK $302.1M |
AZEK $285.4M |
TREX $167.6M |
TT -$0 |
Quarterly Earnings Growth | -46% | 10/14 | ROCK 138% |
LII 37% |
CSL 33% |
JCI 12% |
LPX 5% |
MAS -5% |
BECN -12% |
APOG -22% |
AZEK -30% |
BLDR -46% |
WMS -53% |
TREX -55% |
TT -102% |
OC -297% |
Annual Earnings Growth | -37% | 12/14 | CSL 93% |
LII 51% |
WMS 8% |
TREX 4% |
LPX 2% |
ROCK 0% |
AZEK -5% |
MAS -12% |
JCI -13% |
TT -18% |
APOG -23% |
BLDR -37% |
BECN -38% |
OC -43% |
Quarterly Revenue Growth | -8% | 9/14 | OC 23% |
AZEK 19% |
LII 16% |
BECN 5% |
LPX 3% |
CSL 0% |
APOG 0% |
MAS -3% |
BLDR -8% |
ROCK -8% |
JCI -11% |
WMS -11% |
TREX -14% |
TT -100% |
Annual Revenue Growth | -8% | 11/14 | OC 13% |
WMS 12% |
AZEK 6% |
TREX 4% |
LPX 3% |
CSL 2% |
LII 2% |
MAS 0% |
APOG -2% |
BECN -3% |
BLDR -8% |
ROCK -13% |
JCI -19% |
TT -22% |
Cash On Hand | $153.6 Billion | 1/14 | BLDR $153.6B |
TT $1.6B |
JCI $1.2B |
CSL $753.5M |
MAS $634.0M |
WMS $488.9M |
LII $415.1M |
OC $361.0M |
LPX $340.0M |
ROCK $269.5M |
AZEK $148.1M |
BECN $74.3M |
APOG $43.9M |
TREX $1.3M |
Short Term Debt | $107.1 Billion | 1/14 | BLDR $107.1B |
JCI $1.4B |
TT $452.2M |
LII $387.9M |
TREX $202.6M |
BECN $152.9M |
OC $125.0M |
MAS $46.0M |
WMS $41.6M |
APOG $15.0M |
LPX $8.0M |
AZEK $3.3M |
CSL $3.2M |
ROCK -$0 |
Long Term Debt | $525.7 Billion | 1/14 | BLDR $525.7B |
JCI $8.6B |
TT $4.3B |
BECN $3.3B |
MAS $3.2B |
CSL $2.0B |
WMS $1.4B |
LII $1.1B |
OC $375.0M |
LPX $372.0M |
APOG $326.2M |
TREX $42.0M |
ROCK $35.1M |
AZEK $0 |
PE | 13.57 | 12/14 | AZEK 40.96 |
TT 40.14 |
JCI 31.37 |
TREX 28.28 |
LII 25.52 |
BECN 21.08 |
OC 19.44 |
WMS 18.18 |
MAS 18.16 |
LPX 15.50 |
ROCK 14.61 |
BLDR 13.57 |
APOG 10.52 |
CSL 8.53 |
PS | 0.89 | 12/14 | TREX 5.56 |
TT 5.24 |
AZEK 4.03 |
LII 3.86 |
CSL 3.02 |
WMS 2.89 |
JCI 2.54 |
LPX 2.21 |
MAS 1.91 |
ROCK 1.53 |
OC 1.15 |
BLDR 0.89 |
BECN 0.78 |
APOG 0.75 |
PB | 0.00 | 13/14 | LII 24.22 |
TT 8.03 |
TREX 7.53 |
CSL 6.14 |
WMS 5.44 |
AZEK 4.32 |
LPX 3.90 |
BECN 3.83 |
JCI 3.20 |
OC 2.46 |
APOG 1.98 |
ROCK 1.92 |
BLDR 0.00 |
MAS 0.00 |
PC | 0.10 | 14/14 | TREX 4955.74 |
BECN 102.63 |
LII 49.61 |
TT 49.27 |
JCI 44.37 |
AZEK 40.47 |
OC 34.85 |
APOG 23.57 |
MAS 23.54 |
CSL 20.06 |
LPX 19.14 |
WMS 17.40 |
ROCK 7.45 |
BLDR 0.10 |
Liabilities to Equity | 1.46 | 5/14 | LII 3.08 |
BECN 2.49 |
OC 1.76 |
JCI 1.57 |
BLDR 1.46 |
CSL 1.36 |
WMS 1.32 |
APOG 1.26 |
TT 1.06 |
AZEK 0.57 |
TREX 0.56 |
LPX 0.54 |
ROCK 0.35 |
MAS 0.00 |
ROA | 0.00 | 14/14 | CSL 30% | LII 23% | TREX 17% | MAS 16% | LPX 16% | WMS 13% | ROCK 10% | TT 10% | APOG 8% | AZEK 7% | OC 5% | BECN 5% | JCI 4% | BLDR 0% |
ROE | 0.00 | 13/14 | LII 95% |
CSL 72% |
WMS 30% |
TREX 27% |
LPX 25% |
TT 20% |
APOG 19% |
BECN 18% |
OC 13% |
ROCK 13% |
JCI 11% |
AZEK 11% |
BLDR 0% |
MAS -294% |
Current Ratio | 1.68 | 10/14 | ROCK 3.84 |
LPX 2.86 |
TREX 2.79 |
AZEK 2.77 |
TT 1.94 |
APOG 1.79 |
WMS 1.77 |
CSL 1.73 |
JCI 1.69 |
BLDR 1.68 |
OC 1.57 |
BECN 1.40 |
LII 1.32 |
MAS 0.99 |
Quick Ratio | 0.02 | 12/14 | AZEK 40.96 |
TT 40.14 |
JCI 31.37 |
TREX 28.28 |
LII 25.52 |
BECN 21.08 |
OC 19.44 |
WMS 18.18 |
MAS 18.16 |
LPX 15.50 |
ROCK 14.61 |
BLDR 13.57 |
APOG 10.52 |
CSL 8.53 |
Long Term Debt to Equity | 0.12 | 9/14 | BECN} 1.66 |
LII} 1.29 |
WMS} 0.88 |
CSL} 0.81 |
APOG} 0.62 |
JCI} 0.54 |
TT} 0.44 |
LPX} 0.22 |
BLDR} 0.12 |
OC} 0.07 |
TREX} 0.05 |
ROCK} 0.03 |
AZEK} 0.00 |
MAS} -11.31 |
Debt to Equity | 0.15 | 10/14 | LII 1.75 |
BECN 1.74 |
WMS 0.91 |
CSL 0.81 |
APOG 0.65 |
JCI 0.63 |
TT 0.49 |
TREX 0.29 |
LPX 0.23 |
BLDR 0.15 |
OC 0.10 |
ROCK 0.03 |
AZEK 0.00 |
MAS -11.48 |
Burn Rate | 3.23 | 3/14 | TT 5.35 |
JCI 4.49 |
BLDR 3.23 |
OC 1.19 |
BECN 0.85 |
TREX 0.03 |
ROCK -6.02 |
LII -7.32 |
LPX -7.54 |
AZEK -8.56 |
CSL -9.14 |
APOG -10.44 |
MAS -14.48 |
WMS -30.33 |
Cash to Cap | 10.50 | 1/14 | BLDR 10.50 |
ROCK 0.13 |
WMS 0.06 |
LPX 0.05 |
CSL 0.05 |
MAS 0.04 |
APOG 0.04 |
OC 0.03 |
JCI 0.02 |
LII 0.02 |
TT 0.02 |
AZEK 0.02 |
BECN 0.01 |
TREX 0.00 |
CCR | 1439.49 | 1/14 | BLDR 1439.49 |
BECN 3.84 |
CSL 2.05 |
MAS 1.93 |
WMS 1.67 |
APOG 1.05 |
LPX 0.71 |
JCI 0.31 |
ROCK 0.31 |
AZEK -0.44 |
OC -1.86 |
TREX -9.58 |
LII |
TT |
EV to EBITDA | 1621.79 | 1/14 | BLDR} 1621.79 |
TREX} 430.03 |
AZEK} 214.70 |
LII} 88.58 |
JCI} 88.40 |
MAS} 62.08 |
CSL} 61.65 |
LPX} 55.04 |
BECN} 52.82 |
WMS} 52.54 |
ROCK} 41.04 |
APOG} 33.42 |
OC} -52.56 |
TT} -6176.65 |
EV to Revenue | 30.07 | 1/14 | BLDR 30.07 |
TREX 5.77 |
TT 5.45 |
LII 4.06 |
AZEK 3.94 |
CSL 3.27 |
WMS 3.20 |
JCI 2.94 |
MAS 2.24 |
LPX 2.23 |
ROCK 1.35 |
OC 1.16 |
BECN 1.13 |
APOG 0.97 |