Amcor plc Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $14.4 Billion | 5/13 | IP $28.8B |
PKG $18.4B |
BALL $14.8B |
AVY $14.6B |
AMCR $14.4B |
WRK $13.3B |
CCK $10.6B |
GPK $7.9B |
REYN $5.8B |
SLGN $5.6B |
SEE $4.9B |
SON $4.6B |
OI $1.8B |
Gross Margin | 20% | 9/13 | GPK 100% |
AVY 100% |
BALL 100% |
SEE 30% |
IP 29% |
REYN 26% |
PKG 23% |
SON 21% |
AMCR 20% |
CCK 19% |
WRK 17% |
SLGN 17% |
OI 13% |
Profit Margin | 6% | 7/13 | PKG 11% |
REYN 9% |
OI 8% |
AVY 8% |
SEE 7% |
GPK 7% |
AMCR 6% |
SLGN 6% |
SON 3% |
WRK 2% |
BALL -1% |
IP -3% |
CCK -6% |
EBITDA margin | 14% | 4/13 | PKG 21% |
REYN 19% |
AVY 16% |
AMCR 14% |
SEE 14% |
WRK 13% |
SON 13% |
GPK 11% |
IP 7% |
SLGN 2% |
CCK 1% |
BALL -7% |
OI -43% |
Quarterly Revenue | $3.4 Billion | 3/13 | WRK $4.8B |
IP $4.6B |
AMCR $3.4B |
CCK $3.1B |
BALL $2.9B |
AVY $2.2B |
PKG $2.2B |
GPK $2.1B |
SLGN $1.7B |
OI $1.7B |
SON $1.7B |
SEE $1.3B |
REYN $910.0M |
Quarterly Earnings | $191.0 Million | 2/13 | PKG $236.4M |
AMCR $191.0M |
AVY $174.0M |
GPK $138.0M |
OI $136.0M |
SLGN $100.0M |
SEE $91.7M |
REYN $86.0M |
WRK $82.1M |
SON $50.9M |
BALL -$32.0M |
IP -$146.0M |
CCK -$175.0M |
Quarterly Free Cash Flow | -$414.0 Million | 9/13 | OI $564.0M |
CCK $478.0M |
SLGN $252.5M |
PKG $180.4M |
WRK $140.2M |
SEE $115.2M |
REYN $93.0M |
SON $70.5M |
AMCR -$414.0M |
GPK -$0 |
IP -$0 |
AVY -$0 |
BALL -$0 |
Trailing 4 Quarters Revenue | $10.0 Billion | 4/13 | WRK $19.1B |
IP $18.6B |
CCK $11.8B |
AMCR $10.0B |
BALL $8.8B |
GPK $8.8B |
AVY $8.8B |
PKG $8.2B |
OI $6.6B |
SON $6.6B |
SLGN $5.8B |
SEE $5.4B |
REYN $3.7B |
Trailing 4 Quarters Earnings | $512.0 Million | 6/13 | WRK $4.8B |
IP $4.6B |
AMCR $3.4B |
CCK $3.1B |
BALL $2.9B |
AVY $2.2B |
PKG $2.2B |
GPK $2.1B |
SLGN $1.7B |
OI $1.7B |
SON $1.7B |
SEE $1.3B |
REYN $910.0M |
Quarterly Earnings Growth | 26% | 5/13 | OI 167% |
SEE 62% |
IP 45% |
PKG 29% |
AMCR 26% |
AVY 22% |
REYN 10% |
SLGN -10% |
GPK -30% |
WRK -59% |
SON -61% |
BALL -121% |
CCK -210% |
Annual Earnings Growth | -26% | 10/13 | BALL 405% |
IP 145% |
WRK 103% |
REYN 34% |
AVY 26% |
SEE 12% |
PKG -3% |
GPK -7% |
SLGN -15% |
AMCR -26% |
SON -39% |
CCK -76% |
OI -132% |
Quarterly Revenue Growth | -3% | 6/13 | PKG 13% |
AVY 4% |
IP 0% |
CCK 0% |
SON -2% |
AMCR -3% |
SEE -3% |
SLGN -3% |
REYN -3% |
OI -4% |
WRK -6% |
GPK -7% |
BALL -15% |
Annual Revenue Growth | -31% | 12/13 | PKG 5% |
AVY 4% |
IP 1% |
SEE -2% |
REYN -2% |
SON -4% |
GPK -5% |
CCK -5% |
SLGN -5% |
WRK -9% |
OI -10% |
AMCR -31% |
BALL -38% |
Cash On Hand | $432.0 Million | 8/13 | SON $1.9B |
CCK $1.7B |
IP $1.2B |
BALL $885.0M |
OI $755.0M |
PKG $676.6M |
WRK $461.4M |
AMCR $432.0M |
SEE $386.0M |
SLGN $368.5M |
AVY $329.1M |
GPK $157.0M |
REYN $96.0M |
Short Term Debt | $128.0 Million | 10/13 | SLGN $1.3B |
WRK $1.2B |
CCK $838.0M |
AVY $592.3M |
OI $537.0M |
SON $481.7M |
BALL $361.0M |
SEE $226.9M |
IP $193.0M |
AMCR $128.0M |
PKG $83.8M |
GPK $39.0M |
REYN $19.0M |
Long Term Debt | $7.7 Billion | 1/13 | AMCR $7.7B |
WRK $7.6B |
CCK $6.7B |
IP $5.7B |
BALL $5.3B |
GPK $5.1B |
OI $4.7B |
SEE $4.4B |
SON $4.3B |
SLGN $3.8B |
PKG $2.7B |
AVY $2.6B |
REYN $1.8B |
PE | 28.20 | 4/13 | WRK 71.91 |
CCK 70.48 |
IP 51.07 |
AMCR 28.20 |
PKG 23.95 |
AVY 20.65 |
SLGN 18.91 |
SON 15.97 |
REYN 15.84 |
SEE 12.47 |
GPK 12.06 |
BALL 3.84 |
OI -1.00 |
PS | 1.44 | 6/13 | PKG 2.25 |
BALL 1.68 |
AVY 1.66 |
REYN 1.59 |
IP 1.55 |
AMCR 1.44 |
SLGN 0.97 |
SEE 0.91 |
GPK 0.90 |
CCK 0.90 |
SON 0.70 |
WRK 0.69 |
OI 0.27 |
PB | 3.62 | 4/13 | SEE 6.39 |
AVY 6.28 |
PKG 4.31 |
AMCR 3.62 |
IP 3.52 |
CCK 3.47 |
REYN 2.83 |
SLGN 2.72 |
GPK 2.63 |
BALL 1.98 |
SON 1.85 |
WRK 1.36 |
OI 0.75 |
PC | 33.42 | 4/13 | REYN 60.88 |
GPK 50.53 |
AVY 44.24 |
AMCR 33.42 |
WRK 28.83 |
PKG 27.17 |
IP 24.62 |
BALL 16.72 |
SLGN 15.17 |
SEE 12.78 |
CCK 6.08 |
SON 2.38 |
OI 2.36 |
Liabilities to Equity | 3.30 | 3/13 | SEE 8.49 |
CCK 4.76 |
AMCR 3.30 |
OI 2.95 |
SLGN 2.77 |
GPK 2.70 |
SON 2.64 |
AVY 2.62 |
IP 1.79 |
WRK 1.69 |
BALL 1.36 |
REYN 1.35 |
PKG 1.05 |
ROA | 0.03 | 8/13 | BALL 22% | PKG 9% | AVY 8% | REYN 8% | GPK 6% | SEE 5% | SLGN 4% | AMCR 3% | SON 3% | IP 2% | WRK 1% | CCK 1% | OI -2% |
ROE | 0.13 | 8/13 | BALL 52% |
SEE 51% |
AVY 30% |
GPK 22% |
PKG 18% |
REYN 18% |
SLGN 14% |
AMCR 13% |
SON 12% |
IP 7% |
CCK 6% |
WRK 2% |
OI -9% |
Current Ratio | 1.31 | 11/13 | PKG 1.95 |
REYN 1.74 |
BALL 1.74 |
WRK 1.59 |
IP 1.56 |
AVY 1.38 |
SON 1.38 |
GPK 1.37 |
SLGN 1.36 |
OI 1.34 |
AMCR 1.31 |
CCK 1.25 |
SEE 1.12 |
Quick Ratio | 0.03 | 10/13 | WRK 71.91 |
CCK 70.48 |
IP 51.07 |
AMCR 28.20 |
PKG 23.95 |
AVY 20.65 |
SLGN 18.91 |
SON 15.97 |
REYN 15.84 |
SEE 12.47 |
GPK 12.06 |
BALL 3.84 |
OI -1.00 |
Long Term Debt to Equity | 1.95 | 4/13 | SEE} 5.72 |
CCK} 2.64 |
OI} 1.99 |
AMCR} 1.95 |
SLGN} 1.85 |
SON} 1.74 |
GPK} 1.71 |
AVY} 1.10 |
REYN} 0.87 |
WRK} 0.78 |
BALL} 0.71 |
IP} 0.69 |
PKG} 0.63 |
Debt to Equity | 1.99 | 4/13 | SEE 6.01 |
CCK 2.97 |
OI 2.21 |
AMCR 1.99 |
SON 1.94 |
SLGN 1.85 |
GPK 1.72 |
AVY 1.36 |
WRK 0.90 |
REYN 0.88 |
BALL 0.76 |
IP 0.72 |
PKG 0.65 |
Burn Rate | 2.93 | 4/13 | SON 7.97 |
AVY 4.30 |
OI 4.05 |
AMCR 2.93 |
IP 2.78 |
SEE 2.73 |
CCK 2.67 |
BALL 2.64 |
GPK 2.02 |
SLGN 1.01 |
WRK 0.89 |
PKG -6.23 |
REYN -10.12 |
Cash to Cap | 0.03 | 9/13 | OI 0.42 |
SON 0.42 |
CCK 0.16 |
SEE 0.08 |
SLGN 0.07 |
BALL 0.06 |
IP 0.04 |
PKG 0.04 |
AMCR 0.03 |
WRK 0.03 |
GPK 0.02 |
AVY 0.02 |
REYN 0.02 |
CCR | -2.17 | 8/13 | OI 4.15 |
SLGN 2.52 |
WRK 1.71 |
SON 1.38 |
SEE 1.26 |
REYN 1.08 |
PKG 0.76 |
AMCR -2.17 |
CCK -2.73 |
GPK |
IP |
AVY |
BALL |
EV to EBITDA | 47.06 | 7/13 | CCK} 860.20 |
SLGN} 255.12 |
IP} 101.17 |
GPK} 54.22 |
AVY} 49.83 |
SEE} 49.28 |
AMCR} 47.06 |
PKG} 44.38 |
REYN} 44.22 |
WRK} 34.28 |
SON} 33.68 |
OI} -8.76 |
BALL} -93.70 |
EV to Revenue | 2.18 | 3/13 | PKG 2.50 |
BALL 2.22 |
AMCR 2.18 |
REYN 2.06 |
AVY 1.99 |
IP 1.80 |
SEE 1.70 |
SLGN 1.56 |
GPK 1.47 |
CCK 1.39 |
SON 1.14 |
WRK 1.13 |
OI 0.94 |