KE Holdings Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $22.9 Billion | 3/17 | CBRE $43.0B |
CSGP $30.0B |
BEKE $22.9B |
JLL $12.9B |
CIGI $6.4B |
CWK $2.9B |
NMRK $2.3B |
EXPI $1.6B |
MMI $1.4B |
KW $1.2B |
OPEN $1.1B |
REAX $1.0B |
FRPH $589.9M |
MLP $394.2M |
RMAX $184.9M |
OPAD $57.2M |
WE $44.3M |
Gross Margin | 23% | 13/17 | JLL 100% |
CWK 100% |
EXPI 100% |
WE 100% |
NMRK 99% |
CSGP 84% |
KW 65% |
RMAX 65% |
FRPH 51% |
MMI 42% |
MLP 40% |
CIGI 35% |
BEKE 23% |
CBRE 20% |
REAX 9% |
OPEN 8% |
OPAD 8% |
Profit Margin | 5% | 5/17 | WE 100% |
RMAX 13% |
FRPH 13% |
CSGP 8% |
BEKE 5% |
JLL 3% |
CIGI 3% |
CBRE 2% |
NMRK 1% |
CWK 1% |
EXPI -1% |
REAX -1% |
MMI -3% |
OPEN -6% |
OPAD -7% |
KW -61% |
MLP -74% |
EBITDA margin | 3% | 7/17 | WE 91% |
FRPH 34% |
CIGI 13% |
CBRE 6% |
RMAX 6% |
NMRK 5% |
BEKE 3% |
CSGP 1% |
JLL 0% |
EXPI -1% |
REAX -1% |
MMI -2% |
CWK -4% |
OPAD -4% |
OPEN -5% |
MLP -68% |
KW -76% |
Quarterly Revenue | $5.2 Billion | 3/17 | CBRE $9.0B |
JLL $5.9B |
BEKE $5.2B |
CWK $2.3B |
OPEN $1.4B |
EXPI $1.2B |
CIGI $1.2B |
CSGP $692.6M |
NMRK $684.8M |
REAX $372.5M |
OPAD $208.1M |
MMI $168.5M |
KW $127.5M |
RMAX $78.5M |
FRPH $10.6M |
MLP $3.0M |
WE $180.0M |
Quarterly Earnings | $269.8 Million | 1/17 | BEKE $269.8M |
CBRE $225.0M |
JLL $155.1M |
CSGP $53.0M |
CIGI $37.5M |
CWK $33.7M |
NMRK $17.8M |
RMAX $10.4M |
FRPH $1.4M |
MLP -$2.2M |
REAX -$2.6M |
MMI -$5.4M |
EXPI -$8.5M |
OPAD -$13.5M |
KW -$77.4M |
OPEN -$78.0M |
WE -$788.0M |
Quarterly Free Cash Flow | $103.4 Million | 3/17 | CBRE $679.0M |
CSGP $576.2M |
BEKE $103.4M |
CIGI $87.7M |
KW $78.3M |
JLL $56.8M |
MMI $54.5M |
OPAD $23.0M |
RMAX $16.3M |
REAX $6.8M |
CWK -$0 |
EXPI -$0 |
OPEN -$0 |
MLP -$710,000 |
FRPH -$15.1M |
NMRK -$68.9M |
WE -$235.0M |
Trailing 4 Quarters Revenue | $17.8 Billion | 3/17 | CBRE $34.3B |
JLL $22.5B |
BEKE $17.8B |
CWK $9.4B |
OPEN $4.9B |
CIGI $4.6B |
EXPI $4.5B |
CSGP $2.7B |
WE $2.4B |
NMRK $1.9B |
REAX $1.1B |
OPAD $985.0M |
MMI $622.2M |
KW $536.0M |
RMAX $311.8M |
FRPH $41.3M |
MLP $12.2M |
Trailing 4 Quarters Earnings | $959.6 Million | 1/17 | CBRE $9.0B |
JLL $5.9B |
BEKE $5.2B |
CWK $2.3B |
OPEN $1.4B |
EXPI $1.2B |
CIGI $1.2B |
CSGP $692.6M |
NMRK $684.8M |
REAX $372.5M |
OPAD $208.1M |
MMI $168.5M |
KW $127.5M |
RMAX $78.5M |
FRPH $10.6M |
MLP $3.0M |
WE -$180.0M |
Quarterly Earnings Growth | 0% | 13/17 | CWK 199% |
JLL 160% |
RMAX 118% |
NMRK 79% |
CIGI 49% |
MMI 42% |
REAX 36% |
OPAD 32% |
OPEN 26% |
CBRE 18% |
FRPH 10% |
KW 5% |
BEKE 0% |
CSGP -41% |
WE -50% |
MLP -88% |
EXPI -731% |
Annual Earnings Growth | -18% | 11/17 | CIGI 3284% |
JLL 611% |
CWK 574% |
FRPH 149% |
RMAX 100% |
OPAD 31% |
CBRE 21% |
MMI 12% |
WE 10% |
MLP -8% |
BEKE -18% |
NMRK -46% |
CSGP -55% |
REAX -95% |
EXPI -211% |
KW -652% |
OPEN -762% |
Quarterly Revenue Growth | 27% | 4/17 | REAX 74% |
MLP 44% |
OPEN 41% |
BEKE 27% |
CBRE 15% |
JLL 15% |
CIGI 13% |
NMRK 11% |
CSGP 11% |
MMI 4% |
CWK 3% |
EXPI 1% |
FRPH 0% |
RMAX -3% |
KW -10% |
OPAD -11% |
WE -121% |
Annual Revenue Growth | 1% | 8/17 | REAX 42% |
MLP 28% |
CBRE 11% |
JLL 11% |
CSGP 9% |
CIGI 7% |
OPAD 7% |
BEKE 1% |
CWK -1% |
FRPH -3% |
MMI -4% |
RMAX -5% |
KW -8% |
EXPI -9% |
NMRK -21% |
OPEN -29% |
WE -30% |
Cash On Hand | $2.2 Billion | 2/17 | CSGP $4.9B |
BEKE $2.2B |
CBRE $1.0B |
OPEN $829.0M |
CWK $775.4M |
WE $462.0M |
JLL $437.8M |
KW $367.1M |
CIGI $244.9M |
NMRK $178.6M |
MMI $172.7M |
FRPH $144.7M |
EXPI $130.4M |
RMAX $83.8M |
OPAD $48.5M |
REAX $21.6M |
MLP $6.1M |
Short Term Debt | $3.0 Billion | 2/17 | WE $4.1B |
BEKE $3.0B |
JLL $1.1B |
OPAD $252.3M |
CIGI $237.0M |
CBRE $233.0M |
CWK $96.4M |
CSGP $38.9M |
MMI $18.2M |
RMAX $13.0M |
MLP $85,000 |
NMRK -$0 |
KW -$0 |
FRPH -$0 |
EXPI -$0 |
OPEN -$0 |
REAX -$0 |
Long Term Debt | $2.0 Billion | 4/17 | WE $12.6B |
CBRE $4.5B |
CWK $3.3B |
BEKE $2.0B |
CIGI $1.8B |
JLL $1.6B |
CSGP $1.1B |
NMRK $770.4M |
OPEN $377.0M |
FRPH $178.8M |
MMI $66.7M |
RMAX $25.0M |
OPAD $10.2M |
MLP $3.2M |
KW $0 |
EXPI $0 |
REAX $0 |
PE | 23.85 | 8/17 | CSGP 171.28 |
NMRK 147.39 |
FRPH 77.58 |
CBRE 44.93 |
CIGI 41.51 |
CWK 33.17 |
JLL 26.91 |
BEKE 23.85 |
KW -1.00 |
RMAX -1.00 |
MMI -1.00 |
MLP -1.00 |
EXPI -1.00 |
OPEN -1.00 |
REAX -1.00 |
OPAD -1.00 |
WE -1.00 |
PS | 5.57 | 4/17 | MLP 32.31 |
FRPH 14.27 |
CSGP 11.26 |
BEKE 5.57 |
MMI 2.28 |
KW 2.23 |
CIGI 1.39 |
NMRK 1.25 |
CBRE 1.25 |
REAX 0.95 |
RMAX 0.59 |
JLL 0.57 |
EXPI 0.36 |
CWK 0.31 |
OPEN 0.21 |
OPAD 0.06 |
WE 0.02 |
PB | 1.40 | 11/17 | REAX 34.86 |
MLP 11.60 |
EXPI 7.66 |
CBRE 4.50 |
CSGP 4.01 |
CIGI 2.70 |
MMI 2.30 |
JLL 1.90 |
CWK 1.72 |
NMRK 1.56 |
BEKE 1.40 |
OPEN 1.31 |
FRPH 1.26 |
OPAD 0.88 |
KW 0.72 |
RMAX 0.00 |
WE 0.00 |
PC | 10.37 | 8/17 | MLP 64.22 |
REAX 48.44 |
CBRE 41.99 |
JLL 29.39 |
CIGI 26.16 |
NMRK 13.06 |
EXPI 12.40 |
BEKE 10.37 |
MMI 8.23 |
CSGP 6.08 |
FRPH 4.08 |
CWK 3.77 |
KW 3.25 |
RMAX 2.21 |
OPEN 1.27 |
OPAD 1.18 |
WE 0.10 |
Liabilities to Equity | 0.73 | 12/17 | OPAD 4.23 |
KW 3.59 |
CWK 3.43 |
OPEN 3.26 |
CIGI 3.08 |
REAX 2.43 |
NMRK 2.35 |
CBRE 1.76 |
JLL 1.66 |
RMAX 1.51 |
EXPI 1.05 |
BEKE 0.73 |
FRPH 0.62 |
MMI 0.35 |
MLP 0.35 |
CSGP 0.22 |
WE 0.00 |
ROA | 0.01 | 5/17 | CBRE 4% | JLL 3% | CSGP 2% | CIGI 2% | BEKE 1% | FRPH 1% | CWK 1% | NMRK 0% | RMAX 0% | MMI -4% | KW -5% | EXPI -8% | OPEN -9% | MLP -11% | WE -12% | OPAD -18% | REAX -31% |
ROE | 0.01 | 8/17 | WE 39% |
CIGI 12% |
CBRE 11% |
JLL 7% |
CWK 5% |
CSGP 2% |
FRPH 2% |
BEKE 1% |
NMRK 1% |
RMAX 0% |
MMI -5% |
MLP -14% |
EXPI -16% |
KW -21% |
OPEN -40% |
OPAD -93% |
REAX -107% |
Current Ratio | 2.37 | 5/17 | CSGP 5.55 |
MMI 3.86 |
MLP 3.85 |
FRPH 2.80 |
BEKE 2.37 |
EXPI 1.95 |
CBRE 1.63 |
CIGI 1.62 |
JLL 1.61 |
NMRK 1.42 |
REAX 1.41 |
OPEN 1.31 |
KW 1.29 |
CWK 1.29 |
OPAD 1.24 |
RMAX 0.90 |
WE 0.76 |
Quick Ratio | 1.03 | 3/17 | CSGP 171.28 |
NMRK 147.39 |
FRPH 77.58 |
CBRE 44.93 |
CIGI 41.51 |
CWK 33.17 |
JLL 26.91 |
BEKE 23.85 |
KW -1.00 |
RMAX -1.00 |
MMI -1.00 |
MLP -1.00 |
EXPI -1.00 |
OPEN -1.00 |
REAX -1.00 |
OPAD -1.00 |
WE -1.00 |
Long Term Debt to Equity | 0.12 | 10/17 | CWK} 1.92 |
CIGI} 1.42 |
NMRK} 0.52 |
CBRE} 0.52 |
OPEN} 0.47 |
FRPH} 0.42 |
JLL} 0.24 |
OPAD} 0.16 |
CSGP} 0.14 |
BEKE} 0.12 |
MMI} 0.11 |
MLP} 0.09 |
RMAX} 0.06 |
KW} 0.00 |
EXPI} 0.00 |
REAX} 0.00 |
WE} -2.86 |
Debt to Equity | 0.31 | 9/17 | OPAD 3.90 |
CWK 1.98 |
CIGI 1.61 |
CBRE 0.54 |
NMRK 0.52 |
OPEN 0.47 |
FRPH 0.42 |
JLL 0.40 |
BEKE 0.31 |
CSGP 0.15 |
MMI 0.14 |
MLP 0.10 |
RMAX 0.09 |
KW 0.00 |
EXPI 0.00 |
REAX 0.00 |
WE -3.80 |
Burn Rate | 2.84 | 10/17 | CBRE 81.80 |
FRPH 25.06 |
EXPI 15.33 |
MMI 13.72 |
NMRK 13.71 |
OPEN 8.91 |
REAX 8.34 |
CWK 6.38 |
KW 4.74 |
BEKE 2.84 |
CIGI 2.63 |
MLP 2.57 |
JLL 2.54 |
OPAD 0.63 |
WE 0.20 |
RMAX -13.59 |
CSGP -11897.83 |
Cash to Cap | 0.10 | 10/17 | WE 10.42 |
OPAD 0.85 |
OPEN 0.79 |
RMAX 0.45 |
KW 0.31 |
CWK 0.27 |
FRPH 0.25 |
CSGP 0.16 |
MMI 0.12 |
BEKE 0.10 |
NMRK 0.08 |
EXPI 0.08 |
CIGI 0.04 |
JLL 0.03 |
CBRE 0.02 |
MLP 0.02 |
REAX 0.02 |
CCR | 0.38 | 5/17 | CSGP 10.87 |
CBRE 3.02 |
CIGI 2.34 |
RMAX 1.56 |
BEKE 0.38 |
JLL 0.37 |
MLP 0.32 |
WE 0.30 |
CWK 0.00 |
EXPI 0.00 |
OPEN 0.00 |
KW -1.01 |
OPAD -1.70 |
REAX -2.64 |
NMRK -3.87 |
MMI -10.11 |
FRPH -10.94 |
EV to EBITDA | 23.90 | 8/17 | CSGP} 4680.44 |
JLL} 996.99 |
FRPH} 172.64 |
CBRE} 87.51 |
NMRK} 79.79 |
CIGI} 54.14 |
RMAX} 28.37 |
BEKE} 23.90 |
KW} -8.55 |
OPEN} -8.94 |
OPAD} -31.64 |
CWK} -61.10 |
WE} -99.67 |
EXPI} -178.36 |
MLP} -191.36 |
MMI} -473.53 |
REAX} -482.92 |
EV to Revenue | 0.97 | 10/17 | MLP 32.08 |
FRPH 15.09 |
CSGP 9.83 |
WE 6.92 |
MMI 2.14 |
CIGI 1.78 |
NMRK 1.56 |
KW 1.54 |
CBRE 1.36 |
BEKE 0.97 |
REAX 0.93 |
JLL 0.67 |
CWK 0.59 |
RMAX 0.45 |
EXPI 0.33 |
OPAD 0.26 |
OPEN 0.12 |