ALL Competition Analysis

The Allstate Corporation Peer Comparison

Metric	Value	Ranking
Market Cap	$50.4 Billion	4/10	PGR $150.9B	CB $116.8B	TRV $54.6B	ALL $50.4B	WRB $22.0B	CINF $21.3B	MKL $20.3B	CNA $13.6B	RLI $7.0B	WTM $4.3B
Gross Margin	100%	1/10	ALL 100%	PGR 100%	CB 100%	TRV 100%	CINF 100%	MKL 100%	RLI 99%	WTM 98%	CNA 89%	WRB 73%
Profit Margin	2%	9/10	RLI 19%	CB 16%	CINF 12%	WRB 11%	CNA 9%	PGR 8%	MKL 7%	TRV 5%	ALL 2%	WTM -14%
EBITDA margin	2%	6/10	CB 20%	CINF 15%	MKL 11%	PGR 9%	TRV 6%	ALL 2%	WRB 0%	RLI 0%	CNA -1%	WTM -37%
Quarterly Revenue	$15.7 Billion	2/10	PGR $17.8B	ALL $15.7B	CB $13.9B	TRV $11.2B	MKL $3.7B	CNA $3.5B	WRB $3.3B	CINF $2.5B	RLI $422.6M	WTM $395.4M
Quarterly Earnings	$331.0 Million	5/10	CB $2.2B	PGR $1.5B	TRV $534.0M	WRB $371.9M	ALL $331.0M	CNA $317.0M	CINF $312.0M	MKL $261.6M	RLI $82.0M	WTM -$53.9M
Quarterly Free Cash Flow	$2.3 Million	3/10	CB $4.4B	PGR $3.2B	ALL $2.3B	WRB $791.4M	CINF $737.0M	CNA $597.0M	MKL $521.4M	WTM $241.4M	RLI $139.1M	TRV -$0
Trailing 4 Quarters Revenue	$59.0 Billion	2/10	PGR $66.6B	ALL $59.0B	CB $53.9B	TRV $44.0B	MKL $16.2B	CNA $13.7B	WRB $12.8B	CINF $10.6B	RLI $1.6B	WTM $1.5B
Trailing 4 Quarters Earnings	$3.0 Billion	4/10	PGR $17.8B	ALL $15.7B	CB $13.9B	TRV $11.2B	MKL $3.7B	CNA $3.5B	WRB $3.3B	CINF $2.5B	RLI $422.6M	WTM $395.4M
Quarterly Earnings Growth	124%	3/10	TRV 3914%	PGR 322%	ALL 124%	CB 24%	CNA 12%	RLI 6%	WRB 4%	CINF -42%	MKL -62%	WTM -375%
Annual Earnings Growth	231%	2/10	PGR 308%	ALL 231%	CINF 78%	CB 30%	TRV 27%	WRB 25%	CNA 13%	MKL -1%	RLI -10%	WTM -12%
Quarterly Revenue Growth	12%	3/10	CB 17%	PGR 16%	ALL 12%	WRB 11%	TRV 11%	RLI 11%	CNA 8%	WTM 4%	CINF -2%	MKL -10%
Annual Revenue Growth	7%	8/10	CB 19%	PGR 14%	CINF 14%	TRV 12%	WRB 10%	RLI 10%	MKL 8%	ALL 7%	CNA 6%	WTM -25%
Cash On Hand	$599.0 Million	6/10	MKL $4.2B	CB $2.6B	WRB $1.6B	CINF $771.0M	TRV $729.0M	ALL $599.0M	CNA $375.0M	WTM $255.2M	PGR $101.7M	RLI $50.0M
Short Term Debt	$600.0 Million	2/10	CB $4.7B	ALL $600.0M	RLI $102.0M	TRV $100.0M	WRB $26.0M	CINF $25.0M	PGR -$0	CNA -$0	MKL -$0	WTM -$0
Long Term Debt	$7.5 Billion	3/10	CB $13.5B	TRV $7.9B	ALL $7.5B	PGR $6.9B	MKL $4.4B	CNA $3.0B	WRB $2.8B	CINF $849.0M	WTM $530.2M	RLI $0
PE	16.61	3/10	PGR 21.87	RLI 20.68	ALL 16.61	TRV 14.82	WRB 14.24	CB 12.03	CNA 10.60	CINF 9.90	MKL 9.51	WTM 8.80
PS	0.85	10/10	RLI 4.30	WTM 2.92	PGR 2.26	CB 2.17	CINF 2.00	WRB 1.71	MKL 1.26	TRV 1.24	CNA 0.99	ALL 0.85
PB	2.72	4/10	PGR 6.47	RLI 4.41	WRB 2.83	ALL 2.72	TRV 2.20	CB 1.81	CINF 1.67	CNA 1.37	MKL 1.24	WTM 0.89
PC	84.20	3/10	PGR 1483.80	RLI 139.73	ALL 84.20	TRV 74.96	CB 45.49	CNA 36.17	CINF 27.62	WTM 16.99	WRB 13.92	MKL 4.82
Liabilities to Equity	4.36	2/10	CNA 5.03	ALL 4.36	TRV 3.82	WRB 3.45	PGR 2.97	CB 2.47	RLI 1.91	MKL 1.88	CINF 1.67	WTM 1.00
ROA	0.03	8/10	PGR 7%	RLI 7%	CINF 6%	CB 5%	MKL 5%	WTM 5%	WRB 4%	ALL 3%	TRV 3%	CNA 2%
ROE	0.16	5/10	PGR 30%	RLI 21%	WRB 20%	CINF 17%	ALL 16%	CB 16%	TRV 15%	CNA 13%	MKL 13%	WTM 11%
Current Ratio	1.23	9/10	WTM 2.10	CINF 1.60	MKL 1.55	RLI 1.52	CB 1.43	PGR 1.34	WRB 1.29	TRV 1.26	ALL 1.23	CNA 1.20
Quick Ratio	0.01	7/10	PGR 21.87	RLI 20.68	ALL 16.61	TRV 14.82	WRB 14.24	CB 12.03	CNA 10.60	CINF 9.90	MKL 9.51	WTM 8.80
Long Term Debt to Equity	0.40	1/10	ALL} 0.40	WRB} 0.37	TRV} 0.32	PGR} 0.30	CNA} 0.30	MKL} 0.28	CB} 0.22	WTM} 0.12	CINF} 0.07	RLI} 0.00
Debt to Equity	0.43	1/10	ALL 0.43	WRB 0.39	TRV 0.32	CB 0.31	PGR 0.30	CNA 0.30	MKL 0.28	WTM 0.12	CINF 0.07	RLI 0.07
Burn Rate	5.06	1/10	ALL 5.06	WTM 3.40	PGR -0.09	RLI -0.89	CNA -1.89	CINF -2.84	TRV -3.80	CB -4.99	WRB -6.27	MKL -49.25
Cash to Cap	0.01	7/10	MKL 0.21	WRB 0.07	WTM 0.06	CINF 0.04	CNA 0.03	CB 0.02	ALL 0.01	TRV 0.01	RLI 0.01	PGR 0.00
CCR	6.96	1/10	ALL 6.96	CINF 2.36	PGR 2.19	WRB 2.13	CB 1.99	MKL 1.99	CNA 1.88	RLI 1.70	TRV 0.00	WTM -4.48
EV to EBITDA	233.54	3/10	WRB} 978682.60	RLI} 4287.77	ALL} 233.54	PGR} 100.83	TRV} 94.44	CINF} 55.44	MKL} 50.00	CB} 48.98	WTM} -31.57	CNA} -475.28
EV to Revenue	0.98	10/10	RLI 4.34	WTM 3.11	CB 2.47	PGR 2.37	CINF 2.01	WRB 1.83	TRV 1.41	MKL 1.27	CNA 1.18	ALL 0.98

The Allstate Corporation Peer Comparison

Cookies