Airbnb, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $84.0 Billion | 2/7 | BKNG $159.8B |
ABNB $84.0B |
RCL $62.5B |
CCL $31.2B |
EXPE $22.9B |
NCLH $11.4B |
TRIP $2.1B |
| Gross Margin | 88% | 4/7 | BKNG 98% |
TRIP 91% |
EXPE 90% |
ABNB 88% |
RCL 66% |
NCLH 60% |
CCL 43% |
| Profit Margin | 37% | 1/7 | ABNB 37% |
BKNG 31% |
RCL 23% |
NCLH 17% |
EXPE 17% |
TRIP 17% |
CCL 8% |
| EBITDA margin | 41% | 1/7 | ABNB 41% |
BKNG 34% |
EXPE 16% |
CCL 15% |
TRIP 14% |
NCLH -11% |
RCL -11% |
| Quarterly Revenue | $3.7 Billion | 5/7 | BKNG $8.0B |
RCL $4.9B |
EXPE $4.1B |
CCL $3.9B |
ABNB $3.7B |
NCLH $2.8B |
TRIP $532.0M |
| Quarterly Earnings | $1.4 Billion | 2/7 | BKNG $2.5B |
ABNB $1.4B |
RCL $1.1B |
EXPE $684.0M |
NCLH $474.9M |
CCL $303.0M |
TRIP $93.0M |
| Quarterly Free Cash Flow | $1.1 Billion | 2/7 | BKNG $2.3B |
ABNB $1.1B |
RCL $563.0M |
TRIP -$12.0M |
NCLH -$195.5M |
EXPE -$1.1B |
CCL -$0 |
| Trailing 4 Quarters Revenue | $10.8 Billion | 5/7 | BKNG $23.1B |
CCL $22.9B |
RCL $16.1B |
EXPE $13.4B |
ABNB $10.8B |
NCLH $9.4B |
TRIP $1.8B |
| Trailing 4 Quarters Earnings | $1.8 Billion | 4/7 | BKNG $8.0B |
RCL $4.9B |
EXPE $4.1B |
CCL $3.9B |
ABNB $3.7B |
NCLH $2.8B |
TRIP $532.0M |
| Quarterly Earnings Growth | -69% | 7/7 | CCL 731% |
EXPE 61% |
NCLH 37% |
RCL 10% |
BKNG 0% |
TRIP -8% |
ABNB -69% |
| Annual Earnings Growth | -71% | 7/7 | RCL 9% |
NCLH -9% |
BKNG -21% |
EXPE -32% |
CCL -40% |
TRIP -48% |
ABNB -71% |
| Quarterly Revenue Growth | 10% | 3/7 | RCL 17% |
NCLH 11% |
ABNB 10% |
BKNG 9% |
EXPE 3% |
TRIP 0% |
CCL -29% |
| Annual Revenue Growth | 0% | 4/7 | TRIP 22% |
RCL 9% |
NCLH 2% |
ABNB 0% |
BKNG -3% |
EXPE -4% |
CCL -12% |
| Cash On Hand | $7.7 Billion | 2/7 | BKNG $15.8B |
ABNB $7.7B |
EXPE $6.0B |
CCL $1.2B |
TRIP $1.1B |
RCL $418.0M |
NCLH $332.5M |
| Short Term Debt | $0 | 7/7 | BKNG $2.4B |
RCL $1.9B |
CCL $1.7B |
NCLH $1.7B |
EXPE $1.0B |
TRIP $5.0M |
ABNB -$0 |
| Long Term Debt | $2.0 Billion | 6/7 | CCL $27.2B |
RCL $19.6B |
BKNG $14.3B |
NCLH $11.8B |
EXPE $5.5B |
ABNB $2.0B |
TRIP $891.0M |
| PE | 45.71 | 1/7 | ABNB 45.71 |
BKNG 31.74 |
RCL 24.01 |
TRIP 23.63 |
EXPE 21.47 |
NCLH 20.83 |
CCL 16.30 |
| PS | 7.75 | 1/7 | ABNB 7.75 |
BKNG 6.93 |
RCL 3.89 |
EXPE 1.71 |
CCL 1.36 |
NCLH 1.22 |
TRIP 1.17 |
| PB | 9.90 | 3/7 | EXPE 17.33 |
NCLH 10.08 |
ABNB 9.90 |
RCL 8.65 |
CCL 3.38 |
TRIP 2.25 |
BKNG 0.00 |
| PC | 10.95 | 4/7 | RCL 149.54 |
NCLH 34.41 |
CCL 25.81 |
ABNB 10.95 |
BKNG 10.13 |
EXPE 3.79 |
TRIP 1.91 |
| Liabilities to Equity | 1.61 | 6/7 | EXPE 16.70 |
NCLH 16.43 |
RCL 4.24 |
CCL 4.22 |
TRIP 1.90 |
ABNB 1.61 |
BKNG 0.00 |
| ROA | 0.08 | 2/7 | BKNG 18% | ABNB 8% | RCL 7% | EXPE 5% | CCL 4% | NCLH 3% | TRIP 3% |
| ROE | 0.22 | 4/7 | EXPE 81% |
NCLH 48% |
RCL 37% |
ABNB 22% |
CCL 21% |
TRIP 10% |
BKNG -138% |
| Current Ratio | 1.62 | 1/7 | ABNB 1.62 |
TRIP 1.53 |
CCL 1.24 |
RCL 1.24 |
NCLH 1.06 |
EXPE 1.06 |
BKNG 0.88 |
| Quick Ratio | 0.82 | 1/7 | ABNB 45.71 |
BKNG 31.74 |
RCL 24.01 |
TRIP 23.63 |
EXPE 21.47 |
NCLH 20.83 |
CCL 16.30 |
| Long Term Debt to Equity | 0.23 | 6/7 | NCLH} 10.35 |
EXPE} 4.17 |
CCL} 2.94 |
RCL} 2.78 |
TRIP} 0.94 |
ABNB} 0.23 |
BKNG} -3.91 |
| Debt to Equity | 0.23 | 6/7 | NCLH 11.81 |
EXPE 4.96 |
CCL 3.12 |
RCL 3.06 |
TRIP 0.95 |
ABNB 0.23 |
BKNG -4.58 |
| Burn Rate | -5.95 | 4/7 | RCL 2.65 |
CCL 1.00 |
NCLH 0.81 |
ABNB -5.95 |
BKNG -11.77 |
TRIP -19.82 |
EXPE -29.78 |
| Cash to Cap | 0.09 | 4/7 | TRIP 0.52 |
EXPE 0.26 |
BKNG 0.10 |
ABNB 0.09 |
CCL 0.04 |
NCLH 0.03 |
RCL 0.01 |
| CCR | 0.79 | 2/7 | BKNG 0.91 |
ABNB 0.79 |
RCL 0.51 |
TRIP -0.13 |
NCLH -0.41 |
EXPE -1.64 |
CCL |
| EV to EBITDA | 51.37 | 3/7 | CCL} 102.97 |
BKNG} 59.14 |
ABNB} 51.37 |
EXPE} 36.36 |
TRIP} 25.81 |
NCLH} -77.21 |
RCL} -156.64 |
| EV to Revenue | 7.23 | 1/7 | ABNB 7.23 |
BKNG 6.98 |
RCL 5.21 |
NCLH 2.62 |
CCL 2.57 |
EXPE 1.75 |
TRIP 1.05 |