AVY Competition Analysis

Avery Dennison Corporation Peer Comparison

Metric	Value	Ranking
Market Cap	$14.3 Billion	5/15	IP $26.5B	AMCR $21.8B	PKG $17.5B	BALL $14.9B	AVY $14.3B	WRK $13.3B	CCK $10.5B	GPK $7.1B	SLGN $5.9B	REYN $5.8B	SEE $4.7B	SON $4.6B	PTVE $3.3B	OI $2.1B	MYE $468.8M
Gross Margin	100%	1/15	AVY 100%	GPK 100%	AMCR 100%	BALL 100%	MYE 32%	SEE 30%	IP 29%	REYN 26%	PKG 22%	PTVE 22%	SON 21%	CCK 19%	WRK 17%	SLGN 17%	OI 14%
Profit Margin	8%	3/15	PKG 10%	REYN 9%	AVY 8%	GPK 7%	AMCR 6%	PTVE 4%	SLGN 3%	WRK 2%	MYE 2%	SEE 0%	BALL -1%	IP -3%	SON -3%	CCK -6%	OI -10%
EBITDA margin	16%	4/15	PKG 20%	REYN 19%	PTVE 19%	AVY 16%	SLGN 14%	AMCR 14%	WRK 13%	SEE 12%	GPK 11%	IP 7%	MYE 7%	OI 4%	SON 4%	CCK 1%	BALL -7%
Quarterly Revenue	$2.2 Billion	5/15	WRK $4.8B	IP $4.6B	CCK $3.1B	BALL $2.9B	AVY $2.2B	PKG $2.1B	GPK $2.1B	OI $1.5B	SLGN $1.4B	SEE $1.4B	SON $1.4B	PTVE $1.2B	REYN $910.0M	MYE $203.9M	AMCR $3.4B
Quarterly Earnings	$174.0 Million	2/15	PKG $221.1M	AVY $174.0M	GPK $138.0M	REYN $86.0M	WRK $82.1M	PTVE $49.0M	SLGN $45.1M	MYE $4.3M	SEE -$400,000	BALL -$32.0M	SON -$43.0M	IP -$146.0M	OI -$154.0M	CCK -$175.0M	AMCR -$191.0M
Quarterly Free Cash Flow	$0 Million	10/15	SLGN $865.0M	CCK $478.0M	AMCR $330.0M	OI $210.0M	WRK $140.2M	PKG $124.1M	REYN $93.0M	MYE $20.2M	PTVE $10.0M	AVY -$0	SEE -$0	GPK -$0	IP -$0	SON -$0	BALL -$0
Trailing 4 Quarters Revenue	$8.8 Billion	6/15	WRK $19.1B	IP $18.6B	CCK $11.8B	BALL $8.8B	GPK $8.8B	AVY $8.8B	PKG $8.4B	OI $6.5B	SON $6.3B	SLGN $5.9B	SEE $5.4B	PTVE $5.0B	REYN $3.7B	AMCR $3.4B	MYE $836.3M
Trailing 4 Quarters Earnings	$704.9 Million	3/15	WRK $4.8B	IP $4.6B	CCK $3.1B	BALL $2.9B	AVY $2.2B	PKG $2.1B	GPK $2.1B	OI $1.5B	SLGN $1.4B	SEE $1.4B	SON $1.4B	PTVE $1.2B	REYN $910.0M	MYE $203.9M	AMCR -$3.4B
Quarterly Earnings Growth	22%	4/15	PTVE 133%	OI 67%	IP 45%	AVY 22%	PKG 18%	REYN 10%	GPK -30%	SLGN -30%	WRK -59%	MYE -66%	SEE -100%	BALL -121%	SON -153%	CCK -210%	AMCR -243%
Annual Earnings Growth	26%	6/15	BALL 405%	IP 145%	OI 135%	WRK 103%	REYN 34%	AVY 26%	PKG 9%	GPK -7%	SEE -8%	SLGN -30%	SON -65%	AMCR -68%	CCK -76%	MYE -86%	PTVE -153%
Quarterly Revenue Growth	4%	4/15	PKG 11%	MYE 7%	SLGN 5%	AVY 4%	PTVE 3%	SEE 0%	IP 0%	CCK 0%	REYN -3%	WRK -6%	GPK -7%	OI -7%	BALL -15%	SON -17%	AMCR -203%
Annual Revenue Growth	4%	3/15	PKG 8%	MYE 7%	AVY 4%	IP 1%	SEE -2%	REYN -2%	GPK -5%	OI -5%	CCK -5%	PTVE -6%	SON -7%	WRK -9%	SLGN -13%	BALL -38%	AMCR -75%
Cash On Hand	$329.1 Million	11/15	CCK $1.7B	IP $1.2B	BALL $885.0M	SLGN $822.9M	OI $734.0M	PKG $685.0M	WRK $461.4M	AMCR $445.0M	SON $431.0M	SEE $371.8M	AVY $329.1M	GPK $157.0M	PTVE $146.0M	REYN $96.0M	MYE $32.2M
Short Term Debt	$592.3 Million	5/15	SON $2.1B	SLGN $1.5B	WRK $1.2B	CCK $838.0M	AVY $592.3M	OI $416.0M	BALL $361.0M	PTVE $286.0M	SEE $234.8M	IP $193.0M	AMCR $104.0M	PKG $82.6M	GPK $39.0M	MYE $26.9M	REYN $19.0M
Long Term Debt	$2.6 Billion	10/15	WRK $7.6B	AMCR $7.3B	CCK $6.7B	IP $5.7B	BALL $5.3B	GPK $5.1B	OI $4.6B	PTVE $3.4B	PKG $2.7B	AVY $2.6B	REYN $1.8B	MYE $387.0M	SON $258.7M	SEE $74.8M	SLGN $0
PE	20.32	9/15	AMCR 116.38	WRK 71.91	CCK 70.21	MYE 65.10	IP 46.93	SON 27.90	PKG 21.82	SLGN 21.46	AVY 20.32	OI 18.49	SEE 17.52	REYN 15.84	GPK 10.80	BALL 3.87	PTVE -1.00
PS	1.64	4/15	AMCR 6.38	PKG 2.08	BALL 1.69	AVY 1.64	REYN 1.59	IP 1.42	SLGN 1.01	CCK 0.89	SEE 0.88	GPK 0.81	SON 0.73	WRK 0.69	PTVE 0.66	MYE 0.56	OI 0.31
PB	6.18	2/15	SEE 7.61	AVY 6.18	AMCR 5.74	PKG 3.97	CCK 3.46	IP 3.24	PTVE 2.95	REYN 2.83	GPK 2.36	SON 2.00	BALL 2.00	OI 1.70	MYE 1.69	WRK 1.36	SLGN 0.69
PC	43.52	4/15	REYN 60.88	AMCR 48.90	GPK 45.26	AVY 43.52	WRK 28.83	PKG 25.51	IP 22.62	PTVE 22.39	BALL 16.86	MYE 14.55	SEE 12.78	SON 10.61	SLGN 7.21	CCK 6.06	OI 2.80
Liabilities to Equity	2.62	8/15	SEE 10.24	OI 6.90	CCK 4.76	SON 4.47	PTVE 4.32	AMCR 3.27	GPK 2.70	AVY 2.62	MYE 2.10	IP 1.79	WRK 1.69	BALL 1.36	REYN 1.35	PKG 1.01	SLGN 0.00
ROA	0.08	3/15	BALL 22%	PKG 9%	AVY 8%	REYN 8%	GPK 6%	SEE 4%	SLGN 3%	IP 2%	WRK 1%	OI 1%	CCK 1%	SON 1%	MYE 1%	AMCR 1%	PTVE -2%
ROE	0.30	3/15	BALL 52%	SEE 43%	AVY 30%	GPK 22%	PKG 18%	REYN 18%	OI 10%	IP 7%	SON 7%	CCK 6%	AMCR 5%	MYE 3%	WRK 2%	PTVE -11%	SLGN -100%
Current Ratio	1.38	7/15	PKG 1.99	REYN 1.74	BALL 1.74	WRK 1.59	IP 1.56	MYE 1.48	AVY 1.38	GPK 1.37	AMCR 1.31	CCK 1.25	PTVE 1.23	SON 1.22	OI 1.16	SEE 1.10	SLGN -1.00
Quick Ratio	0.05	8/15	AMCR 116.38	WRK 71.91	CCK 70.21	MYE 65.10	IP 46.93	SON 27.90	PKG 21.82	SLGN 21.46	AVY 20.32	OI 18.49	SEE 17.52	REYN 15.84	GPK 10.80	BALL 3.87	PTVE -1.00
Long Term Debt to Equity	1.10	7/15	OI} 4.22	PTVE} 3.09	CCK} 2.64	AMCR} 1.93	GPK} 1.71	MYE} 1.39	AVY} 1.10	REYN} 0.87	WRK} 0.78	BALL} 0.71	IP} 0.69	PKG} 0.61	SEE} 0.12	SON} 0.11	SLGN} -1.00
Debt to Equity	1.36	7/15	OI 4.61	PTVE 3.35	CCK 2.97	AMCR 1.96	GPK 1.72	MYE 1.49	AVY 1.36	SON 1.01	WRK 0.90	REYN 0.88	BALL 0.76	IP 0.72	PKG 0.63	SEE 0.50	SLGN -1.00
Burn Rate	4.30	2/15	SEE 5.99	AVY 4.30	IP 2.78	CCK 2.67	BALL 2.64	SLGN 2.44	GPK 2.02	MYE 1.80	OI 1.67	PTVE 0.92	WRK 0.89	AMCR 0.87	SON 0.76	PKG -7.37	REYN -10.12
Cash to Cap	0.02	12/15	OI 0.36	CCK 0.17	SLGN 0.14	SON 0.09	SEE 0.08	MYE 0.07	BALL 0.06	IP 0.04	PKG 0.04	PTVE 0.04	WRK 0.03	AVY 0.02	GPK 0.02	AMCR 0.02	REYN 0.02
CCR		11/15	SLGN 19.18	MYE 4.70	WRK 1.71	REYN 1.08	PKG 0.56	PTVE 0.20	SEE 0.00	OI -1.36	AMCR -1.73	CCK -2.73	AVY	GPK	IP	SON	BALL
EV to EBITDA	49.16	7/15	CCK} 858.06	SON} 115.12	IP} 94.11	OI} 93.85	MYE} 58.10	GPK} 50.77	AVY} 49.16	PKG} 44.53	REYN} 44.22	SLGN} 34.44	WRK} 34.28	SEE} 29.48	PTVE} 29.05	AMCR} -62.10	BALL} -94.28
EV to Revenue	1.96	5/15	AMCR 8.42	PKG 2.33	BALL 2.23	REYN 2.06	AVY 1.96	IP 1.67	GPK 1.38	CCK 1.38	PTVE 1.37	WRK 1.13	SLGN 1.13	SON 1.02	MYE 1.02	OI 0.96	SEE 0.87

Avery Dennison Corporation Peer Comparison

Cookies