BERY Competition Analysis

Berry Global Group, Inc. Peer Comparison

Metric	Value	Ranking
Market Cap	$8.1 Billion	6/14	PKG $19.1B	BALL $14.9B	AVY $14.6B	AMCR $14.6B	CCK $10.5B	BERY $8.1B	GPK $8.0B	REYN $5.8B	SLGN $5.6B	SEE $5.0B	SON $4.7B	GEF $2.9B	OI $1.8B	MYE $449.4M
Gross Margin	100%	1/14	BERY 100%	GPK 100%	AVY 100%	BALL 100%	MYE 32%	SEE 30%	REYN 26%	PKG 23%	SON 21%	GEF 20%	AMCR 20%	CCK 19%	SLGN 17%	OI 13%
Profit Margin	5%	9/14	PKG 11%	REYN 9%	OI 8%	AVY 8%	SEE 7%	GPK 7%	SLGN 6%	AMCR 6%	BERY 5%	GEF 4%	SON 3%	BALL -1%	MYE -5%	CCK -6%
EBITDA margin	8%	9/14	PKG 21%	REYN 19%	AVY 16%	SEE 14%	AMCR 14%	SON 13%	GPK 11%	GEF 9%	BERY 8%	SLGN 2%	CCK 1%	MYE -2%	BALL -7%	OI -43%
Quarterly Revenue	$3.2 Billion	2/14	AMCR $3.4B	BERY $3.2B	CCK $3.1B	BALL $2.9B	AVY $2.2B	PKG $2.2B	GPK $2.1B	SLGN $1.7B	OI $1.7B	SON $1.7B	GEF $1.4B	SEE $1.3B	REYN $910.0M	MYE $205.1M
Quarterly Earnings	$148.0 Million	4/14	PKG $236.4M	AMCR $191.0M	AVY $174.0M	BERY $148.0M	GPK $138.0M	OI $136.0M	SLGN $100.0M	SEE $91.7M	REYN $86.0M	GEF $63.4M	SON $50.9M	MYE -$10.9M	BALL -$32.0M	CCK -$175.0M
Quarterly Free Cash Flow	$0 Million	11/14	OI $564.0M	CCK $478.0M	SLGN $252.5M	PKG $180.4M	GEF $142.1M	SEE $115.2M	REYN $93.0M	SON $70.5M	MYE $10.1M	AMCR -$414.0M	BERY -$0	GPK -$0	AVY -$0	BALL -$0
Trailing 4 Quarters Revenue	$12.3 Billion	1/14	BERY $12.3B	CCK $11.8B	AMCR $10.0B	BALL $8.8B	GPK $8.8B	AVY $8.8B	PKG $8.2B	OI $6.6B	SON $6.6B	SLGN $5.8B	GEF $5.4B	SEE $5.4B	REYN $3.7B	MYE $823.5M
Trailing 4 Quarters Earnings	$516.0 Million	5/14	AMCR $3.4B	BERY $3.2B	CCK $3.1B	BALL $2.9B	AVY $2.2B	PKG $2.2B	GPK $2.1B	SLGN $1.7B	OI $1.7B	SON $1.7B	GEF $1.4B	SEE $1.3B	REYN $910.0M	MYE $205.1M
Quarterly Earnings Growth	-20%	9/14	OI 167%	SEE 62%	PKG 29%	AMCR 26%	AVY 22%	REYN 10%	GEF -6%	SLGN -10%	BERY -20%	GPK -30%	SON -61%	BALL -121%	MYE -185%	CCK -210%
Annual Earnings Growth	-16%	8/14	BALL 405%	REYN 34%	AVY 26%	SEE 12%	PKG -3%	GPK -7%	SLGN -15%	BERY -16%	GEF -23%	AMCR -26%	SON -39%	MYE -65%	CCK -76%	OI -132%
Quarterly Revenue Growth	3%	5/14	PKG 13%	GEF 8%	AVY 4%	MYE 4%	BERY 3%	CCK 0%	SON -2%	SEE -3%	SLGN -3%	AMCR -3%	REYN -3%	OI -4%	GPK -7%	BALL -15%
Annual Revenue Growth	-4%	7/14	PKG 5%	AVY 4%	GEF 3%	MYE 0%	SEE -2%	REYN -2%	BERY -4%	SON -4%	GPK -5%	CCK -5%	SLGN -5%	OI -10%	AMCR -31%	BALL -38%
Cash On Hand	$1.1 Billion	3/14	SON $1.9B	CCK $1.7B	BERY $1.1B	BALL $885.0M	OI $755.0M	PKG $676.6M	AMCR $432.0M	SEE $386.0M	SLGN $368.5M	AVY $329.1M	GEF $197.7M	GPK $157.0M	REYN $96.0M	MYE $29.7M
Short Term Debt	$2.9 Billion	1/14	BERY $2.9B	SLGN $1.3B	CCK $838.0M	AVY $592.3M	OI $537.0M	SON $481.7M	GEF $401.1M	BALL $361.0M	SEE $226.9M	AMCR $128.0M	PKG $83.8M	GPK $39.0M	MYE $26.7M	REYN $19.0M
Long Term Debt	$0	14/14	AMCR $7.7B	CCK $6.7B	BALL $5.3B	GPK $5.1B	OI $4.7B	SEE $4.4B	SON $4.3B	SLGN $3.8B	PKG $2.7B	GEF $2.6B	AVY $2.6B	REYN $1.8B	MYE $399.7M	BERY $0
PE	15.76	9/14	CCK 70.21	MYE 29.10	AMCR 28.43	PKG 24.86	AVY 20.70	SLGN 18.91	SON 16.29	REYN 15.84	BERY 15.76	SEE 12.52	GPK 12.18	GEF 11.15	BALL 3.86	OI -1.00
PS	0.66	11/14	PKG 2.33	BALL 1.69	AVY 1.67	REYN 1.59	AMCR 1.45	SLGN 0.97	SEE 0.92	GPK 0.91	CCK 0.89	SON 0.71	BERY 0.66	MYE 0.55	GEF 0.54	OI 0.27
PB	0.49	14/14	SEE 6.42	AVY 6.29	PKG 4.48	AMCR 3.65	CCK 3.46	REYN 2.83	SLGN 2.72	GPK 2.66	BALL 1.99	SON 1.89	MYE 1.63	GEF 1.41	OI 0.75	BERY 0.49
PC	7.43	11/14	REYN 60.88	GPK 51.04	AVY 44.34	AMCR 33.69	PKG 28.21	BALL 16.81	SLGN 15.17	MYE 15.12	GEF 14.78	SEE 12.83	BERY 7.43	CCK 6.06	SON 2.43	OI 2.36
Liabilities to Equity	0.00	14/14	SEE 8.49	CCK 4.76	AMCR 3.30	OI 2.95	SLGN 2.77	GPK 2.70	SON 2.64	AVY 2.62	MYE 2.28	GEF 1.98	BALL 1.36	REYN 1.35	PKG 1.05	BERY 0.00
ROA	0.03	9/14	BALL 22%	PKG 9%	AVY 8%	REYN 8%	GPK 6%	SEE 5%	SLGN 4%	GEF 4%	BERY 3%	SON 3%	AMCR 3%	MYE 2%	CCK 1%	OI -2%
ROE	-1.00	14/14	BALL 52%	SEE 51%	AVY 30%	GPK 22%	PKG 18%	REYN 18%	SLGN 14%	GEF 13%	AMCR 13%	SON 12%	CCK 6%	MYE 6%	OI -9%	BERY -100%
Current Ratio	-1.00	14/14	PKG 1.95	REYN 1.74	BALL 1.74	GEF 1.51	MYE 1.44	AVY 1.38	SON 1.38	GPK 1.37	SLGN 1.36	OI 1.34	AMCR 1.31	CCK 1.25	SEE 1.12	BERY -1.00
Quick Ratio	-1.00	14/14	CCK 70.21	MYE 29.10	AMCR 28.43	PKG 24.86	AVY 20.70	SLGN 18.91	SON 16.29	REYN 15.84	BERY 15.76	SEE 12.52	GPK 12.18	GEF 11.15	BALL 3.86	OI -1.00
Long Term Debt to Equity	-1.00	14/14	SEE} 5.72	CCK} 2.64	OI} 1.99	AMCR} 1.95	SLGN} 1.85	SON} 1.74	GPK} 1.71	MYE} 1.45	GEF} 1.27	AVY} 1.10	REYN} 0.87	BALL} 0.71	PKG} 0.63	BERY} -1.00
Debt to Equity	-1.00	14/14	SEE 6.01	CCK 2.97	OI 2.21	AMCR 1.99	SON 1.94	SLGN 1.85	GPK 1.72	MYE 1.55	GEF 1.46	AVY 1.36	REYN 0.88	BALL 0.76	PKG 0.65	BERY -1.00
Burn Rate	1.94	9/14	SON 7.97	AVY 4.30	OI 4.05	AMCR 2.93	SEE 2.73	CCK 2.67	BALL 2.64	GPK 2.02	BERY 1.94	GEF 1.39	SLGN 1.01	MYE 0.89	PKG -6.23	REYN -10.12
Cash to Cap	0.13	4/14	OI 0.42	SON 0.41	CCK 0.17	BERY 0.13	SEE 0.08	SLGN 0.07	GEF 0.07	MYE 0.07	BALL 0.06	PKG 0.04	AMCR 0.03	GPK 0.02	AVY 0.02	REYN 0.02
CCR		11/14	OI 4.15	SLGN 2.52	GEF 2.24	SON 1.38	SEE 1.26	REYN 1.08	PKG 0.76	MYE -0.93	AMCR -2.17	CCK -2.73	BERY	GPK	AVY	BALL
EV to EBITDA	36.78	10/14	CCK} 858.06	SLGN} 255.12	GPK} 54.56	AVY} 49.93	SEE} 49.39	AMCR} 47.31	PKG} 45.90	GEF} 45.43	REYN} 44.22	BERY} 36.78	SON} 34.10	OI} -8.76	BALL} -94.09	MYE} -177.59
EV to Revenue	0.81	14/14	PKG 2.59	BALL 2.23	AMCR 2.19	REYN 2.06	AVY 1.99	SEE 1.70	SLGN 1.56	GPK 1.48	CCK 1.38	SON 1.15	GEF 1.06	MYE 1.03	OI 0.94	BERY 0.81

Berry Global Group, Inc. Peer Comparison

Cookies