Arthur J. Gallagher & Co. Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $64.8 Billion | 3/9 | MMC $112.3B |
AON $75.8B |
AJG $64.8B |
BRO $29.8B |
WTW $29.8B |
ERIE $22.9B |
CRVL $5.3B |
BRP $2.2B |
FANH $75.0M |
| Gross Margin | 92% | 2/9 | BRO 95% |
AJG 92% |
AON 90% |
MMC 82% |
WTW 75% |
FANH 36% |
BRP 31% |
CRVL 22% |
ERIE 19% |
| Profit Margin | 10% | 5/9 | BRO 22% |
MMC 18% |
ERIE 17% |
AON 14% |
AJG 10% |
CRVL 10% |
BRP 6% |
WTW 6% |
FANH -5% |
| EBITDA margin | 25% | 3/9 | BRO 36% |
MMC 31% |
AJG 25% |
AON 25% |
ERIE 19% |
BRP 19% |
WTW 19% |
CRVL 13% |
FANH 4% |
| Quarterly Revenue | $2.7 Billion | 3/9 | MMC $6.2B |
AON $3.8B |
AJG $2.7B |
WTW $2.3B |
BRO $1.2B |
ERIE $988.2M |
BRP $380.4M |
CRVL $190.3M |
FANH $139.0M |
| Quarterly Earnings | $283.4 Million | 3/9 | MMC $1.1B |
AON $524.0M |
AJG $283.4M |
BRO $254.0M |
ERIE $163.9M |
WTW $141.0M |
BRP $21.6M |
CRVL $19.8M |
FANH -$6.3M |
| Quarterly Free Cash Flow | $87.7 Million | 6/9 | MMC $1.1B |
AON $460.0M |
WTW $341.0M |
BRO $334.0M |
ERIE $103.4M |
AJG $87.7M |
CRVL $31.6M |
FANH $13.5M |
BRP -$5.3M |
| Trailing 4 Quarters Revenue | $10.9 Billion | 3/9 | MMC $23.6B |
AON $14.2B |
AJG $10.9B |
WTW $9.7B |
BRO $4.5B |
ERIE $3.5B |
BRP $1.3B |
FANH $737.0M |
CRVL $555.1M |
| Trailing 4 Quarters Earnings | $1.1 Billion | 3/9 | MMC $6.2B |
AON $3.8B |
AJG $2.7B |
WTW $2.3B |
BRO $1.2B |
ERIE $988.2M |
BRP $380.4M |
CRVL $190.3M |
FANH $139.0M |
| Quarterly Earnings Growth | 21% | 5/9 | BRP 183% |
WTW 50% |
ERIE 39% |
BRO 33% |
AJG 21% |
CRVL 19% |
MMC 9% |
AON -6% |
FANH -139% |
| Annual Earnings Growth | -33% | 9/9 | BRP 82% |
FANH 59% |
WTW 55% |
ERIE 41% |
BRO 11% |
MMC -15% |
CRVL -26% |
AON -31% |
AJG -33% |
| Quarterly Revenue Growth | 12% | 4/9 | AON 18% |
ERIE 16% |
BRP 15% |
AJG 12% |
BRO 12% |
CRVL 8% |
MMC 6% |
WTW 5% |
FANH -21% |
| Annual Revenue Growth | 3% | 5/9 | FANH 21% |
BRP 19% |
ERIE 15% |
WTW 9% |
AJG 3% |
BRO 3% |
MMC 0% |
AON -4% |
CRVL -20% |
| Cash On Hand | $1.4 Billion | 3/9 | BRO $3.0B |
MMC $1.7B |
AJG $1.4B |
WTW $1.2B |
AON $974.0M |
ERIE $170.6M |
FANH $120.2M |
BRP $112.1M |
CRVL $86.6M |
| Short Term Debt | $487.8 Million | 3/9 | MMC $1.6B |
BRO $770.0M |
AJG $487.8M |
BRP $262.8M |
AON $207.0M |
WTW $118.0M |
FANH $37.9M |
ERIE -$0 |
CRVL -$0 |
| Long Term Debt | $7.8 Billion | 3/9 | AON $17.6B |
MMC $12.3B |
AJG $7.8B |
WTW $5.3B |
BRO $3.4B |
BRP $1.4B |
CRVL $22.9M |
FANH $16.4M |
ERIE $772.3M |
| PE | 56.79 | 2/9 | CRVL 95.91 |
AJG 56.79 |
ERIE 43.19 |
BRO 30.10 |
AON 29.73 |
MMC 28.01 |
WTW 27.32 |
FANH 1.16 |
BRP -1.00 |
| PS | 5.95 | 4/9 | CRVL 9.60 |
BRO 6.59 |
ERIE 6.46 |
AJG 5.95 |
AON 5.33 |
MMC 4.75 |
WTW 3.07 |
BRP 1.70 |
FANH 0.44 |
| PB | 5.58 | 5/9 | CRVL 25.75 |
ERIE 12.53 |
AON 12.30 |
MMC 8.28 |
AJG 5.58 |
BRO 4.94 |
WTW 3.16 |
BRP 2.02 |
FANH 0.14 |
| PC | 45.75 | 5/9 | ERIE 134.25 |
AON 77.80 |
MMC 67.97 |
CRVL 61.55 |
AJG 45.75 |
WTW 23.86 |
BRP 19.27 |
BRO 10.04 |
FANH 0.62 |
| Liabilities to Equity | 4.44 | 2/9 | AON 7.73 |
AJG 4.44 |
BRP 4.08 |
MMC 2.62 |
WTW 2.16 |
BRO 1.64 |
CRVL 1.02 |
FANH 0.83 |
ERIE 0.47 |
| ROA | 0.02 | 7/9 | ERIE 20% | CRVL 13% | MMC 8% | BRO 6% | AON 5% | WTW 4% | AJG 2% | FANH 2% | BRP -2% |
| ROE | 0.10 | 7/9 | AON 43% |
MMC 30% |
ERIE 29% |
CRVL 27% |
BRO 16% |
WTW 12% |
AJG 10% |
FANH 3% |
BRP -9% |
| Current Ratio | 1.23 | 8/9 | ERIE 3.12 |
FANH 2.36 |
CRVL 1.98 |
BRO 1.61 |
WTW 1.47 |
BRP 1.44 |
MMC 1.39 |
AJG 1.23 |
AON 1.14 |
| Quick Ratio | 0.03 | 8/9 | CRVL 95.91 |
AJG 56.79 |
ERIE 43.19 |
BRO 30.10 |
AON 29.73 |
MMC 28.01 |
WTW 27.32 |
FANH 1.16 |
BRP -1.00 |
| Long Term Debt to Equity | 0.67 | 4/9 | AON} 3.01 |
BRP} 2.31 |
MMC} 0.92 |
AJG} 0.67 |
WTW} 0.57 |
BRO} 0.56 |
CRVL} 0.11 |
FANH} 0.03 |
ERIE} -0.42 |
| Debt to Equity | 0.74 | 4/9 | AON 3.16 |
BRP 2.75 |
MMC 1.15 |
AJG 0.74 |
BRO 0.72 |
WTW 0.64 |
FANH 0.11 |
CRVL 0.11 |
ERIE 0.00 |
| Burn Rate | 9.42 | 4/9 | BRO 40.11 |
WTW 12.37 |
FANH 10.39 |
AJG 9.42 |
AON 4.20 |
BRP 1.13 |
ERIE -0.88 |
CRVL -4.58 |
MMC -6.86 |
| Cash to Cap | 0.02 | 5/9 | FANH 1.60 |
BRO 0.10 |
BRP 0.05 |
WTW 0.04 |
AJG 0.02 |
CRVL 0.02 |
MMC 0.01 |
AON 0.01 |
ERIE 0.01 |
| CCR | 0.31 | 7/9 | WTW 2.42 |
CRVL 1.59 |
BRO 1.31 |
MMC 1.01 |
AON 0.88 |
ERIE 0.63 |
AJG 0.31 |
BRP -0.24 |
FANH -2.15 |
| EV to EBITDA | 104.24 | 3/9 | CRVL} 207.11 |
ERIE} 120.68 |
AJG} 104.24 |
AON} 98.13 |
WTW} 82.14 |
BRO} 74.32 |
MMC} 64.38 |
BRP} 50.53 |
FANH} -11.03 |
| EV to Revenue | 6.61 | 3/9 | CRVL 9.49 |
BRO 6.89 |
AJG 6.61 |
AON 6.56 |
ERIE 6.41 |
MMC 5.34 |
WTW 3.56 |
BRP 2.91 |
FANH -0.36 |