Aerojet Rocketdyne Holdings, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.7 Billion | 7/12 | LHX $40.2B |
TXT $13.3B |
CW $13.0B |
MOG-A $5.9B |
HXL $5.3B |
AVAV $4.7B |
AJRD $4.7B |
MRCY $2.7B |
KAMN $1.3B |
DCO $955.6M |
NPK $671.6M |
ISSC $129.5M |
Gross Margin | 14% | 12/12 | TXT 100% |
ISSC 53% |
AVAV 39% |
CW 37% |
KAMN 33% |
LHX 27% |
MOG-A 27% |
DCO 26% |
MRCY 25% |
HXL 25% |
NPK 19% |
AJRD 14% |
Profit Margin | 5% | 6/12 | CW 14% |
ISSC 13% |
NPK 9% |
LHX 8% |
MOG-A 6% |
AJRD 5% |
DCO 5% |
TXT 4% |
AVAV 4% |
HXL 1% |
KAMN 1% |
MRCY -9% |
EBITDA margin | 13% | 3/12 | ISSC 23% |
CW 18% |
AJRD 13% |
MOG-A 12% |
NPK 10% |
LHX 9% |
DCO 8% |
KAMN 6% |
TXT 4% |
AVAV 4% |
MRCY 3% |
HXL 2% |
Quarterly Revenue | $566.3 Million | 5/12 | LHX $5.3B |
TXT $3.6B |
MOG-A $910.3M |
CW $798.9M |
AJRD $566.3M |
HXL $473.8M |
MRCY $204.4M |
DCO $201.4M |
AVAV $188.5M |
NPK $91.8M |
ISSC $11.8M |
KAMN $203,123 |
Quarterly Earnings | $27.8 Million | 5/12 | LHX $430.0M |
TXT $141.0M |
CW $111.2M |
MOG-A $53.1M |
AJRD $27.8M |
DCO $10.1M |
NPK $8.1M |
AVAV $7.5M |
HXL $5.8M |
ISSC $1.6M |
KAMN $1,995 |
MRCY -$17.5M |
Quarterly Free Cash Flow | -$34.4 Million | 10/12 | LHX $702.0M |
TXT $294.0M |
CW $162.7M |
DCO $12.0M |
AVAV $1.8M |
ISSC $730,773 |
KAMN $13,789 |
NPK -$20.3M |
MRCY -$20.9M |
AJRD -$34.4M |
MOG-A -$165.1M |
HXL -$0 |
Trailing 4 Quarters Revenue | $2.3 Billion | 5/12 | LHX $21.1B |
TXT $13.7B |
MOG-A $3.7B |
CW $3.1B |
AJRD $2.3B |
HXL $1.9B |
AVAV $893.7M |
MRCY $858.7M |
DCO $781.5M |
KAMN $572.9M |
NPK $352.0M |
ISSC $49.7M |
Trailing 4 Quarters Earnings | $74.0 Million | 6/12 | LHX $5.3B |
TXT $3.6B |
MOG-A $910.3M |
CW $798.9M |
AJRD $566.3M |
HXL $473.8M |
MRCY $204.4M |
DCO $201.4M |
AVAV $188.5M |
NPK $91.8M |
ISSC $11.8M |
KAMN $203,123 |
Quarterly Earnings Growth | 0% | 10/12 | DCO 216% |
HXL 132% |
KAMN 100% |
MRCY 52% |
CW 15% |
NPK 15% |
LHX 12% |
MOG-A 11% |
ISSC 9% |
AJRD 0% |
TXT -29% |
AVAV -58% |
Annual Earnings Growth | -48% | 11/12 | DCO 189% |
KAMN 112% |
NPK 44% |
HXL 35% |
MOG-A 28% |
ISSC 23% |
CW 20% |
LHX -13% |
TXT -18% |
AVAV -42% |
AJRD -48% |
MRCY -93% |
Quarterly Revenue Growth | 11% | 3/12 | ISSC 48% |
MRCY 13% |
AJRD 11% |
CW 10% |
NPK 10% |
LHX 8% |
MOG-A 6% |
HXL 4% |
AVAV 4% |
DCO 3% |
TXT -7% |
KAMN -100% |
Annual Revenue Growth | 1% | 10/12 | KAMN 190% |
ISSC 66% |
AVAV 40% |
HXL 11% |
LHX 11% |
NPK 10% |
CW 9% |
MOG-A 5% |
DCO 3% |
AJRD 1% |
TXT -2% |
MRCY -9% |
Cash On Hand | $272.5 Million | 4/12 | TXT $1.4B |
LHX $539.0M |
CW $443.9M |
AJRD $272.5M |
MRCY $158.1M |
HXL $125.4M |
MOG-A $73.4M |
AVAV $69.0M |
DCO $37.3M |
ISSC $521,041 |
KAMN $35,183 |
NPK -$0 |
Short Term Debt | $14.8 Million | 4/12 | LHX $1.8B |
CW $90.0M |
DCO $19.3M |
AJRD $14.8M |
ISSC $9.9M |
AVAV $9.6M |
NPK $625,000 |
KAMN $202,620 |
HXL $100,000 |
TXT -$0 |
MRCY -$0 |
MOG-A -$0 |
Long Term Debt | $329.4 Million | 7/12 | LHX $11.1B |
TXT $2.9B |
MOG-A $1.1B |
CW $1.1B |
HXL $700.6M |
MRCY $651.3M |
AJRD $329.4M |
DCO $269.3M |
AVAV $25.7M |
NPK $9.6M |
KAMN $362,646 |
ISSC $0 |
PE | 63.29 | 3/12 | KAMN 194.37 |
AVAV 97.24 |
AJRD 63.29 |
HXL 39.86 |
LHX 32.51 |
DCO 32.03 |
CW 31.88 |
MOG-A 27.94 |
ISSC 20.07 |
NPK 19.82 |
TXT 16.15 |
MRCY -1.00 |
PS | 2.04 | 7/12 | AVAV 5.29 |
CW 4.21 |
MRCY 3.18 |
HXL 2.77 |
ISSC 2.61 |
KAMN 2.27 |
AJRD 2.04 |
NPK 1.91 |
LHX 1.90 |
MOG-A 1.62 |
DCO 1.22 |
TXT 0.97 |
PB | 8.32 | 2/12 | KAMN 1883.71 |
AJRD 8.32 |
AVAV 5.51 |
CW 5.21 |
HXL 3.45 |
MOG-A 3.27 |
ISSC 3.00 |
LHX 2.11 |
MRCY 1.87 |
TXT 1.84 |
DCO 1.44 |
NPK 0.00 |
PC | 17.19 | 10/12 | KAMN 37037.35 |
ISSC 248.54 |
MOG-A 80.84 |
LHX 74.60 |
AVAV 68.59 |
HXL 41.99 |
CW 29.24 |
DCO 25.64 |
MRCY 17.28 |
AJRD 17.19 |
TXT 9.59 |
NPK -1.00 |
Liabilities to Equity | 3.11 | 1/12 | AJRD 3.11 |
TXT 1.34 |
MOG-A 1.31 |
LHX 1.20 |
KAMN 1.17 |
CW 0.96 |
HXL 0.78 |
DCO 0.70 |
MRCY 0.62 |
ISSC 0.38 |
NPK 0.24 |
AVAV 0.19 |
ROA | 0.03 | 8/12 | KAMN 447% | ISSC 11% | CW 8% | TXT 5% | HXL 5% | AVAV 5% | MOG-A 5% | AJRD 3% | DCO 3% | LHX 3% | MRCY -5% | NPK -100% |
ROE | 0.13 | 4/12 | KAMN 969% |
CW 16% |
ISSC 15% |
AJRD 13% |
MOG-A 12% |
TXT 11% |
NPK 10% |
HXL 9% |
AVAV 6% |
LHX 6% |
DCO 4% |
MRCY -8% |
Current Ratio | 1.32 | 11/12 | AVAV 6.34 |
ISSC 3.60 |
MRCY 2.61 |
DCO 2.43 |
HXL 2.28 |
CW 2.04 |
KAMN 1.86 |
LHX 1.84 |
MOG-A 1.76 |
TXT 1.75 |
AJRD 1.32 |
NPK 0.00 |
Quick Ratio | 0.16 | 4/12 | KAMN 194.37 |
AVAV 97.24 |
AJRD 63.29 |
HXL 39.86 |
LHX 32.51 |
DCO 32.03 |
CW 31.88 |
MOG-A 27.94 |
ISSC 20.07 |
NPK 19.82 |
TXT 16.15 |
MRCY -1.00 |
Long Term Debt to Equity | 0.59 | 2/12 | MOG-A} 0.61 |
AJRD} 0.59 |
LHX} 0.58 |
KAMN} 0.52 |
HXL} 0.46 |
MRCY} 0.45 |
CW} 0.44 |
TXT} 0.40 |
DCO} 0.40 |
AVAV} 0.03 |
NPK} 0.03 |
ISSC} 0.00 |
Debt to Equity | 0.61 | 3/12 | KAMN 0.82 |
LHX 0.68 |
AJRD 0.61 |
MOG-A 0.61 |
CW 0.48 |
HXL 0.46 |
MRCY 0.45 |
DCO 0.43 |
TXT 0.40 |
ISSC 0.23 |
AVAV 0.04 |
NPK 0.03 |
Burn Rate | -24.95 | 11/12 | DCO 6.85 |
HXL 5.64 |
MRCY 3.63 |
LHX 1.15 |
ISSC 0.57 |
KAMN 0.56 |
NPK 0.00 |
MOG-A -8.21 |
CW -9.89 |
AVAV -16.75 |
AJRD -24.95 |
TXT -54.57 |
Cash to Cap | 0.06 | 2/12 | TXT 0.10 |
AJRD 0.06 |
MRCY 0.06 |
DCO 0.04 |
CW 0.03 |
HXL 0.02 |
AVAV 0.01 |
LHX 0.01 |
MOG-A 0.01 |
KAMN 0.00 |
NPK 0.00 |
ISSC 0.00 |
CCR | -1.24 | 9/12 | KAMN 6.91 |
TXT 2.09 |
LHX 1.63 |
CW 1.46 |
MRCY 1.19 |
DCO 1.18 |
ISSC 0.47 |
AVAV 0.24 |
AJRD -1.24 |
NPK -2.51 |
MOG-A -3.11 |
HXL |
EV to EBITDA | 65.31 | 10/12 | KAMN} 108779.65 |
AVAV} 670.31 |
HXL} 656.26 |
MRCY} 460.22 |
LHX} 106.23 |
TXT} 104.93 |
CW} 94.66 |
DCO} 79.06 |
NPK} 73.92 |
AJRD} 65.31 |
MOG-A} 62.56 |
ISSC} 52.32 |
EV to Revenue | 2.07 | 8/12 | AVAV 5.25 |
CW 4.45 |
MRCY 3.76 |
HXL 3.07 |
ISSC 2.79 |
LHX 2.49 |
KAMN 2.28 |
AJRD 2.07 |
NPK 1.94 |
MOG-A 1.90 |
DCO 1.54 |
TXT 1.08 |